Bank - Private · Founded 1927 · www.dhanbank.com · BSE 532180 · NSE DHANALAK.BNK · ISIN INE680A01011
No Notes Added Yet
Business
Dhanlaxmi Bank Ltd. is an old private sector bank headquartered in Thrissur, Kerala, India. It provides a comprehensive range of banking and financial services to individuals, small and medium enterprises (SMEs), and corporate customers. Its core business model revolves around accepting deposits (current, savings, fixed, recurring) and deploying these funds through various lending activities, including retail loans (home, auto, personal), agricultural loans, and corporate credit. The bank also earns revenue from treasury operations, fee-based services (e.g., remittances, debit/credit cards, wealth management products), and foreign exchange dealings.
Revenue Mix
While specific revenue contribution percentages are not easily available without access to detailed financial reports, Indian private banks typically derive revenue from three main segments:
Treasury Operations: Income from investments in government securities, bonds, and money market instruments.
Retail Banking: Lending to individuals (personal loans, home loans, auto loans) and offering deposit products.
Corporate/Wholesale Banking: Lending to large corporations and SMEs, and providing other corporate banking services.
Other Banking Operations: Fee-based income, foreign exchange, and other services.
Dhanlaxmi Bank, being a smaller private bank, generally focuses on retail and SME segments, with a significant presence in its home state of Kerala.
Industry
The Indian banking industry is diverse, comprising public sector banks (PSBs), large private sector banks, smaller old private sector banks, foreign banks, and new age small finance banks. Dhanlaxmi Bank is positioned as one of the "old private sector banks," characterized by a relatively smaller asset base, often a strong regional presence, and established customer relationships. It faces intense competition from larger, more technologically advanced private banks (e.g., HDFC Bank, ICICI Bank, Axis Bank) and the extensive branch networks of public sector banks. Its market share in terms of deposits and advances is relatively modest at the national level.
MOAT
Dhanlaxmi Bank's competitive advantages are generally limited compared to larger, more established players. Its historical presence and established customer base, particularly in Kerala, provide some stickiness. However, it largely lacks the scale, extensive distribution network, strong brand recall, significant technological prowess, or low-cost funding advantage that would constitute a durable "moat" against its larger competitors. Switching costs for basic banking services are also relatively low in the digital age. Its ability to serve specific regional needs or provide personalized service might be a localized advantage.
Growth Drivers
Economic Growth & Credit Demand: Overall growth in the Indian economy and increasing credit demand across retail and SME segments.
Financial Inclusion: Expanding banking services to underserved populations and regions.
Digital Adoption: Leveraging digital banking, mobile banking, and fintech partnerships to expand reach and improve efficiency.
Niche Focus: Potential to grow by focusing on specific regional markets (like Kerala) or customer segments where it has a relative strength.
Asset Quality Improvement: Recovery in asset quality and reduced provisions can free up capital for growth.
Risks
Asset Quality & NPAs: The inherent risk of non-performing assets (NPAs) impacting profitability and capital.
Intense Competition: Fierce competition from larger, well-capitalized private banks and PSBs, making it challenging to attract deposits and quality borrowers.
Capital Adequacy: Maintaining adequate capital ratios (CRAR) as per regulatory norms, and the challenge of raising capital for growth, especially for smaller banks.
Regulatory & Governance Risks: Compliance with evolving banking regulations and potential issues related to corporate governance and management stability, which has been a historical concern for the bank.
Interest Rate Fluctuations: Risks associated with changes in interest rates affecting net interest margin (NIM).
Technological Disruption: The need for continuous investment in technology to remain competitive, which can be a strain for smaller banks.
Management & Ownership
Dhanlaxmi Bank does not have a single dominant promoter group in the traditional sense, as it's an old private sector bank. Its ownership is diversified, including institutional investors and the public. The bank has historically faced periods of management instability and governance challenges, including issues with board composition and appointment of key managerial personnel. This can impact strategic direction and operational efficiency. Regulatory bodies like the RBI often closely monitor such banks.
Outlook
Dhanlaxmi Bank operates in a dynamic yet challenging Indian banking landscape. The bank has the potential to benefit from India's overall economic growth and the increasing penetration of financial services. However, its small scale, intense competition from larger, better-capitalized players, and historical governance issues present significant headwinds. The ability to grow its balance sheet profitably, improve asset quality consistently, maintain regulatory capital buffers, and establish stable, effective leadership will be critical for its future performance. Its regional focus in Kerala could offer some stability, but expanding beyond this base or defending it against larger players remains a substantial challenge.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest Earned | 306 | 306 | 329 | 335 | 351 | 368 | 384 | 407 | 443 | 449 |
| Other Income | 41 | 32 | 52 | 42 | 43 | 39 | 35 | 49 | 69 | 35 |
| Total Income | 347 | 338 | 381 | 377 | 394 | 407 | 418 | 456 | 512 | 484 |
| Interest Expense | 201 | 206 | 208 | 206 | 216 | 229 | 242 | 253 | 256 | 272 |
| Operating Expenditure | 163 | 135 | 140 | 144 | 139 | 145 | 148 | 162 | 143 | 161 |
| Provisions and contingencies | -28 | 5 | 1 | 7 | 12 | 21 | 5 | 17 | 35 | 16 |
| Operating Profit | 11 | -8 | 33 | 20 | 27 | 12 | 23 | 24 | 79 | 36 |
| Profit Before Tax | 11 | -8 | 33 | 20 | 27 | 12 | 23 | 24 | 79 | 36 |
| Provision for Tax | 7 | 0 | 7 | 0 | -2 | 0 | 0 | 0 | 35 | 11 |
| Profit After Tax | 3 | -8 | 26 | 20 | 29 | 12 | 23 | 24 | 43 | 25 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 3 | -8 | 26 | 20 | 29 | 12 | 23 | 24 | 43 | 25 |
| Adjusted Earnings Per Share | 0.1 | -0.3 | 0.8 | 0.8 | 0.7 | 0.3 | 0.6 | 0.6 | 1.1 | 0.6 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Earned | 1204 | 1089 | 1013 | 971 | 988 | 931 | 917 | 1071 | 1207 | 1320 | 1601 | 1683 |
| Other Income | 77 | 111 | 102 | 53 | 113 | 122 | 169 | 75 | 153 | 169 | 192 | 188 |
| Total Income | 1281 | 1200 | 1116 | 1024 | 1100 | 1053 | 1086 | 1146 | 1360 | 1489 | 1794 | 1870 |
| Interest Expense | 900 | 757 | 668 | 625 | 614 | 601 | 554 | 595 | 749 | 837 | 979 | 1023 |
| Operating Expenditure | 381 | 349 | 302 | 305 | 324 | 366 | 397 | 427 | 542 | 557 | 598 | 614 |
| Provisions and contingencies | 197 | 82 | 171 | 83 | 96 | 49 | 98 | 74 | 11 | 28 | 114 | 73 |
| Operating Profit | -196 | 12 | -25 | 12 | 66 | 37 | 36 | 49 | 58 | 67 | 103 | 162 |
| Profit Before Tax | -196 | 12 | -25 | 12 | 66 | 37 | 36 | 49 | 58 | 67 | 103 | 162 |
| Provision for Tax | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 |
| Profit After Tax | -209 | 12 | -25 | 12 | 66 | 37 | 36 | 49 | 58 | 67 | 103 | 115 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -209 | 12 | -25 | 12 | 66 | 37 | 36 | 49 | 58 | 67 | 103 | 115 |
| Adjusted Earnings Per Share | -9.6 | 0.5 | -0.8 | 0.4 | 2.1 | 1.2 | 1.2 | 1.6 | 1.9 | 1.7 | 2.6 | 2.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 21% | 14% | 11% | 3% |
| Operating Profit CAGR | 54% | 28% | 23% | 0% |
| PAT CAGR | 54% | 28% | 23% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 13% | 6% | 17% | 4% |
| ROE Average | 8% | 7% | 6% | 1% |
| ROCE Average | 7% | 6% | 6% | 4% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 508 | 654 | 749 | 761 | 827 | 864 | 900 | 961 | 1030 | 1395 | 1474 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deposits | 11354 | 11294 | 10920 | 10603 | 10904 | 11712 | 12403 | 13352 | 14290 | 16013 | 18643 |
| Borrowings | 252 | 145 | 392 | 200 | 178 | 150 | 150 | 492 | 299 | 200 | 737 |
| Other Liabilities & Provisions | 349 | 240 | 225 | 234 | 357 | 371 | 343 | 327 | 343 | 328 | 384 |
| Total Liabilities | 12463 | 12333 | 12286 | 11799 | 12265 | 13097 | 13796 | 15132 | 15962 | 17937 | 21238 |
| Cash and balance with RBI | 579 | 575 | 603 | 557 | 549 | 602 | 708 | 836 | 760 | 992 | 948 |
| Bank Balance | 254 | 233 | 269 | 66 | 581 | 383 | 27 | 10 | 215 | 87 | 124 |
| Investments | 3792 | 4194 | 4365 | 4037 | 3682 | 4439 | 4044 | 3889 | 3942 | 3955 | 4257 |
| Advances | 6953 | 6446 | 6110 | 6289 | 6496 | 6787 | 8142 | 9452 | 10102 | 11959 | 14918 |
| Fixed Assets | 152 | 183 | 173 | 169 | 179 | 225 | 221 | 251 | 267 | 266 | 283 |
| Other Assets | 706 | 671 | 736 | 648 | 744 | 660 | 653 | 688 | 668 | 661 | 700 |
| Total Assets | 12463 | 12333 | 12286 | 11799 | 12265 | 13097 | 13796 | 15132 | 15962 | 17937 | 21238 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1290 | 833 | 808 | 872 | 623 | 1129 | 985 | 736 | 847 | 975 | 1080 |
| Cash Flow from Operating Activities | -298 | -99 | -203 | -144 | 554 | -90 | 139 | 216 | 17 | -5 | 631 |
| Cash Flow from Investing Activities | -9 | -11 | -3 | -10 | -25 | -27 | -388 | -106 | 111 | -32 | -790 |
| Cash Flow from Financing Activities | -150 | 84 | 270 | -95 | -23 | -28 | 0 | 0 | 0 | 142 | 150 |
| Net Cash Inflow / Outflow | -457 | -26 | 64 | -248 | 506 | -144 | -249 | 111 | 128 | 105 | -8 |
| Closing Cash & Cash Equivalent | 833 | 808 | 872 | 623 | 1129 | 985 | 736 | 847 | 975 | 1080 | 1072 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -9.57 | 0.48 | -0.8 | 0.37 | 2.11 | 1.19 | 1.15 | 1.58 | 1.85 | 1.69 | 2.6 |
| CEPS(Rs) | -8.43 | 1.26 | -0.37 | 0.73 | 2.54 | 1.68 | 1.79 | 2.26 | 2.66 | 2.33 | 3.36 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 23.22 | 25.29 | 19.53 | 19.92 | 22.04 | 23.25 | 24.42 | 25.68 | 27.9 | 31.33 | 33.17 |
| Yield on Advances | 17.32 | 16.89 | 16.58 | 15.45 | 15.2 | 13.71 | 11.26 | 11.33 | 11.95 | 11.04 | 10.74 |
| Yield on Investments | 8.77 | 7.43 | 6.95 | 6.81 | 7.98 | 7.11 | 6.37 | 5.99 | 5.54 | 6.05 | 6.75 |
| Cost of Liabilities | 7.75 | 6.62 | 5.9 | 5.78 | 5.54 | 5.07 | 4.42 | 4.3 | 5.13 | 5.16 | 5.05 |
| NIM (Net Interest Margin) | 2.63 | 2.9 | 3.05 | 3.17 | 3.3 | 2.7 | 2.8 | 3.35 | 3.05 | 2.84 | 3.07 |
| Interest Spread | 9.57 | 10.27 | 10.68 | 9.66 | 9.66 | 8.65 | 6.84 | 7.03 | 6.82 | 5.88 | 5.68 |
| ROA(%) | -1.56 | 0.1 | -0.2 | 0.1 | 0.55 | 0.29 | 0.27 | 0.34 | 0.37 | 0.39 | 0.52 |
| ROE(%) | -34.01 | 2.13 | -3.94 | 1.9 | 10.05 | 5.26 | 4.83 | 6.32 | 6.92 | 6.33 | 8.07 |
| ROCE(%) | -13.39 | 5.02 | 0.19 | 3.95 | 9.23 | 5.73 | 5.37 | 6.13 | 5.78 | 5.87 | 7.23 |
| PER(x) | 0 | 50.35 | 0 | 37.62 | 3.1 | 10.09 | 8.73 | 7.41 | 18.05 | 17.57 | 7.62 |
| Price/Book(x) | 0.69 | 0.95 | 0.88 | 0.71 | 0.3 | 0.52 | 0.41 | 0.46 | 1.2 | 0.95 | 0.6 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.5 | 0.71 | 0.92 | 0.66 | 0.39 | 0.56 | 0.51 | 0.8 | 1.11 | 1.04 | 0.95 |
| EV/Core EBITDA(x) | 1200.56 | 8.17 | 6.36 | 6.74 | 2.35 | 6.12 | 3.45 | 6.96 | 19.39 | 14.41 | 7.03 |
| Interest Earned Growth(%) | -6.18 | -9.57 | -6.95 | -4.13 | 1.66 | -5.76 | -1.52 | 16.87 | 12.67 | 9.35 | 21.34 |
| Net Profit Growth | 13.26 | 105.91 | -300.96 | 146.91 | 463.7 | -43.46 | -3.45 | 37.48 | 17.14 | 15.25 | 54.18 |
| Advances Growth | -9.35 | -7.28 | -5.21 | 2.93 | 3.29 | 4.48 | 19.96 | 16.08 | 6.88 | 18.39 | 24.74 |
| EPS Growth(%) | 13.26 | 105 | -266.68 | 146.91 | 463.7 | -43.46 | -3.45 | 37.48 | 17.14 | -8.9 | 54.18 |
| Loans/Deposits(x) | 2.22 | 1.29 | 3.59 | 1.89 | 1.63 | 1.28 | 1.21 | 3.69 | 2.09 | 1.25 | 3.95 |
| Cash/Deposits(x) | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.05 | 0.06 | 0.05 |
| Current Ratio(x) | 0.33 | 0.37 | 0.4 | 0.38 | 0.34 | 0.38 | 0.33 | 0.29 | 0.28 | 0.25 | 0.23 |
| Quick Ratio(x) | 2.22 | 1.29 | 3.59 | 1.89 | 1.63 | 1.28 | 1.21 | 3.69 | 2.09 | 1.25 | 3.95 |
| CASA % | 25.03 | 29.44 | 30.8 | 32.01 | 29.8 | 33.37 | 34.29 | 31.9 | 30.66 | 29.02 | 28.86 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 6.1 | 5.93 | 4.97 | 6.95 | 15.26 | 15.52 | 15.28 | 15.32 | 15.42 | 14.21 |
| DII | 0.07 | 0.07 | 0.07 | 0.16 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Public | 93.83 | 94 | 94.95 | 92.89 | 84.69 | 84.43 | 84.68 | 84.63 | 84.53 | 85.75 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 1.54 | 1.5 | 1.26 | 1.76 | 6.02 | 6.13 | 6.03 | 6.05 | 6.09 | 5.61 |
| DII | 0.02 | 0.02 | 0.02 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 23.74 | 23.78 | 24.02 | 23.5 | 33.43 | 33.32 | 33.42 | 33.4 | 33.37 | 33.84 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 25.3 | 25.3 | 25.3 | 25.3 | 39.47 | 39.47 | 39.47 | 39.47 | 39.47 | 39.47 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +21% | +14% | +11% | +3% |
| Operating Profit CAGR | +54% | +28% | +23% | — |
| PAT CAGR | +54% | +28% | +23% | — |
| Share Price CAGR | +13% | +6% | +17% | +4% |
| ROE Average | +8% | +7% | +6% | +1% |
| ROCE Average | +7% | +6% | +6% | +4% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 6.1 | 5.93 | 4.97 | 6.95 | 15.26 | 15.52 | 15.28 | 15.32 | 15.42 | 14.21 |
| DII | 0.07 | 0.07 | 0.07 | 0.16 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Public | 93.83 | 94 | 94.95 | 92.89 | 84.69 | 84.43 | 84.68 | 84.63 | 84.53 | 85.75 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 1.54 | 1.5 | 1.26 | 1.76 | 6.02 | 6.13 | 6.03 | 6.05 | 6.09 | 5.61 |
| DII | 0.02 | 0.02 | 0.02 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 23.74 | 23.78 | 24.02 | 23.5 | 33.43 | 33.32 | 33.42 | 33.4 | 33.37 | 33.84 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 25.3 | 25.3 | 25.3 | 25.3 | 39.47 | 39.47 | 39.47 | 39.47 | 39.47 | 39.47 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.