Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹1110 Cr.
Stock P/E
10.8
P/B
0.8
Current Price
₹28.1
Book Value
₹ 34.2
Face Value
10
52W High
₹36.8
52W Low
₹ 19.5
Dividend Yield
0%

Dhanlaxmi Bank Overview

Business

Dhanlaxmi Bank Ltd. is an old private sector bank headquartered in Thrissur, Kerala, India. It provides a comprehensive range of banking and financial services to individuals, small and medium enterprises (SMEs), and corporate customers. Its core business model revolves around accepting deposits (current, savings, fixed, recurring) and deploying these funds through various lending activities, including retail loans (home, auto, personal), agricultural loans, and corporate credit. The bank also earns revenue from treasury operations, fee-based services (e.g., remittances, debit/credit cards, wealth management products), and foreign exchange dealings.

Revenue Mix

While specific revenue contribution percentages are not easily available without access to detailed financial reports, Indian private banks typically derive revenue from three main segments:

Treasury Operations: Income from investments in government securities, bonds, and money market instruments.

Retail Banking: Lending to individuals (personal loans, home loans, auto loans) and offering deposit products.

Corporate/Wholesale Banking: Lending to large corporations and SMEs, and providing other corporate banking services.

Other Banking Operations: Fee-based income, foreign exchange, and other services.

Dhanlaxmi Bank, being a smaller private bank, generally focuses on retail and SME segments, with a significant presence in its home state of Kerala.

Industry

The Indian banking industry is diverse, comprising public sector banks (PSBs), large private sector banks, smaller old private sector banks, foreign banks, and new age small finance banks. Dhanlaxmi Bank is positioned as one of the "old private sector banks," characterized by a relatively smaller asset base, often a strong regional presence, and established customer relationships. It faces intense competition from larger, more technologically advanced private banks (e.g., HDFC Bank, ICICI Bank, Axis Bank) and the extensive branch networks of public sector banks. Its market share in terms of deposits and advances is relatively modest at the national level.

MOAT

Dhanlaxmi Bank's competitive advantages are generally limited compared to larger, more established players. Its historical presence and established customer base, particularly in Kerala, provide some stickiness. However, it largely lacks the scale, extensive distribution network, strong brand recall, significant technological prowess, or low-cost funding advantage that would constitute a durable "moat" against its larger competitors. Switching costs for basic banking services are also relatively low in the digital age. Its ability to serve specific regional needs or provide personalized service might be a localized advantage.

Growth Drivers

Economic Growth & Credit Demand: Overall growth in the Indian economy and increasing credit demand across retail and SME segments.

Financial Inclusion: Expanding banking services to underserved populations and regions.

Digital Adoption: Leveraging digital banking, mobile banking, and fintech partnerships to expand reach and improve efficiency.

Niche Focus: Potential to grow by focusing on specific regional markets (like Kerala) or customer segments where it has a relative strength.

Asset Quality Improvement: Recovery in asset quality and reduced provisions can free up capital for growth.

Risks

Asset Quality & NPAs: The inherent risk of non-performing assets (NPAs) impacting profitability and capital.

Intense Competition: Fierce competition from larger, well-capitalized private banks and PSBs, making it challenging to attract deposits and quality borrowers.

Capital Adequacy: Maintaining adequate capital ratios (CRAR) as per regulatory norms, and the challenge of raising capital for growth, especially for smaller banks.

Regulatory & Governance Risks: Compliance with evolving banking regulations and potential issues related to corporate governance and management stability, which has been a historical concern for the bank.

Interest Rate Fluctuations: Risks associated with changes in interest rates affecting net interest margin (NIM).

Technological Disruption: The need for continuous investment in technology to remain competitive, which can be a strain for smaller banks.

Management & Ownership

Dhanlaxmi Bank does not have a single dominant promoter group in the traditional sense, as it's an old private sector bank. Its ownership is diversified, including institutional investors and the public. The bank has historically faced periods of management instability and governance challenges, including issues with board composition and appointment of key managerial personnel. This can impact strategic direction and operational efficiency. Regulatory bodies like the RBI often closely monitor such banks.

Outlook

Dhanlaxmi Bank operates in a dynamic yet challenging Indian banking landscape. The bank has the potential to benefit from India's overall economic growth and the increasing penetration of financial services. However, its small scale, intense competition from larger, better-capitalized players, and historical governance issues present significant headwinds. The ability to grow its balance sheet profitably, improve asset quality consistently, maintain regulatory capital buffers, and establish stable, effective leadership will be critical for its future performance. Its regional focus in Kerala could offer some stability, but expanding beyond this base or defending it against larger players remains a substantial challenge.

Dhanlaxmi Bank Share Price

Live · BSE / NSE · Inception: 1927
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Dhanlaxmi Bank Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Interest Earned 306 306 329 335 351 368 384 407 443 449
Other Income 41 32 52 42 43 39 35 49 69 35
Total Income 347 338 381 377 394 407 418 456 512 484
Interest Expense 201 206 208 206 216 229 242 253 256 272
Operating Expenditure 163 135 140 144 139 145 148 162 143 161
Provisions and contingencies -28 5 1 7 12 21 5 17 35 16
Operating Profit 11 -8 33 20 27 12 23 24 79 36
Profit Before Tax 11 -8 33 20 27 12 23 24 79 36
Provision for Tax 7 0 7 0 -2 0 0 0 35 11
Profit After Tax 3 -8 26 20 29 12 23 24 43 25
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3 -8 26 20 29 12 23 24 43 25
Adjusted Earnings Per Share 0.1 -0.3 0.8 0.8 0.7 0.3 0.6 0.6 1.1 0.6

Dhanlaxmi Bank Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Interest Earned 1204 1089 1013 971 988 931 917 1071 1207 1320 1601 1683
Other Income 77 111 102 53 113 122 169 75 153 169 192 188
Total Income 1281 1200 1116 1024 1100 1053 1086 1146 1360 1489 1794 1870
Interest Expense 900 757 668 625 614 601 554 595 749 837 979 1023
Operating Expenditure 381 349 302 305 324 366 397 427 542 557 598 614
Provisions and contingencies 197 82 171 83 96 49 98 74 11 28 114 73
Operating Profit -196 12 -25 12 66 37 36 49 58 67 103 162
Profit Before Tax -196 12 -25 12 66 37 36 49 58 67 103 162
Provision for Tax 13 0 0 0 0 0 0 0 0 0 0 46
Profit After Tax -209 12 -25 12 66 37 36 49 58 67 103 115
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -209 12 -25 12 66 37 36 49 58 67 103 115
Adjusted Earnings Per Share -9.6 0.5 -0.8 0.4 2.1 1.2 1.2 1.6 1.9 1.7 2.6 2.9

Dhanlaxmi Bank Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 508 654 749 761 827 864 900 961 1030 1395 1474
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Deposits 11354 11294 10920 10603 10904 11712 12403 13352 14290 16013 18643
Borrowings 252 145 392 200 178 150 150 492 299 200 737
Other Liabilities & Provisions 349 240 225 234 357 371 343 327 343 328 384
Total Liabilities 12463 12333 12286 11799 12265 13097 13796 15132 15962 17937 21238
Cash and balance with RBI 579 575 603 557 549 602 708 836 760 992 948
Bank Balance 254 233 269 66 581 383 27 10 215 87 124
Investments 3792 4194 4365 4037 3682 4439 4044 3889 3942 3955 4257
Advances 6953 6446 6110 6289 6496 6787 8142 9452 10102 11959 14918
Fixed Assets 152 183 173 169 179 225 221 251 267 266 283
Other Assets 706 671 736 648 744 660 653 688 668 661 700
Total Assets 12463 12333 12286 11799 12265 13097 13796 15132 15962 17937 21238

Dhanlaxmi Bank Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1290 833 808 872 623 1129 985 736 847 975 1080
Cash Flow from Operating Activities -298 -99 -203 -144 554 -90 139 216 17 -5 631
Cash Flow from Investing Activities -9 -11 -3 -10 -25 -27 -388 -106 111 -32 -790
Cash Flow from Financing Activities -150 84 270 -95 -23 -28 0 0 0 142 150
Net Cash Inflow / Outflow -457 -26 64 -248 506 -144 -249 111 128 105 -8
Closing Cash & Cash Equivalent 833 808 872 623 1129 985 736 847 975 1080 1072

Dhanlaxmi Bank Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -9.57 0.48 -0.8 0.37 2.11 1.19 1.15 1.58 1.85 1.69 2.6
CEPS(Rs) -8.43 1.26 -0.37 0.73 2.54 1.68 1.79 2.26 2.66 2.33 3.36
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 23.22 25.29 19.53 19.92 22.04 23.25 24.42 25.68 27.9 31.33 33.17
Yield on Advances 17.32 16.89 16.58 15.45 15.2 13.71 11.26 11.33 11.95 11.04 10.74
Yield on Investments 8.77 7.43 6.95 6.81 7.98 7.11 6.37 5.99 5.54 6.05 6.75
Cost of Liabilities 7.75 6.62 5.9 5.78 5.54 5.07 4.42 4.3 5.13 5.16 5.05
NIM (Net Interest Margin) 2.63 2.9 3.05 3.17 3.3 2.7 2.8 3.35 3.05 2.84 3.07
Interest Spread 9.57 10.27 10.68 9.66 9.66 8.65 6.84 7.03 6.82 5.88 5.68
ROA(%) -1.56 0.1 -0.2 0.1 0.55 0.29 0.27 0.34 0.37 0.39 0.52
ROE(%) -34.01 2.13 -3.94 1.9 10.05 5.26 4.83 6.32 6.92 6.33 8.07
ROCE(%) -13.39 5.02 0.19 3.95 9.23 5.73 5.37 6.13 5.78 5.87 7.23
PER(x) 0 50.35 0 37.62 3.1 10.09 8.73 7.41 18.05 17.57 7.62
Price/Book(x) 0.69 0.95 0.88 0.71 0.3 0.52 0.41 0.46 1.2 0.95 0.6
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.5 0.71 0.92 0.66 0.39 0.56 0.51 0.8 1.11 1.04 0.95
EV/Core EBITDA(x) 1200.56 8.17 6.36 6.74 2.35 6.12 3.45 6.96 19.39 14.41 7.03
Interest Earned Growth(%) -6.18 -9.57 -6.95 -4.13 1.66 -5.76 -1.52 16.87 12.67 9.35 21.34
Net Profit Growth 13.26 105.91 -300.96 146.91 463.7 -43.46 -3.45 37.48 17.14 15.25 54.18
Advances Growth -9.35 -7.28 -5.21 2.93 3.29 4.48 19.96 16.08 6.88 18.39 24.74
EPS Growth(%) 13.26 105 -266.68 146.91 463.7 -43.46 -3.45 37.48 17.14 -8.9 54.18
Loans/Deposits(x) 2.22 1.29 3.59 1.89 1.63 1.28 1.21 3.69 2.09 1.25 3.95
Cash/Deposits(x) 0.05 0.05 0.06 0.05 0.05 0.05 0.06 0.06 0.05 0.06 0.05
Current Ratio(x) 0.33 0.37 0.4 0.38 0.34 0.38 0.33 0.29 0.28 0.25 0.23
Quick Ratio(x) 2.22 1.29 3.59 1.89 1.63 1.28 1.21 3.69 2.09 1.25 3.95
CASA % 25.03 29.44 30.8 32.01 29.8 33.37 34.29 31.9 30.66 29.02 28.86

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +21% +14% +11% +3%
Operating Profit CAGR +54% +28% +23% —
PAT CAGR +54% +28% +23% —
Share Price CAGR +13% +6% +17% +4%
ROE Average +8% +7% +6% +1%
ROCE Average +7% +6% +6% +4%

Dhanlaxmi Bank Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 0 %
FII 14.21 %
DII (MF + Insurance) 0.05 %
Public (retail) 85.75 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 0000000000
FII 6.15.934.976.9515.2615.5215.2815.3215.4214.21
DII 0.070.070.070.160.050.050.050.050.050.05
Public 93.839494.9592.8984.6984.4384.6884.6384.5385.75
Others 0000000000
Total 100100100100100100100100100100

Dhanlaxmi Bank Peer Comparison

Bank - Private Edit Columns

Dhanlaxmi Bank Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Dhanlaxmi Bank Pros & Cons

Pros

  • Stock is trading at 0.8 times its book value
  • Company has delivered good profit growth of 22% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Promoter holding is low: 0%.
  • Company has a low return on equity of 7% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp