Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹3372 Cr.
Stock P/E
-49.8
P/B
1.1
Current Price
₹51.2
Book Value
₹ 44.7
Face Value
2
52W High
₹64.3
52W Low
₹ 50.5
Dividend Yield
0%

Dhani Services Overview

Business

Dhani Services Ltd. (formerly IndiaBulls Ventures Limited, and associated with IndiaBulls Consumer Finance) operates primarily in the financial services sector. As per the provided industry classification, its core business model focuses on stock broking services. Through its subsidiary, Dhani Stocks (previously IndiaBulls Securities), the company provides an online platform for retail and institutional clients to trade and invest in equities, derivatives, commodities, and currencies across Indian exchanges. It also offers mutual funds and other investment products. The company primarily makes money through brokerage commissions, transaction fees, annual maintenance charges for trading accounts, and potentially through interest income from margin funding provided to traders. Historically, Dhani had a significant presence in digital lending and healthcare services, which have seen strategic pivots over time.

Revenue Mix

While Dhani Services Ltd. has historically diversified into digital lending, healthcare, and financial product distribution under the broader 'Dhani' brand, based on the specified industry focus, the key segment is Stock Broking and related financial services. Exact current revenue contribution from stock broking versus other historical or residual segments (if any remain significant) is not readily available without specific financial disclosures for this purpose. However, the company's stated strategic direction, particularly with Dhani Stocks, positions broking as a core component of its financial services offerings.

Industry

The Indian stock broking industry is highly competitive, characterized by a mix of full-service brokers, discount brokers, and rapidly growing fintech-driven platforms. Key players include large banks' brokerage arms (e.g., ICICI Direct, HDFC Securities), established independent brokers (e.g., Angel One, Sharekhan), and new-age discount brokers (e.g., Zerodha, Upstox, Groww, 5paisa). Dhani, through Dhani Stocks, positions itself as a digital-first platform offering competitive brokerage rates and a comprehensive suite of trading and investment tools. It attempts to differentiate through technology and potentially by leveraging its broader Dhani ecosystem (though the latter's integration and impact on broking are subject to ongoing development).

MOAT

Dhani Services Ltd. faces significant challenges in establishing a strong, durable competitive advantage in the crowded stock broking space.

Brand: The Dhani brand has recognition, but it's more associated with its past lending and healthcare ventures rather than being a top-of-mind brand for stock broking specifically.

Scale: While it has a legacy customer base from its IndiaBulls Securities days and other Dhani ventures, converting and retaining these users as active traders in a competitive market is challenging.

Technology: The company invests in technology for its trading platforms, but many competitors also offer advanced, user-friendly digital interfaces and features.

Switching Costs: Switching brokers for retail investors is relatively low, making customer retention a constant battle based on pricing, features, and service.

Currently, Dhani's competitive advantages appear to be modest, and it operates in an industry where establishing a strong moat is difficult due to low differentiation and intense price competition.

Growth Drivers

Financialization of Savings: Increasing retail participation in Indian stock markets as more individuals shift from traditional savings instruments to capital markets.

Digitization & Mobile Adoption: Growing internet and smartphone penetration enabling easier access to online trading platforms for a wider demographic.

Market Volatility & Trading Activity: Periods of high market volatility can lead to increased trading volumes, boosting brokerage income.

Product Diversification: Expansion into new financial products, advisory services, or integration with other financial tools could attract and retain customers.

Tier 2/3 City Penetration: Untapped potential in smaller cities and towns where financial awareness and access to broking services are growing.

Risks

Intense Competition: The broking market is highly fragmented and competitive, leading to pricing pressure, reduced margins, and high customer acquisition costs.

Regulatory Changes: The financial services sector is heavily regulated. Changes in SEBI (Securities and Exchange Board of India) policies regarding brokerage fees, margin requirements, new product approvals, or compliance standards can significantly impact profitability.

Market Volatility: Brokerage income is often linked to trading volumes, which are sensitive to stock market performance and economic conditions. A sustained downturn could reduce revenue.

Technology & Cybersecurity Risks: Platform outages, data breaches, or cybersecurity threats could damage reputation and lead to financial losses.

Customer Acquisition & Retention: Difficulty in attracting new clients and retaining existing ones amidst aggressive marketing by competitors.

Reputational Risk: Past business pivots and the associated performance can create skepticism among investors and potential customers.

Management & Ownership

Dhani Services Ltd. is part of the IndiaBulls Group, with Sameer Gehlaut as the promoter. The company has undergone multiple business model transformations under the current management. Promoter holding, institutional investors, and retail investors constitute the ownership structure. The frequent strategic shifts and varying operational performance across its different business avatars have led to scrutiny regarding management's long-term vision and execution capabilities.

Outlook

Dhani Services Ltd. operates in the promising Indian stock broking industry, which is poised for growth driven by increasing retail participation and digitalization. The company benefits from its digital infrastructure and established brand presence within the broader financial ecosystem. The bull case suggests that Dhani could leverage its technology and brand to capture a meaningful share of the growing online broking market, effectively cross-selling other financial products, and achieving operational efficiencies.

However, the bear case highlights the significant challenges: intense competition from well-capitalized and established players, low switching costs for customers, the difficulty of building a strong differentiation, and the potential for regulatory headwinds. The company's history of business pivots also raises questions about its long-term strategy and consistent execution. The outlook remains balanced, acknowledging the inherent market opportunity but also the considerable execution and competitive hurdles Dhani must overcome to achieve sustainable and profitable growth in the broking sector.

Dhani Services Share Price

Live · BSE / NSE · Inception: 1995
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Dhani Services Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Operating Revenue 84 120 99 87 118 107 103 95 90 86
Other Income 30 5 14 20 17 22 11 14 46 11
Total Income 114 125 113 108 134 129 113 109 136 97
Total Expenditure 299 164 162 158 174 166 80 57 104 63
Operating Profit -184 -39 -49 -50 -40 -37 34 52 32 34
Interest Expense 30 26 24 22 21 18 17 15 13 12
Depreciation 17 18 16 14 14 13 6 6 6 6
Profit Before Tax -232 -83 -89 -87 -75 -68 10 31 13 16
Provision for Tax -34 11 15 2 10 15 6 26 7 9
Profit After Tax -198 -95 -105 -89 -85 -83 4 5 6 7
Adjustments 2 -0 -1 0 -1 1 12 -1 1 -0
Profit After Adjustments -196 -95 -105 -89 -86 -83 16 5 7 6
Adjusted Earnings Per Share -3.2 -1.6 -1.7 -1.5 -1.4 -1.4 0.3 0.1 0.1 0.1

Dhani Services Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Operating Revenue 335 376 409 980 2000 2915 1311 1434 609 423 395 374
Other Income 75 33 100 15 4 4 83 90 234 57 103 82
Total Income 410 410 510 995 2004 2919 1394 1525 843 479 498 455
Total Expenditure 142 162 201 478 756 1952 1001 2046 1090 657 416 304
Operating Profit 268 248 308 516 1247 967 393 -522 -247 -177 82 152
Interest Expense 61 148 139 224 591 824 518 284 170 94 65 57
Depreciation 13 23 24 12 27 116 84 95 91 63 30 24
Profit Before Tax 194 77 146 281 629 27 -209 -901 -508 -335 -14 70
Provision for Tax 43 3 44 71 169 -15 21 -40 -26 39 54 48
Profit After Tax 151 74 102 210 460 42 -230 -860 -481 -374 -68 22
Adjustments 0 0 0 0 -1 -38 5 -6 2 -1 13 12
Profit After Adjustments 151 74 102 210 459 4 -225 -866 -480 -375 -55 34
Adjusted Earnings Per Share 5.8 2.5 3.2 4.5 8.1 0.1 -3.9 -14.3 -7.9 -6.2 -0.9 0.6

Dhani Services Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 330 332 466 1898 6426 5027 5182 5063 3814 3445 2836
Minority's Interest 0 0 0 0 149 560 430 208 56 15 41
Borrowings 331 392 1 2610 3964 3082 1826 833 727 529 449
Current Liability 1845 2060 1920 3236 5265 2639 2510 2303 622 476 369
Other Liabilities & Provisions 29 57 -4 -50 73 96 -29 -40 -443 -441 -596
Total Liabilities 2534 2840 2382 7693 15878 11405 9920 8367 4775 4024 3098
Loans 0 0 0 4091 11197 5231 4599 4097 1534 1638 1280
Investments 0 0 0 36 44 38 36 347 155 10 5
Fixed Assets 664 660 86 66 118 484 409 529 311 246 122
Other Loans 44 92 69 51 171 94 60 56 33 32 0
Other Non Current Assets 28 54 10 283 365 753 771 236 624 642 368
Current Assets 1798 2034 2217 3167 3984 4533 4046 3094 2109 1450 1319
Total Assets 2534 2840 2382 7693 15878 11405 9920 8367 4775 4024 3098

Dhani Services Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 164 561 690 73 1097 912 2011 1231 501 257 199
Cash Flow from Operating Activities -268 10 203 -2912 -7044 6040 925 -702 848 -231 98
Cash Flow from Investing Activities -331 -77 452 -537 -204 -856 -537 774 76 489 52
Cash Flow from Financing Activities 994 196 -247 4473 7062 -4093 -1168 -801 -1168 -318 -89
Net Cash Inflow / Outflow 396 129 408 1024 -185 1091 -780 -729 -245 -60 62
Closing Cash & Cash Equivalent 561 690 766 1097 912 2011 1231 502 257 199 265

Dhani Services Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 5.76 2.52 3.19 4.52 8.09 0.08 -3.93 -14.3 -7.89 -6.17 -0.9
CEPS(Rs) 6.27 3.3 3.94 4.78 8.59 3.09 -2.55 -12.63 -6.42 -5.12 -0.62
DPS(Rs) 3 3 1 0 1 3.25 0 0 0 0 0
Book NAV/Share(Rs) 11.85 11.08 13.99 39.47 111.9 96.76 89.7 82.08 62.46 56.53 44.83
Net Profit Margin 44.92 19.61 24.98 21.38 23.02 1.43 -17.53 -59.98 -79.09 -88.43 -17.14
Operating Margin 75.97 59.82 69.51 51.45 61.02 29.19 23.6 -43 -55.46 -56.79 13.04
PBT Margin 57.88 20.39 35.65 28.65 31.47 0.93 -15.92 -62.8 -83.41 -79.11 -3.54
ROA(%) 8.52 2.75 3.92 4.16 3.91 0.31 -2.16 -9.41 -7.32 -8.5 -1.9
ROE(%) 57.12 23.28 26.47 18.41 11.26 0.74 -4.56 -17.02 -10.97 -10.33 -2.19
ROCE(%) 19.48 10.15 12.9 11.45 11.14 6.74 3.27 -7.68 -5.59 -5.42 1.39
Price/Earnings(x) 6.08 5.73 18.23 53.6 40.21 1316.69 0 0 0 0 0
Price/Book(x) 2.95 1.3 4.16 6.14 2.91 1.12 1.88 0.76 0.43 0.67 1.27
Dividend Yield(%) 8.56 20.76 1.72 0 0.31 3.01 0 0 0 0 0
EV/Net Sales(x) 5.71 4.5 6.05 14.19 12.42 2.68 8.53 3.26 3.1 5.49 8.29
EV/Core EBITDA(x) 7.15 6.82 8.03 26.94 19.91 8.08 28.45 -8.96 -7.64 -13.08 40.12
Interest Earned Growth(%) 16.03 12.26 8.73 139.46 104.01 45.76 -55.02 9.41 -57.58 -30.51 -6.64
Net Profit Growth 48.25 -50.98 38.48 104.92 119.67 -90.92 -649.57 -274.45 44.06 22.31 81.91
EPS Growth(%) 31.13 -56.28 26.65 41.77 78.83 -98.99 -4886.48 -263.85 44.85 21.76 85.39
Interest Coverage(x) % 4.2 1.52 2.05 2.26 2.06 1.03 0.6 -2.17 -1.98 -2.55 0.79

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -7% -35% -33% +2%
Operating Profit CAGR — — -39% -11%
PAT CAGR — — 0% 0%
Share Price CAGR -20% +7% -22% +7%
ROE Average -2% -8% -9% +8%
ROCE Average +1% -3% -3% +5%

Dhani Services Shareholding Pattern

Latest · Sep 2025
100% held
Promoters 33.91 %
FII 18.67 %
DII (MF + Insurance) 1.54 %
Public (retail) 45.88 %
# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 32.8931.2531.2530.7729.1329.1329.1329.1329.1333.91
FII 14.1414.3814.2714.6316.619.2120.9822.0620.7718.67
DII 1.371.421.441.461.481.511.531.771.861.54
Public 51.652.9553.0353.1452.7950.1548.3647.0448.2345.88
Others 0000000000
Total 100100100100100100100100100100

Dhani Services Peer Comparison

Finance - Stock Broking Edit Columns

Dhani Services Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Dhani Services Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 33.91%.
  • Company has a low return on equity of -8% over the last 3 years.
  • Debtor days have increased from 272.17 to 2534.28days.
  • Earnings include an other income of Rs. 103 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp