Finance - Stock Broking · Founded 1995 · www.dhani.com · BSE 532960 · NSE DHANI · ISIN INE274G01010
No Notes Added Yet
Business
Dhani Services Ltd. (formerly IndiaBulls Ventures Limited, and associated with IndiaBulls Consumer Finance) operates primarily in the financial services sector. As per the provided industry classification, its core business model focuses on stock broking services. Through its subsidiary, Dhani Stocks (previously IndiaBulls Securities), the company provides an online platform for retail and institutional clients to trade and invest in equities, derivatives, commodities, and currencies across Indian exchanges. It also offers mutual funds and other investment products. The company primarily makes money through brokerage commissions, transaction fees, annual maintenance charges for trading accounts, and potentially through interest income from margin funding provided to traders. Historically, Dhani had a significant presence in digital lending and healthcare services, which have seen strategic pivots over time.
Revenue Mix
While Dhani Services Ltd. has historically diversified into digital lending, healthcare, and financial product distribution under the broader 'Dhani' brand, based on the specified industry focus, the key segment is Stock Broking and related financial services. Exact current revenue contribution from stock broking versus other historical or residual segments (if any remain significant) is not readily available without specific financial disclosures for this purpose. However, the company's stated strategic direction, particularly with Dhani Stocks, positions broking as a core component of its financial services offerings.
Industry
The Indian stock broking industry is highly competitive, characterized by a mix of full-service brokers, discount brokers, and rapidly growing fintech-driven platforms. Key players include large banks' brokerage arms (e.g., ICICI Direct, HDFC Securities), established independent brokers (e.g., Angel One, Sharekhan), and new-age discount brokers (e.g., Zerodha, Upstox, Groww, 5paisa). Dhani, through Dhani Stocks, positions itself as a digital-first platform offering competitive brokerage rates and a comprehensive suite of trading and investment tools. It attempts to differentiate through technology and potentially by leveraging its broader Dhani ecosystem (though the latter's integration and impact on broking are subject to ongoing development).
MOAT
Dhani Services Ltd. faces significant challenges in establishing a strong, durable competitive advantage in the crowded stock broking space.
Brand: The Dhani brand has recognition, but it's more associated with its past lending and healthcare ventures rather than being a top-of-mind brand for stock broking specifically.
Scale: While it has a legacy customer base from its IndiaBulls Securities days and other Dhani ventures, converting and retaining these users as active traders in a competitive market is challenging.
Technology: The company invests in technology for its trading platforms, but many competitors also offer advanced, user-friendly digital interfaces and features.
Switching Costs: Switching brokers for retail investors is relatively low, making customer retention a constant battle based on pricing, features, and service.
Currently, Dhani's competitive advantages appear to be modest, and it operates in an industry where establishing a strong moat is difficult due to low differentiation and intense price competition.
Growth Drivers
Financialization of Savings: Increasing retail participation in Indian stock markets as more individuals shift from traditional savings instruments to capital markets.
Digitization & Mobile Adoption: Growing internet and smartphone penetration enabling easier access to online trading platforms for a wider demographic.
Market Volatility & Trading Activity: Periods of high market volatility can lead to increased trading volumes, boosting brokerage income.
Product Diversification: Expansion into new financial products, advisory services, or integration with other financial tools could attract and retain customers.
Tier 2/3 City Penetration: Untapped potential in smaller cities and towns where financial awareness and access to broking services are growing.
Risks
Intense Competition: The broking market is highly fragmented and competitive, leading to pricing pressure, reduced margins, and high customer acquisition costs.
Regulatory Changes: The financial services sector is heavily regulated. Changes in SEBI (Securities and Exchange Board of India) policies regarding brokerage fees, margin requirements, new product approvals, or compliance standards can significantly impact profitability.
Market Volatility: Brokerage income is often linked to trading volumes, which are sensitive to stock market performance and economic conditions. A sustained downturn could reduce revenue.
Technology & Cybersecurity Risks: Platform outages, data breaches, or cybersecurity threats could damage reputation and lead to financial losses.
Customer Acquisition & Retention: Difficulty in attracting new clients and retaining existing ones amidst aggressive marketing by competitors.
Reputational Risk: Past business pivots and the associated performance can create skepticism among investors and potential customers.
Management & Ownership
Dhani Services Ltd. is part of the IndiaBulls Group, with Sameer Gehlaut as the promoter. The company has undergone multiple business model transformations under the current management. Promoter holding, institutional investors, and retail investors constitute the ownership structure. The frequent strategic shifts and varying operational performance across its different business avatars have led to scrutiny regarding management's long-term vision and execution capabilities.
Outlook
Dhani Services Ltd. operates in the promising Indian stock broking industry, which is poised for growth driven by increasing retail participation and digitalization. The company benefits from its digital infrastructure and established brand presence within the broader financial ecosystem. The bull case suggests that Dhani could leverage its technology and brand to capture a meaningful share of the growing online broking market, effectively cross-selling other financial products, and achieving operational efficiencies.
However, the bear case highlights the significant challenges: intense competition from well-capitalized and established players, low switching costs for customers, the difficulty of building a strong differentiation, and the potential for regulatory headwinds. The company's history of business pivots also raises questions about its long-term strategy and consistent execution. The outlook remains balanced, acknowledging the inherent market opportunity but also the considerable execution and competitive hurdles Dhani must overcome to achieve sustainable and profitable growth in the broking sector.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 84 | 120 | 99 | 87 | 118 | 107 | 103 | 95 | 90 | 86 |
| Other Income | 30 | 5 | 14 | 20 | 17 | 22 | 11 | 14 | 46 | 11 |
| Total Income | 114 | 125 | 113 | 108 | 134 | 129 | 113 | 109 | 136 | 97 |
| Total Expenditure | 299 | 164 | 162 | 158 | 174 | 166 | 80 | 57 | 104 | 63 |
| Operating Profit | -184 | -39 | -49 | -50 | -40 | -37 | 34 | 52 | 32 | 34 |
| Interest Expense | 30 | 26 | 24 | 22 | 21 | 18 | 17 | 15 | 13 | 12 |
| Depreciation | 17 | 18 | 16 | 14 | 14 | 13 | 6 | 6 | 6 | 6 |
| Profit Before Tax | -232 | -83 | -89 | -87 | -75 | -68 | 10 | 31 | 13 | 16 |
| Provision for Tax | -34 | 11 | 15 | 2 | 10 | 15 | 6 | 26 | 7 | 9 |
| Profit After Tax | -198 | -95 | -105 | -89 | -85 | -83 | 4 | 5 | 6 | 7 |
| Adjustments | 2 | -0 | -1 | 0 | -1 | 1 | 12 | -1 | 1 | -0 |
| Profit After Adjustments | -196 | -95 | -105 | -89 | -86 | -83 | 16 | 5 | 7 | 6 |
| Adjusted Earnings Per Share | -3.2 | -1.6 | -1.7 | -1.5 | -1.4 | -1.4 | 0.3 | 0.1 | 0.1 | 0.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 335 | 376 | 409 | 980 | 2000 | 2915 | 1311 | 1434 | 609 | 423 | 395 | 374 |
| Other Income | 75 | 33 | 100 | 15 | 4 | 4 | 83 | 90 | 234 | 57 | 103 | 82 |
| Total Income | 410 | 410 | 510 | 995 | 2004 | 2919 | 1394 | 1525 | 843 | 479 | 498 | 455 |
| Total Expenditure | 142 | 162 | 201 | 478 | 756 | 1952 | 1001 | 2046 | 1090 | 657 | 416 | 304 |
| Operating Profit | 268 | 248 | 308 | 516 | 1247 | 967 | 393 | -522 | -247 | -177 | 82 | 152 |
| Interest Expense | 61 | 148 | 139 | 224 | 591 | 824 | 518 | 284 | 170 | 94 | 65 | 57 |
| Depreciation | 13 | 23 | 24 | 12 | 27 | 116 | 84 | 95 | 91 | 63 | 30 | 24 |
| Profit Before Tax | 194 | 77 | 146 | 281 | 629 | 27 | -209 | -901 | -508 | -335 | -14 | 70 |
| Provision for Tax | 43 | 3 | 44 | 71 | 169 | -15 | 21 | -40 | -26 | 39 | 54 | 48 |
| Profit After Tax | 151 | 74 | 102 | 210 | 460 | 42 | -230 | -860 | -481 | -374 | -68 | 22 |
| Adjustments | 0 | 0 | 0 | 0 | -1 | -38 | 5 | -6 | 2 | -1 | 13 | 12 |
| Profit After Adjustments | 151 | 74 | 102 | 210 | 459 | 4 | -225 | -866 | -480 | -375 | -55 | 34 |
| Adjusted Earnings Per Share | 5.8 | 2.5 | 3.2 | 4.5 | 8.1 | 0.1 | -3.9 | -14.3 | -7.9 | -6.2 | -0.9 | 0.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -7% | -35% | -33% | 2% |
| Operating Profit CAGR | 0% | 0% | -39% | -11% |
| PAT CAGR | 0% | 0% | NAN% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -20% | 7% | -22% | 7% |
| ROE Average | -2% | -8% | -9% | 8% |
| ROCE Average | 1% | -3% | -3% | 5% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 330 | 332 | 466 | 1898 | 6426 | 5027 | 5182 | 5063 | 3814 | 3445 | 2836 |
| Minority's Interest | 0 | 0 | 0 | 0 | 149 | 560 | 430 | 208 | 56 | 15 | 41 |
| Borrowings | 331 | 392 | 1 | 2610 | 3964 | 3082 | 1826 | 833 | 727 | 529 | 449 |
| Current Liability | 1845 | 2060 | 1920 | 3236 | 5265 | 2639 | 2510 | 2303 | 622 | 476 | 369 |
| Other Liabilities & Provisions | 29 | 57 | -4 | -50 | 73 | 96 | -29 | -40 | -443 | -441 | -596 |
| Total Liabilities | 2534 | 2840 | 2382 | 7693 | 15878 | 11405 | 9920 | 8367 | 4775 | 4024 | 3098 |
| Loans | 0 | 0 | 0 | 4091 | 11197 | 5231 | 4599 | 4097 | 1534 | 1638 | 1280 |
| Investments | 0 | 0 | 0 | 36 | 44 | 38 | 36 | 347 | 155 | 10 | 5 |
| Fixed Assets | 664 | 660 | 86 | 66 | 118 | 484 | 409 | 529 | 311 | 246 | 122 |
| Other Loans | 44 | 92 | 69 | 51 | 171 | 94 | 60 | 56 | 33 | 32 | 0 |
| Other Non Current Assets | 28 | 54 | 10 | 283 | 365 | 753 | 771 | 236 | 624 | 642 | 368 |
| Current Assets | 1798 | 2034 | 2217 | 3167 | 3984 | 4533 | 4046 | 3094 | 2109 | 1450 | 1319 |
| Total Assets | 2534 | 2840 | 2382 | 7693 | 15878 | 11405 | 9920 | 8367 | 4775 | 4024 | 3098 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 164 | 561 | 690 | 73 | 1097 | 912 | 2011 | 1231 | 501 | 257 | 199 |
| Cash Flow from Operating Activities | -268 | 10 | 203 | -2912 | -7044 | 6040 | 925 | -702 | 848 | -231 | 98 |
| Cash Flow from Investing Activities | -331 | -77 | 452 | -537 | -204 | -856 | -537 | 774 | 76 | 489 | 52 |
| Cash Flow from Financing Activities | 994 | 196 | -247 | 4473 | 7062 | -4093 | -1168 | -801 | -1168 | -318 | -89 |
| Net Cash Inflow / Outflow | 396 | 129 | 408 | 1024 | -185 | 1091 | -780 | -729 | -245 | -60 | 62 |
| Closing Cash & Cash Equivalent | 561 | 690 | 766 | 1097 | 912 | 2011 | 1231 | 502 | 257 | 199 | 265 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 5.76 | 2.52 | 3.19 | 4.52 | 8.09 | 0.08 | -3.93 | -14.3 | -7.89 | -6.17 | -0.9 |
| CEPS(Rs) | 6.27 | 3.3 | 3.94 | 4.78 | 8.59 | 3.09 | -2.55 | -12.63 | -6.42 | -5.12 | -0.62 |
| DPS(Rs) | 3 | 3 | 1 | 0 | 1 | 3.25 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 11.85 | 11.08 | 13.99 | 39.47 | 111.9 | 96.76 | 89.7 | 82.08 | 62.46 | 56.53 | 44.83 |
| Net Profit Margin | 44.92 | 19.61 | 24.98 | 21.38 | 23.02 | 1.43 | -17.53 | -59.98 | -79.09 | -88.43 | -17.14 |
| Operating Margin | 75.97 | 59.82 | 69.51 | 51.45 | 61.02 | 29.19 | 23.6 | -43 | -55.46 | -56.79 | 13.04 |
| PBT Margin | 57.88 | 20.39 | 35.65 | 28.65 | 31.47 | 0.93 | -15.92 | -62.8 | -83.41 | -79.11 | -3.54 |
| ROA(%) | 8.52 | 2.75 | 3.92 | 4.16 | 3.91 | 0.31 | -2.16 | -9.41 | -7.32 | -8.5 | -1.9 |
| ROE(%) | 57.12 | 23.28 | 26.47 | 18.41 | 11.26 | 0.74 | -4.56 | -17.02 | -10.97 | -10.33 | -2.19 |
| ROCE(%) | 19.48 | 10.15 | 12.9 | 11.45 | 11.14 | 6.74 | 3.27 | -7.68 | -5.59 | -5.42 | 1.39 |
| Price/Earnings(x) | 6.08 | 5.73 | 18.23 | 53.6 | 40.21 | 1316.69 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 2.95 | 1.3 | 4.16 | 6.14 | 2.91 | 1.12 | 1.88 | 0.76 | 0.43 | 0.67 | 1.27 |
| Dividend Yield(%) | 8.56 | 20.76 | 1.72 | 0 | 0.31 | 3.01 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 5.71 | 4.5 | 6.05 | 14.19 | 12.42 | 2.68 | 8.53 | 3.26 | 3.1 | 5.49 | 8.29 |
| EV/Core EBITDA(x) | 7.15 | 6.82 | 8.03 | 26.94 | 19.91 | 8.08 | 28.45 | -8.96 | -7.64 | -13.08 | 40.12 |
| Interest Earned Growth(%) | 16.03 | 12.26 | 8.73 | 139.46 | 104.01 | 45.76 | -55.02 | 9.41 | -57.58 | -30.51 | -6.64 |
| Net Profit Growth | 48.25 | -50.98 | 38.48 | 104.92 | 119.67 | -90.92 | -649.57 | -274.45 | 44.06 | 22.31 | 81.91 |
| EPS Growth(%) | 31.13 | -56.28 | 26.65 | 41.77 | 78.83 | -98.99 | -4886.48 | -263.85 | 44.85 | 21.76 | 85.39 |
| Interest Coverage(x) % | 4.2 | 1.52 | 2.05 | 2.26 | 2.06 | 1.03 | 0.6 | -2.17 | -1.98 | -2.55 | 0.79 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 32.89 | 31.25 | 31.25 | 30.77 | 29.13 | 29.13 | 29.13 | 29.13 | 29.13 | 33.91 |
| FII | 14.14 | 14.38 | 14.27 | 14.63 | 16.6 | 19.21 | 20.98 | 22.06 | 20.77 | 18.67 |
| DII | 1.37 | 1.42 | 1.44 | 1.46 | 1.48 | 1.51 | 1.53 | 1.77 | 1.86 | 1.54 |
| Public | 51.6 | 52.95 | 53.03 | 53.14 | 52.79 | 50.15 | 48.36 | 47.04 | 48.23 | 45.88 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 20.13 | 19.13 | 19.13 | 18.83 | 17.83 | 17.83 | 17.83 | 17.83 | 17.83 | 22.33 |
| FII | 8.66 | 8.8 | 8.74 | 8.96 | 10.16 | 11.76 | 12.84 | 13.5 | 12.72 | 12.29 |
| DII | 0.84 | 0.87 | 0.88 | 0.9 | 0.91 | 0.92 | 0.94 | 1.09 | 1.14 | 1.01 |
| Public | 31.59 | 32.41 | 32.46 | 32.53 | 32.31 | 30.7 | 29.6 | 28.79 | 29.52 | 30.21 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 61.21 | 61.21 | 61.21 | 61.21 | 61.21 | 61.21 | 61.21 | 61.21 | 61.21 | 65.85 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -7% | -35% | -33% | +2% |
| Operating Profit CAGR | — | — | -39% | -11% |
| PAT CAGR | — | — | 0% | 0% |
| Share Price CAGR | -20% | +7% | -22% | +7% |
| ROE Average | -2% | -8% | -9% | +8% |
| ROCE Average | +1% | -3% | -3% | +5% |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 32.89 | 31.25 | 31.25 | 30.77 | 29.13 | 29.13 | 29.13 | 29.13 | 29.13 | 33.91 |
| FII | 14.14 | 14.38 | 14.27 | 14.63 | 16.6 | 19.21 | 20.98 | 22.06 | 20.77 | 18.67 |
| DII | 1.37 | 1.42 | 1.44 | 1.46 | 1.48 | 1.51 | 1.53 | 1.77 | 1.86 | 1.54 |
| Public | 51.6 | 52.95 | 53.03 | 53.14 | 52.79 | 50.15 | 48.36 | 47.04 | 48.23 | 45.88 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 20.13 | 19.13 | 19.13 | 18.83 | 17.83 | 17.83 | 17.83 | 17.83 | 17.83 | 22.33 |
| FII | 8.66 | 8.8 | 8.74 | 8.96 | 10.16 | 11.76 | 12.84 | 13.5 | 12.72 | 12.29 |
| DII | 0.84 | 0.87 | 0.88 | 0.9 | 0.91 | 0.92 | 0.94 | 1.09 | 1.14 | 1.01 |
| Public | 31.59 | 32.41 | 32.46 | 32.53 | 32.31 | 30.7 | 29.6 | 28.79 | 29.52 | 30.21 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 61.21 | 61.21 | 61.21 | 61.21 | 61.21 | 61.21 | 61.21 | 61.21 | 61.21 | 65.85 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.