Plastic Products · Founded 1992 · www.polywood.org · BSE 538715 · NSE DHABRIYA · ISIN INE260R01016
No Notes Added Yet
Business
Dhabriya Polywood Ltd. is an Indian manufacturer and supplier of various plastic and polymer-based building material products. The company's core business revolves around producing uPVC (unplasticized polyvinyl chloride) profiles for windows and doors, WPC (wood-plastic composite) boards, panels, and doors, PVC foam boards, and other related plastic products. It also provides fabrication services for uPVC windows and doors. The company primarily makes money by manufacturing these products and selling them through a network of distributors, dealers, and directly to institutions and project developers across India.
Revenue Mix
The company's revenue is primarily derived from two main categories:
uPVC Products: This includes uPVC profiles for windows and doors, door frames, and fabricated uPVC windows and doors. This segment leverages the growing demand for durable, low-maintenance, and energy-efficient building solutions.
WPC & PVC Foam Boards: This segment comprises wood-plastic composite boards, PVC foam boards, and associated products, which serve as alternatives to traditional wood and plywood in furniture, interior decoration, and construction applications due to their water resistance, termite proofing, and durability.
While specific revenue contributions are not consistently disclosed, uPVC and WPC products form the core of their manufacturing and sales strategy.
Industry
Dhabriya Polywood operates within the broader Indian building materials and plastic products industry. This industry is characterized by a mix of organized and unorganized players, with increasing demand driven by urbanization, infrastructure development, and rising disposable incomes. The uPVC and WPC segments are relatively niche but growing rapidly, replacing traditional materials like wood, aluminum, and steel. Dhabriya Polywood is an established player in these segments, competing with larger diversified companies (e.g., Fenesta by DCM Shriram, Aparna Venster) and several regional manufacturers. Its positioning is built on offering a range of innovative, engineered polymer-based solutions, often emphasizing quality and customization.
MOAT
Dhabriya Polywood possesses several competitive advantages:
Established Brand & Distribution: Over several decades, the company has built a recognizable brand, especially in the uPVC and WPC space, supported by a pan-India distribution and dealer network.
Integrated Manufacturing: Its manufacturing capabilities for both profiles and finished products offer cost efficiencies and quality control.
Product Diversification: A diversified product portfolio across uPVC, WPC, and PVC foam boards caters to multiple needs within the construction and interior sectors, reducing reliance on a single product line.
Experience & Specialization: Long-standing experience in polymer-based building materials provides technical expertise and market understanding.
Growth Drivers
Urbanization & Construction Boom: Continued growth in housing, commercial, and infrastructure projects across India will drive demand for building materials.
Replacement of Traditional Materials: Increasing preference for uPVC, WPC, and PVC foam boards over wood, plywood, and aluminum due to advantages like durability, weather resistance, and low maintenance.
Government Initiatives: Schemes like "Housing for All" and focus on smart cities and infrastructure development can boost demand.
Rising Disposable Incomes: Higher income levels lead to increased spending on home improvements and quality interior solutions.
Product Innovation & Customization: Continuous development of new designs and customized solutions to meet evolving customer preferences.
Risks
Raw Material Price Volatility: Prices of key raw materials like PVC resins, wood fibers, and other chemicals are linked to crude oil prices and global supply chains, impacting profitability.
Intense Competition: The industry is fragmented with many regional and national players, leading to pricing pressures.
Economic Slowdown: A downturn in the overall economy or the real estate sector could significantly impact demand for building materials.
Regulatory Changes: Changes in environmental norms, import/export policies, or construction regulations could affect operations.
Substitution Risk: Emergence of new or superior alternative materials could pose a long-term threat.
Management & Ownership
Dhabriya Polywood Ltd. is promoted by the Dhabriya family, who have a long history in the plastics and building materials industry. Mr. Kishan Lal Dhabriya is the Chairman and Managing Director, leading the company with decades of experience. The promoter group holds a significant stake, indicating alignment of interests with the company's long-term success. The management has overseen the company's expansion and diversification into various polymer-based products.
Outlook
Dhabriya Polywood is well-positioned to benefit from India's growing construction and infrastructure spending, coupled with the increasing shift from traditional building materials to more durable and sustainable alternatives like uPVC and WPC. The company's established brand, diversified product portfolio, and manufacturing capabilities provide a strong foundation for future growth. However, profitability will remain susceptible to the volatile prices of raw materials and intense competition from both organized and unorganized players. Sustained investment in R&D, capacity expansion, and strengthening its distribution network will be crucial for maintaining its competitive edge and capturing market share in this evolving industry.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 55 | 59 | 58 | 55 | 63 | 62 | 67 | 66 | 70 | 68 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Total Income | 55 | 59 | 58 | 55 | 64 | 62 | 67 | 66 | 71 | 68 |
| Total Expenditure | 46 | 49 | 49 | 46 | 53 | 50 | 53 | 52 | 55 | 53 |
| Operating Profit | 9 | 9 | 9 | 9 | 10 | 12 | 14 | 14 | 16 | 16 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 6 | 6 | 6 | 5 | 7 | 9 | 10 | 10 | 12 | 12 |
| Provision for Tax | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
| Profit After Tax | 4 | 5 | 4 | 4 | 5 | 7 | 8 | 8 | 8 | 9 |
| Adjustments | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 4 | 5 | 4 | 4 | 5 | 7 | 8 | 8 | 8 | 9 |
| Adjusted Earnings Per Share | 3.8 | 4.3 | 3.9 | 3.5 | 5 | 6 | 7 | 7.1 | 7.7 | 8.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 72 | 69 | 98 | 132 | 121 | 112 | 106 | 134 | 171 | 212 | 235 | 271 |
| Other Income | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 |
| Total Income | 72 | 70 | 98 | 132 | 121 | 112 | 107 | 134 | 171 | 212 | 236 | 272 |
| Total Expenditure | 62 | 59 | 83 | 114 | 105 | 97 | 93 | 120 | 153 | 181 | 198 | 213 |
| Operating Profit | 10 | 11 | 15 | 18 | 16 | 15 | 14 | 14 | 19 | 32 | 38 | 60 |
| Interest | 3 | 3 | 4 | 5 | 5 | 5 | 4 | 4 | 4 | 5 | 5 | 4 |
| Depreciation | 2 | 2 | 3 | 4 | 4 | 4 | 3 | 3 | 4 | 7 | 9 | 11 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 5 | 6 | 8 | 10 | 8 | 6 | 6 | 7 | 11 | 20 | 25 | 44 |
| Provision for Tax | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 5 | 7 | 11 |
| Profit After Tax | 3 | 4 | 5 | 7 | 6 | 4 | 4 | 5 | 8 | 14 | 18 | 33 |
| Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit After Adjustments | 3 | 4 | 5 | 7 | 6 | 4 | 4 | 5 | 8 | 14 | 18 | 33 |
| Adjusted Earnings Per Share | 3.3 | 3.5 | 4.7 | 6.3 | 5.1 | 4.1 | 4.1 | 4.7 | 7.8 | 13 | 16.7 | 30 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 11% | 21% | 16% | 13% |
| Operating Profit CAGR | 19% | 39% | 20% | 14% |
| PAT CAGR | 29% | 53% | 35% | 20% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 39% | 11% | 47% | 17% |
| ROE Average | 20% | 17% | 14% | 15% |
| ROCE Average | 20% | 17% | 14% | 16% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 20 | 24 | 30 | 41 | 46 | 50 | 55 | 60 | 69 | 82 | 100 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 10 | 16 | 19 | 17 | 20 | 15 | 20 | 21 | 25 | 21 | 22 |
| Other Non-Current Liabilities | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 5 |
| Total Current Liabilities | 33 | 31 | 41 | 48 | 48 | 47 | 41 | 47 | 51 | 61 | 59 |
| Total Liabilities | 64 | 72 | 93 | 108 | 116 | 116 | 119 | 132 | 147 | 168 | 185 |
| Fixed Assets | 23 | 31 | 39 | 42 | 41 | 40 | 41 | 44 | 61 | 69 | 77 |
| Other Non-Current Assets | 3 | 2 | 2 | 3 | 3 | 5 | 9 | 11 | 3 | 8 | 5 |
| Total Current Assets | 39 | 38 | 52 | 64 | 72 | 71 | 69 | 78 | 83 | 91 | 103 |
| Total Assets | 64 | 72 | 93 | 108 | 116 | 116 | 119 | 132 | 147 | 168 | 185 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 2 | 2 | 3 | 2 | 3 | 3 | 2 | 4 | 5 | 7 |
| Cash Flow from Operating Activities | 5 | 5 | 7 | 10 | 8 | 12 | 8 | 10 | 14 | 32 | 17 |
| Cash Flow from Investing Activities | -4 | -10 | -7 | -5 | -5 | -4 | -8 | -7 | -13 | -20 | -12 |
| Cash Flow from Financing Activities | 0 | 4 | 0 | -6 | -2 | -8 | 0 | -1 | -1 | -10 | -5 |
| Net Cash Inflow / Outflow | 1 | -0 | 1 | -1 | 1 | -0 | -0 | 2 | 1 | 2 | 1 |
| Closing Cash & Cash Equivalent | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 4 | 5 | 7 | 7 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.32 | 3.52 | 4.68 | 6.33 | 5.14 | 4.07 | 4.13 | 4.7 | 7.84 | 13.01 | 16.65 |
| CEPS(Rs) | 5.59 | 5.85 | 7.7 | 9.85 | 8.42 | 7.33 | 7.29 | 7.83 | 11.33 | 19.38 | 24.62 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0.7 |
| Book NAV/Share(Rs) | 19.34 | 22.86 | 28.71 | 37.43 | 42.66 | 46.57 | 50.83 | 55.63 | 63.56 | 76.05 | 92.3 |
| Core EBITDA Margin(%) | 13.05 | 13.96 | 13.9 | 13.54 | 13.18 | 13.1 | 12.65 | 10.22 | 10.75 | 14.65 | 15.95 |
| EBIT Margin(%) | 10.52 | 11.51 | 11.16 | 10.92 | 10.6 | 10 | 9.93 | 7.94 | 8.72 | 11.63 | 12.53 |
| Pre Tax Margin(%) | 6.7 | 7.36 | 7.18 | 7.33 | 6.49 | 5.56 | 5.82 | 5.05 | 6.38 | 9.23 | 10.47 |
| PAT Margin (%) | 4.39 | 4.83 | 4.73 | 5.1 | 4.61 | 3.94 | 4.2 | 3.8 | 4.95 | 6.65 | 7.67 |
| Cash Profit Margin (%) | 7.39 | 8.02 | 7.79 | 7.93 | 7.54 | 7.09 | 7.42 | 6.34 | 7.16 | 9.91 | 11.34 |
| ROA(%) | 5.76 | 5.3 | 6.02 | 6.82 | 4.95 | 3.8 | 3.81 | 4.06 | 6.08 | 8.93 | 10.2 |
| ROE(%) | 20.41 | 16.71 | 18.41 | 19.36 | 12.84 | 9.14 | 8.48 | 8.83 | 13.16 | 18.64 | 19.79 |
| ROCE(%) | 18.94 | 16.69 | 18.17 | 18.76 | 14.35 | 11.94 | 10.68 | 9.78 | 12.47 | 18.88 | 20.43 |
| Receivable days | 75.29 | 91.84 | 74.98 | 65.89 | 77.96 | 89.24 | 89.51 | 63.25 | 47.03 | 39.41 | 40.58 |
| Inventory Days | 60.53 | 69.79 | 62.74 | 72.45 | 97.13 | 103.51 | 113.82 | 109.85 | 100.11 | 85.5 | 81.88 |
| Payable days | 41.77 | 41.72 | 37.95 | 45.07 | 55.76 | 57.89 | 41.09 | 26.71 | 27.41 | 33.06 | 33.23 |
| PER(x) | 7 | 15.86 | 36.41 | 19.28 | 13.87 | 6.6 | 12.1 | 17.98 | 15.95 | 19.56 | 18.76 |
| Price/Book(x) | 1.2 | 2.44 | 5.93 | 3.26 | 1.67 | 0.58 | 0.98 | 1.52 | 1.97 | 3.35 | 3.38 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.2 | 0.22 |
| EV/Net Sales(x) | 0.67 | 1.29 | 2.24 | 1.32 | 1 | 0.63 | 0.94 | 1.05 | 1.09 | 1.52 | 1.63 |
| EV/Core EBITDA(x) | 4.56 | 8.11 | 14.71 | 9.45 | 7.41 | 4.64 | 7.17 | 10.04 | 10.01 | 10.19 | 10.08 |
| Net Sales Growth(%) | 6.14 | -3.61 | 41.55 | 34.93 | -8.61 | -7.29 | -4.94 | 25.56 | 28.09 | 23.64 | 11.09 |
| EBIT Growth(%) | 19.55 | 5.49 | 35.77 | 25.63 | -12.85 | -12.49 | -5.6 | 0.53 | 40.56 | 64.89 | 19.59 |
| PAT Growth(%) | 19.37 | 6.23 | 37.03 | 38.5 | -18.9 | -20.71 | 1.38 | 13.74 | 66.85 | 65.9 | 28.02 |
| EPS Growth(%) | 0 | 6.3 | 32.72 | 35.33 | -18.83 | -20.68 | 1.37 | 13.77 | 66.85 | 65.91 | 28.03 |
| Debt/Equity(x) | 1.32 | 1.44 | 1.36 | 1.1 | 1.02 | 0.87 | 0.88 | 0.89 | 0.83 | 0.64 | 0.53 |
| Current Ratio(x) | 1.15 | 1.25 | 1.27 | 1.33 | 1.5 | 1.5 | 1.66 | 1.64 | 1.65 | 1.48 | 1.76 |
| Quick Ratio(x) | 0.71 | 0.8 | 0.73 | 0.68 | 0.81 | 0.86 | 0.79 | 0.7 | 0.67 | 0.67 | 0.81 |
| Interest Cover(x) | 2.75 | 2.77 | 2.8 | 3.04 | 2.58 | 2.25 | 2.42 | 2.75 | 3.72 | 4.84 | 6.07 |
| Total Debt/Mcap(x) | 1.1 | 0.59 | 0.23 | 0.34 | 0.61 | 1.51 | 0.9 | 0.59 | 0.42 | 0.19 | 0.16 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.75 | 67.75 | 67.75 | 67.75 | 67.75 | 67.75 | 67.75 | 67.75 | 67.75 | 67.75 |
| FII | 0 | 0 | 0 | 1.47 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 |
| DII | 0.52 | 0 | 0 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.45 | 6 |
| Public | 31.72 | 32.25 | 32.25 | 30.41 | 30.37 | 30.37 | 30.37 | 30.37 | 30.29 | 24.73 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 |
| FII | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| DII | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 |
| Public | 0.34 | 0.35 | 0.35 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +11% | +21% | +16% | +13% |
| Operating Profit CAGR | +19% | +39% | +20% | +14% |
| PAT CAGR | +29% | +53% | +35% | +20% |
| Share Price CAGR | +39% | +11% | +47% | +17% |
| ROE Average | +20% | +17% | +14% | +15% |
| ROCE Average | +20% | +17% | +14% | +16% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.75 | 67.75 | 67.75 | 67.75 | 67.75 | 67.75 | 67.75 | 67.75 | 67.75 | 67.75 |
| FII | 0 | 0 | 0 | 1.47 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 |
| DII | 0.52 | 0 | 0 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.45 | 6 |
| Public | 31.72 | 32.25 | 32.25 | 30.41 | 30.37 | 30.37 | 30.37 | 30.37 | 30.29 | 24.73 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 |
| FII | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| DII | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 |
| Public | 0.34 | 0.35 | 0.35 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.