Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹552 Cr.
Stock P/E
30.6
P/B
4
Current Price
₹509.6
Book Value
₹ 127.9
Face Value
10
52W High
₹595
52W Low
₹ 280
Dividend Yield
0.14%

Dhabriya Polywood Overview

Business

Dhabriya Polywood Ltd. is an Indian manufacturer and supplier of various plastic and polymer-based building material products. The company's core business revolves around producing uPVC (unplasticized polyvinyl chloride) profiles for windows and doors, WPC (wood-plastic composite) boards, panels, and doors, PVC foam boards, and other related plastic products. It also provides fabrication services for uPVC windows and doors. The company primarily makes money by manufacturing these products and selling them through a network of distributors, dealers, and directly to institutions and project developers across India.

Revenue Mix

The company's revenue is primarily derived from two main categories:

uPVC Products: This includes uPVC profiles for windows and doors, door frames, and fabricated uPVC windows and doors. This segment leverages the growing demand for durable, low-maintenance, and energy-efficient building solutions.

WPC & PVC Foam Boards: This segment comprises wood-plastic composite boards, PVC foam boards, and associated products, which serve as alternatives to traditional wood and plywood in furniture, interior decoration, and construction applications due to their water resistance, termite proofing, and durability.

While specific revenue contributions are not consistently disclosed, uPVC and WPC products form the core of their manufacturing and sales strategy.

Industry

Dhabriya Polywood operates within the broader Indian building materials and plastic products industry. This industry is characterized by a mix of organized and unorganized players, with increasing demand driven by urbanization, infrastructure development, and rising disposable incomes. The uPVC and WPC segments are relatively niche but growing rapidly, replacing traditional materials like wood, aluminum, and steel. Dhabriya Polywood is an established player in these segments, competing with larger diversified companies (e.g., Fenesta by DCM Shriram, Aparna Venster) and several regional manufacturers. Its positioning is built on offering a range of innovative, engineered polymer-based solutions, often emphasizing quality and customization.

MOAT

Dhabriya Polywood possesses several competitive advantages:

Established Brand & Distribution: Over several decades, the company has built a recognizable brand, especially in the uPVC and WPC space, supported by a pan-India distribution and dealer network.

Integrated Manufacturing: Its manufacturing capabilities for both profiles and finished products offer cost efficiencies and quality control.

Product Diversification: A diversified product portfolio across uPVC, WPC, and PVC foam boards caters to multiple needs within the construction and interior sectors, reducing reliance on a single product line.

Experience & Specialization: Long-standing experience in polymer-based building materials provides technical expertise and market understanding.

Growth Drivers

Urbanization & Construction Boom: Continued growth in housing, commercial, and infrastructure projects across India will drive demand for building materials.

Replacement of Traditional Materials: Increasing preference for uPVC, WPC, and PVC foam boards over wood, plywood, and aluminum due to advantages like durability, weather resistance, and low maintenance.

Government Initiatives: Schemes like "Housing for All" and focus on smart cities and infrastructure development can boost demand.

Rising Disposable Incomes: Higher income levels lead to increased spending on home improvements and quality interior solutions.

Product Innovation & Customization: Continuous development of new designs and customized solutions to meet evolving customer preferences.

Risks

Raw Material Price Volatility: Prices of key raw materials like PVC resins, wood fibers, and other chemicals are linked to crude oil prices and global supply chains, impacting profitability.

Intense Competition: The industry is fragmented with many regional and national players, leading to pricing pressures.

Economic Slowdown: A downturn in the overall economy or the real estate sector could significantly impact demand for building materials.

Regulatory Changes: Changes in environmental norms, import/export policies, or construction regulations could affect operations.

Substitution Risk: Emergence of new or superior alternative materials could pose a long-term threat.

Management & Ownership

Dhabriya Polywood Ltd. is promoted by the Dhabriya family, who have a long history in the plastics and building materials industry. Mr. Kishan Lal Dhabriya is the Chairman and Managing Director, leading the company with decades of experience. The promoter group holds a significant stake, indicating alignment of interests with the company's long-term success. The management has overseen the company's expansion and diversification into various polymer-based products.

Outlook

Dhabriya Polywood is well-positioned to benefit from India's growing construction and infrastructure spending, coupled with the increasing shift from traditional building materials to more durable and sustainable alternatives like uPVC and WPC. The company's established brand, diversified product portfolio, and manufacturing capabilities provide a strong foundation for future growth. However, profitability will remain susceptible to the volatile prices of raw materials and intense competition from both organized and unorganized players. Sustained investment in R&D, capacity expansion, and strengthening its distribution network will be crucial for maintaining its competitive edge and capturing market share in this evolving industry.

Dhabriya Polywood Share Price

Live · BSE / NSE · Inception: 1992
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Dhabriya Polywood Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 55 59 58 55 63 62 67 66 70 68
Other Income 0 0 0 0 0 0 0 0 1 0
Total Income 55 59 58 55 64 62 67 66 71 68
Total Expenditure 46 49 49 46 53 50 53 52 55 53
Operating Profit 9 9 9 9 10 12 14 14 16 16
Interest 1 1 1 1 1 1 1 1 1 1
Depreciation 2 2 2 2 2 2 3 2 3 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 6 6 6 5 7 9 10 10 12 12
Provision for Tax 2 2 2 2 2 2 2 3 3 3
Profit After Tax 4 5 4 4 5 7 8 8 8 9
Adjustments -0 -0 0 0 0 0 0 0 -0 0
Profit After Adjustments 4 5 4 4 5 7 8 8 8 9
Adjusted Earnings Per Share 3.8 4.3 3.9 3.5 5 6 7 7.1 7.7 8.2

Dhabriya Polywood Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 72 69 98 132 121 112 106 134 171 212 235 271
Other Income 0 1 0 0 0 0 1 0 0 1 1 1
Total Income 72 70 98 132 121 112 107 134 171 212 236 272
Total Expenditure 62 59 83 114 105 97 93 120 153 181 198 213
Operating Profit 10 11 15 18 16 15 14 14 19 32 38 60
Interest 3 3 4 5 5 5 4 4 4 5 5 4
Depreciation 2 2 3 4 4 4 3 3 4 7 9 11
Exceptional Income / Expenses 0 0 0 0 0 -0 0 0 0 0 0 0
Profit Before Tax 5 6 8 10 8 6 6 7 11 20 25 44
Provision for Tax 2 2 3 3 2 2 2 2 2 5 7 11
Profit After Tax 3 4 5 7 6 4 4 5 8 14 18 33
Adjustments -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 0 0
Profit After Adjustments 3 4 5 7 6 4 4 5 8 14 18 33
Adjusted Earnings Per Share 3.3 3.5 4.7 6.3 5.1 4.1 4.1 4.7 7.8 13 16.7 30

Dhabriya Polywood Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 20 24 30 41 46 50 55 60 69 82 100
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 10 16 19 17 20 15 20 21 25 21 22
Other Non-Current Liabilities 1 1 2 3 3 3 3 3 3 4 5
Total Current Liabilities 33 31 41 48 48 47 41 47 51 61 59
Total Liabilities 64 72 93 108 116 116 119 132 147 168 185
Fixed Assets 23 31 39 42 41 40 41 44 61 69 77
Other Non-Current Assets 3 2 2 3 3 5 9 11 3 8 5
Total Current Assets 39 38 52 64 72 71 69 78 83 91 103
Total Assets 64 72 93 108 116 116 119 132 147 168 185

Dhabriya Polywood Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 2 2 3 2 3 3 2 4 5 7
Cash Flow from Operating Activities 5 5 7 10 8 12 8 10 14 32 17
Cash Flow from Investing Activities -4 -10 -7 -5 -5 -4 -8 -7 -13 -20 -12
Cash Flow from Financing Activities 0 4 0 -6 -2 -8 0 -1 -1 -10 -5
Net Cash Inflow / Outflow 1 -0 1 -1 1 -0 -0 2 1 2 1
Closing Cash & Cash Equivalent 2 2 2 2 3 3 2 4 5 7 7

Dhabriya Polywood Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.32 3.52 4.68 6.33 5.14 4.07 4.13 4.7 7.84 13.01 16.65
CEPS(Rs) 5.59 5.85 7.7 9.85 8.42 7.33 7.29 7.83 11.33 19.38 24.62
DPS(Rs) 0 0 0 0 0 0 0 0 0.5 0.5 0.7
Book NAV/Share(Rs) 19.34 22.86 28.71 37.43 42.66 46.57 50.83 55.63 63.56 76.05 92.3
Core EBITDA Margin(%) 13.05 13.96 13.9 13.54 13.18 13.1 12.65 10.22 10.75 14.65 15.95
EBIT Margin(%) 10.52 11.51 11.16 10.92 10.6 10 9.93 7.94 8.72 11.63 12.53
Pre Tax Margin(%) 6.7 7.36 7.18 7.33 6.49 5.56 5.82 5.05 6.38 9.23 10.47
PAT Margin (%) 4.39 4.83 4.73 5.1 4.61 3.94 4.2 3.8 4.95 6.65 7.67
Cash Profit Margin (%) 7.39 8.02 7.79 7.93 7.54 7.09 7.42 6.34 7.16 9.91 11.34
ROA(%) 5.76 5.3 6.02 6.82 4.95 3.8 3.81 4.06 6.08 8.93 10.2
ROE(%) 20.41 16.71 18.41 19.36 12.84 9.14 8.48 8.83 13.16 18.64 19.79
ROCE(%) 18.94 16.69 18.17 18.76 14.35 11.94 10.68 9.78 12.47 18.88 20.43
Receivable days 75.29 91.84 74.98 65.89 77.96 89.24 89.51 63.25 47.03 39.41 40.58
Inventory Days 60.53 69.79 62.74 72.45 97.13 103.51 113.82 109.85 100.11 85.5 81.88
Payable days 41.77 41.72 37.95 45.07 55.76 57.89 41.09 26.71 27.41 33.06 33.23
PER(x) 7 15.86 36.41 19.28 13.87 6.6 12.1 17.98 15.95 19.56 18.76
Price/Book(x) 1.2 2.44 5.93 3.26 1.67 0.58 0.98 1.52 1.97 3.35 3.38
Dividend Yield(%) 0 0 0 0 0 0 0 0 0.4 0.2 0.22
EV/Net Sales(x) 0.67 1.29 2.24 1.32 1 0.63 0.94 1.05 1.09 1.52 1.63
EV/Core EBITDA(x) 4.56 8.11 14.71 9.45 7.41 4.64 7.17 10.04 10.01 10.19 10.08
Net Sales Growth(%) 6.14 -3.61 41.55 34.93 -8.61 -7.29 -4.94 25.56 28.09 23.64 11.09
EBIT Growth(%) 19.55 5.49 35.77 25.63 -12.85 -12.49 -5.6 0.53 40.56 64.89 19.59
PAT Growth(%) 19.37 6.23 37.03 38.5 -18.9 -20.71 1.38 13.74 66.85 65.9 28.02
EPS Growth(%) 0 6.3 32.72 35.33 -18.83 -20.68 1.37 13.77 66.85 65.91 28.03
Debt/Equity(x) 1.32 1.44 1.36 1.1 1.02 0.87 0.88 0.89 0.83 0.64 0.53
Current Ratio(x) 1.15 1.25 1.27 1.33 1.5 1.5 1.66 1.64 1.65 1.48 1.76
Quick Ratio(x) 0.71 0.8 0.73 0.68 0.81 0.86 0.79 0.7 0.67 0.67 0.81
Interest Cover(x) 2.75 2.77 2.8 3.04 2.58 2.25 2.42 2.75 3.72 4.84 6.07
Total Debt/Mcap(x) 1.1 0.59 0.23 0.34 0.61 1.51 0.9 0.59 0.42 0.19 0.16

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +11% +21% +16% +13%
Operating Profit CAGR +19% +39% +20% +14%
PAT CAGR +29% +53% +35% +20%
Share Price CAGR +39% +11% +47% +17%
ROE Average +20% +17% +14% +15%
ROCE Average +20% +17% +14% +16%

Dhabriya Polywood Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 67.75 %
FII 1.51 %
DII (MF + Insurance) 6 %
Public (retail) 24.73 %
Others 0.01 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 67.7567.7567.7567.7567.7567.7567.7567.7567.7567.75
FII 0001.471.511.511.511.511.511.51
DII 0.52000.370.370.370.370.370.456
Public 31.7232.2532.2530.4130.3730.3730.3730.3730.2924.73
Others 0000000000
Total 100100100100100100100100100100

Dhabriya Polywood Peer Comparison

Plastic Products Edit Columns

Dhabriya Polywood Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Dhabriya Polywood Pros & Cons

Pros

  • Company has delivered good profit growth of 35% CAGR over last 5 years

Cons

  • Debtor days have increased from 33.06 to 33.23days.
  • Stock is trading at 4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp