Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹2321 Cr.
Stock P/E
-498.1
P/B
18.9
Current Price
₹461.7
Book Value
₹ 24.4
Face Value
2
52W High
52W Low
Dividend Yield
0%

DFM Foods Overview

1. Business Overview

DFM Foods Ltd. is an Indian fast-moving consumer goods (FMCG) company engaged in the manufacturing, marketing, and sale of packaged snack foods. Its core business model revolves around producing a range of ready-to-eat snacks, primarily corn-based snacks like corn rings (most famously 'CRAX' brand), wheat puffs, and namkeens (traditional Indian savory snacks). The company makes money by distributing these products through a widespread network of wholesalers, retailers, and modern trade channels to reach consumers across various parts of India, particularly in North and West India.

2. Key Segments / Revenue Mix

DFM Foods operates predominantly in a single business segment: packaged snack foods. The majority of its revenue is derived from the sale of its popular brands, especially 'CRAX' corn rings and wheat puffs. While it also offers namkeens, the product portfolio is largely focused on these specific snack categories. The company does not typically provide a granular revenue breakdown by individual product type.

3. Industry & Positioning

DFM Foods operates within the highly competitive and growing Indian packaged snack food industry. This industry is characterized by the presence of large multi-national corporations (e.g., PepsiCo with Lay's and Kurkure), established national players (e.g., Haldiram's, Bikaji Foods, Balaji Wafers), and numerous regional and unorganized players. DFM Foods is positioned as a niche player, primarily strong in specific categories like corn rings and wheat puffs, and enjoys significant brand recall in its core markets, mainly North and West India. It often competes on value-for-money offerings within its product segments.

4. Competitive Advantage (Moat)

DFM Foods possesses a moderate competitive advantage. Its primary moat stems from:

Brand Recognition: 'CRAX' is a well-recognized brand, particularly for corn rings, especially among children and in its stronghold regions, leading to a degree of consumer loyalty.

Established Distribution: The company has built an entrenched distribution network, especially in North and West India, which is crucial for FMCG product reach and availability.

Cost Efficiency: While not a massive scale player, it has demonstrated an ability to offer products at competitive price points, suggesting operational efficiencies in manufacturing and supply chain for its niche.

5. Growth Drivers

Key factors that can drive DFM Foods' growth over the next 3-5 years include:

Growing Indian Packaged Food Market: Increasing disposable incomes, urbanization, changing lifestyles, and a rising preference for convenience foods are boosting demand for packaged snacks.

Geographic Expansion: Extending its distribution reach and market penetration into new regions beyond its traditional strongholds.

Product Portfolio Expansion: Introducing new flavors, snack formats, and potentially venturing into complementary snack categories to cater to evolving consumer tastes.

Increased Rural Penetration: Tapping into the significant untapped potential in India's rural and semi-urban markets.

Strategic Investments: Leveraging capital and strategic guidance from its majority owner (Advent International) for marketing, branding, and distribution enhancements.

6. Risks

Intense Competition: The Indian snack market is highly fragmented and competitive, making it challenging to gain significant market share against larger, well-capitalized players and numerous regional competitors.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials like corn, edible oils, and packaging materials can impact profit margins.

Changing Consumer Preferences: A potential shift towards healthier snack options or evolving taste preferences could impact demand for its current product portfolio.

Distribution & Logistics Challenges: Expanding and maintaining an efficient distribution network across diverse geographies requires significant investment and operational expertise.

Execution Risk: The success of strategic initiatives under new ownership depends heavily on effective execution, particularly in marketing, sales, and new product development.

7. Management & Ownership

DFM Foods was initially promoted by Mr. Mohit Satyanand. However, since 2019, Advent International, a global private equity firm, has acquired a majority stake (reportedly around 70%) in the company through its affiliate AI Global Investments (Cyprus) PCC Ltd. This change in ownership brought a new strategic direction and professional management expertise, with Advent typically appointing experienced professionals to lead its portfolio companies. The remaining ownership is held by public shareholders and other institutional/non-institutional investors.

8. Outlook

DFM Foods operates in a robust and growing Indian packaged snack market, benefiting from increasing consumption and shifting consumer preferences towards convenient foods. The company holds established brands like 'CRAX' with decent recognition in its core markets, backed by a significant investment from a global private equity firm, Advent International. This partnership could provide the necessary capital, strategic direction, and operational expertise to drive expansion into new product categories and geographies, improve operational efficiencies, and enhance brand positioning.

However, the company faces formidable competition from large, well-funded national and multinational players, as well as agile regional competitors. Sustaining growth will require continuous innovation, effective marketing, and efficient distribution in a price-sensitive market where raw material costs can be volatile. The success of DFM Foods will largely depend on its ability to execute its expansion strategy effectively, adapt to evolving consumer tastes, and navigate the intense competitive landscape, while leveraging the strengths brought by its majority owner.

DFM Foods Share Price

Live · BSE / NSE · Inception: 1993
| |
Volume
Price

DFM Foods Quarterly Price

Show Value Show %

DFM Foods Quarterly Results

#(Fig in Cr.) Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
Net Sales 141 135 132 110 147 155 142 146 165 151
Other Income 2 2 1 3 2 1 1 1 1 1
Total Income 143 137 134 114 149 157 143 147 166 152
Total Expenditure 123 119 126 109 147 158 157 160 176 156
Operating Profit 20 18 8 4 2 -1 -14 -13 -10 -4
Interest 3 2 3 3 2 2 2 2 2 2
Depreciation 3 3 4 4 4 3 3 4 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 14 13 1 -2 -4 -7 -20 -19 -16 -10
Provision for Tax 4 3 0 -0 -1 -2 -5 -5 -4 -3
Profit After Tax 10 9 1 -2 -3 -5 -15 -14 -12 -7
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 10 9 1 -2 -3 -5 -15 -14 -12 -7
Adjusted Earnings Per Share 2.1 1.9 0.2 -0.3 -0.6 -1 -3 -2.9 -2.4 -1.5

DFM Foods Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 289 390 342 425 484 508 524 554 586 554 706 604
Other Income 2 2 5 4 7 7 7 8 5 8 3 4
Total Income 291 391 347 430 490 515 531 562 591 561 708 608
Total Expenditure 259 342 310 374 420 466 468 572 630 544 699 649
Operating Profit 33 49 37 55 70 48 63 -9 -39 18 9 -41
Interest 6 6 4 10 11 10 11 9 9 11 6 8
Depreciation 6 7 7 10 11 11 13 14 14 13 15 15
Exceptional Income / Expenses -4 0 0 0 -2 0 0 0 0 0 0 0
Profit Before Tax 17 37 25 35 47 27 39 -33 -62 -6 -12 -65
Provision for Tax 6 11 7 12 15 3 10 -8 0 -0 -7 -17
Profit After Tax 11 25 18 23 33 24 29 -25 -63 -6 -5 -48
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 11 25 18 23 33 24 29 -25 -63 -6 -5 -48
Adjusted Earnings Per Share 2.2 5 3.7 4.7 6.5 4.9 5.7 -4.9 -12.4 -1.2 -0.9 -9.8

DFM Foods Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 46 65 85 102 129 145 178 153 95 89 90
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 28 41 74 81 83 78 71 60 43 23 6
Other Non-Current Liabilities 26 19 36 23 27 50 65 34 23 23 12
Total Current Liabilities 52 83 85 84 103 132 140 194 168 162 188
Total Liabilities 152 208 279 290 343 406 454 441 332 297 296
Fixed Assets 88 112 159 155 166 218 224 205 181 200 192
Other Non-Current Assets 13 7 49 34 29 26 28 44 43 18 22
Total Current Assets 51 89 71 101 148 163 202 192 98 79 82
Total Assets 152 208 279 290 343 406 454 441 332 297 296

DFM Foods Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 1 3 1 1 4 11 3 4 2 2
Cash Flow from Operating Activities 26 59 19 34 63 43 39 4 -36 18 20
Cash Flow from Investing Activities -18 -54 -53 -13 -48 -14 -24 1 59 6 -2
Cash Flow from Financing Activities -10 -2 32 -21 -13 -21 -22 -4 -25 -23 -20
Net Cash Inflow / Outflow -1 3 -2 0 2 8 -8 0 -2 1 -2
Closing Cash & Cash Equivalent 1 3 1 1 4 11 3 4 2 2 1

DFM Foods Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.2 5.01 3.69 4.65 6.54 4.87 5.71 -4.93 -12.45 -1.2 -0.92
CEPS(Rs) 3.38 6.32 5.14 6.64 8.63 7.14 8.33 -2.06 -9.64 1.41 2.03
DPS(Rs) 0.5 1 1 1 1.25 0 1 0 0 0 0
Book NAV/Share(Rs) 9.15 12.95 16.77 20.25 25.57 28.52 34.64 28.79 16.34 15.97 15.01
Core EBITDA Margin(%) 10.62 12.09 9.31 11.95 13.12 8.21 10.62 -3.08 -6.88 1.64 0.86
EBIT Margin(%) 7.92 10.83 8.65 10.63 11.99 7.31 9.42 -4.3 -8.36 0.74 -0.77
Pre Tax Margin(%) 5.94 9.37 7.34 8.27 9.79 5.36 7.36 -5.9 -9.84 -1.07 -1.6
PAT Margin (%) 3.81 6.43 5.4 5.48 6.77 4.81 5.48 -4.47 -9.91 -1.01 -0.62
Cash Profit Margin (%) 5.85 8.12 7.51 7.82 8.95 7.04 7.99 -1.87 -7.67 1.19 1.36
ROA(%) 7.69 13.92 7.59 8.19 10.35 6.52 6.67 -5.53 -16.2 -1.93 -1.57
ROE(%) 26.38 45.33 24.85 25.16 28.54 18.02 18.11 -15.54 -55.19 -7.46 -5.96
ROCE(%) 24.86 38.8 19.47 23.95 27.76 16.18 19.99 -9.49 -25.31 2.68 -3.77
Receivable days 0.03 0.02 0.02 0.02 0 0.08 1.45 3.47 3.27 2.47 2.77
Inventory Days 20.92 15.59 18.23 18.31 17.16 16.49 17.55 19.41 19.56 22.69 21.33
Payable days 28.58 35.74 64.07 53.95 49.99 58.45 64.57 70.11 81.15 93.87 73.62
PER(x) 30.45 58.35 94.63 60.39 33.09 36.07 64.03 0 0 0 0
Price/Book(x) 7.33 22.56 20.83 13.87 8.46 6.16 10.56 10.26 28.25 0 0
Dividend Yield(%) 0.75 0.34 0.29 0.36 0.58 0 0.27 0 0 0 0
EV/Net Sales(x) 1.33 3.86 5.39 3.52 2.36 1.85 3.49 2.72 4.07 0.13 0.09
EV/Core EBITDA(x) 11.7 30.88 50.05 27.15 16.29 19.34 29.23 -159.95 -61.61 4.04 7.14
Net Sales Growth(%) 9.88 34.66 -12.22 24.39 13.71 5.03 3.17 5.8 5.7 -5.55 27.5
EBIT Growth(%) 25.14 84.15 -29.83 52.75 28.32 -35.98 32.99 -148.24 -121.66 108.41 -230.18
PAT Growth(%) 55.07 127.43 -26.28 26.27 40.54 -25.46 17.53 -186.27 -152.83 90.3 23.23
EPS Growth(%) 55.07 127.43 -26.28 26.02 40.54 -25.46 17.17 -186.27 -152.57 90.33 23.23
Debt/Equity(x) 1.09 0.88 1.17 0.91 0.73 0.64 0.46 0.63 0.95 0.86 0.77
Current Ratio(x) 0.98 1.07 0.84 1.19 1.44 1.23 1.44 0.99 0.58 0.49 0.44
Quick Ratio(x) 0.63 0.89 0.61 0.91 1.23 1.05 1.25 0.82 0.37 0.24 0.18
Interest Cover(x) 4.01 7.44 6.59 4.51 5.46 3.74 4.57 -2.68 -5.64 0.41 -0.93
Total Debt/Mcap(x) 0.15 0.04 0.06 0.07 0.09 0.1 0.04 0.06 0.03 0 0

DFM Foods Shareholding Pattern

Latest · Mar 2023
100% held
Promoters 94.81 %
FII 0.02 %
DII (MF + Insurance) 0.83 %
Public (retail) 5.19 %
# Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
Promoter 73.7173.7173.7173.773.773.773.773.773.794.81
FII 00.040.150.540.320.360.370.820.80.02
DII 111.063.233.313.393.393.391.010.83
Public 26.2926.2926.2926.326.326.326.326.326.35.19
Others 0000000000
Total 100100100100100100100100100100

DFM Foods Peer Comparison

Consumer Food Edit Columns

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +27% +8% +7% +9%
Operating Profit CAGR -50% -28% -12%
PAT CAGR 0% 0%
Share Price CAGR +1% +6% +7% +3%
ROE Average -6% -23% -13% +9%
ROCE Average -4% -9% -3% +12%

News & Updates

See more…

DFM Foods Pros & Cons

Pros

  • Debtor days have improved from 93.87 to 73.62days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of -23% over the last 3 years.
  • Stock is trading at 18.9 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp