Dev Labtech Venture

₹80.1 1.9 | 2.5%

WEBSITE BSE:543848 NSE : DEVLAB 24 Jan, 16:01

Market Cap ₹66 Cr.

Stock P/E 0

P/B 2.4

Current Price ₹80.1

Book Value ₹ 33.2

Face Value 10

52W High ₹136.9

Dividend Yield 0%

52W Low ₹ 71.2

Edit Ratio

Dev Labtech Venture Research see more...

Overview Inc. Year: 1993Industry: Diamond & Jewellery

Dev Labtech Venture Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Dev Labtech Venture Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Dev Labtech Venture Profit & Loss

#(Fig in Cr.)	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Net Sales	12	12	27	30	43
Other Income	0	0	0	0	0
Total Income	12	12	27	30	43
Total Expenditure	11	12	26	28	40
Operating Profit	0	0	1	2	3
Interest	0	0	0	0	0
Depreciation	0	0	0	1	1
Exceptional Income / Expenses	0	0	0	0	0
Profit Before Tax	0	0	1	1	2
Provision for Tax	0	0	0	0	0
Profit After Tax	0	0	0	1	1
Adjustments	0	0	0	0	0
Profit After Adjustments	0	0	0	1	1
Adjusted Earnings Per Share	0	0.1	1.3	1.2	1.6

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	43%	53%	0%	0%
Operating Profit CAGR	50%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-30%	NA%	NA%	NA%
ROE Average	7%	15%	9%	9%
ROCE Average	8%	15%	12%	12%

Dev Labtech Venture Balance Sheet

#(Fig in Cr.)	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	1	1	2	19	26
Minority's Interest	0	0	0	0	0
Borrowings	1	1	1	1	1
Other Non-Current Liabilities	-0	-0	-0	-0	0
Total Current Liabilities	4	4	6	4	2
Total Liabilities	7	7	9	24	29
Fixed Assets	1	1	0	4	5
Other Non-Current Assets	0	0	0	0	0
Total Current Assets	6	6	8	19	24
Total Assets	7	7	9	24	29

Dev Labtech Venture Cash Flow

#(Fig in Cr.)	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	0	0	0	0	6
Cash Flow from Operating Activities	0	-0	0	-6	-9
Cash Flow from Investing Activities	-0	-0	0	-4	-2
Cash Flow from Financing Activities	-0	0	-1	16	5
Net Cash Inflow / Outflow	0	-0	0	6	-6
Closing Cash & Cash Equivalent	0	0	0	6	0

Dev Labtech Venture Ratios

#	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	0	0.09	1.26	1.23	1.62
CEPS(Rs)	0.38	0.37	1.48	1.9	2.75
DPS(Rs)	0	0	0	0	0
Book NAV/Share(Rs)	3.69	3.78	5.16	22.83	24.43
Core EBITDA Margin(%)	3.2	2.27	2.6	6.29	6.65
EBIT Margin(%)	1.93	1.75	2.72	4.99	4.51
Pre Tax Margin(%)	0.4	0.45	2.2	4.65	4.24
PAT Margin (%)	0	0.3	1.83	3.36	3.1
Cash Profit Margin (%)	1.28	1.17	2.15	5.19	5.26
ROA(%)	0.01	0.53	6.34	6.31	5.13
ROE(%)	0.03	2.49	28.15	9.75	6.86
ROCE(%)	7.61	6.84	22.52	13.02	8.31
Receivable days	70.38	78.44	47.78	52.81	27.94
Inventory Days	107.66	94.87	40.33	64.64	115.91
Payable days	192.77	155.3	72.17	60.78	13.8
PER(x)	0	0	0	41.32	61.66
Price/Book(x)	0	0	0	2.23	4.09
Dividend Yield(%)	0	0	0	0	0
EV/Net Sales(x)	0.15	0.16	0.09	1.23	1.94
EV/Core EBITDA(x)	4.53	6.1	3.42	19.6	29.04
Net Sales Growth(%)	0	3.82	120.42	12.46	42.47
EBIT Growth(%)	0	-5.98	243.1	106.57	28.68
PAT Growth(%)	0	9025	1253.97	106.23	31.6
EPS Growth(%)	0	9025	1253.75	-2.04	31.61
Debt/Equity(x)	1.06	1.2	0.6	0.06	0.05
Current Ratio(x)	1.35	1.45	1.44	5.24	14.01
Quick Ratio(x)	0.57	0.77	0.91	3.18	2.29
Interest Cover(x)	1.26	1.34	5.25	14.51	16.53
Total Debt/Mcap(x)	0	0	0	0.03	0.01

Dev Labtech Venture Shareholding Pattern

#	Mar 2023	Sep 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoter	68.01	68.01	68.01	63	54.58	54.55
FII	0	0	0	0	0	0
DII	0	0	0	0	0	0
Public	31.99	31.99	31.99	37	45.42	45.45
Others	0	0	0	0	0	0
Total	100	100	100	100	100	100

#	Mar 2023	Sep 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoter	0.56	0.56	0.56	0.56	0.56	0.62
FII	0	0	0	0	0	0
DII	0	0	0	0	0	0
Public	0.26	0.26	0.26	0.33	0.47	0.51
Others	0	0	0	0	0	0
Total	0.83	0.83	0.83	0.89	1.03	1.13

Pros

Debtor days have improved from 60.78 to 13.8days.
Company is almost debt free.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Dev Labtech Venture News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Dev Labtech Venture

Add Watchlist

Dev Labtech Venture Research see more...

Overview Inc. Year: 1993Industry: Diamond & Jewellery

Dev Labtech Venture Share Price

Alert Data

Quarterly Price

Peer Comparison

Dev Labtech Venture Quarterly Results

Dev Labtech Venture Profit & Loss

Growth Rates

Dev Labtech Venture Balance Sheet

Dev Labtech Venture Cash Flow

Dev Labtech Venture Ratios

Dev Labtech Venture Shareholding Pattern

Dev Labtech Venture News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!