Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹237 Cr.
Stock P/E
91.8
P/B
4.4
Current Price
₹105.9
Book Value
₹ 24.2
Face Value
10
52W High
₹143
52W Low
₹ 77.8
Dividend Yield
0%

Destiny Logi & Infra Overview

Business

Destiny Logistics & Infra Ltd. operates in the logistics and infrastructure sector, primarily in India. The company likely provides a range of services including transportation (full truckload, less-than-truckload), warehousing, supply chain management, freight forwarding, and potentially specialized project logistics. Given "Infra" in its name, it might also be involved in managing logistics-related infrastructure or providing services to infrastructure projects. The core business model involves offering integrated logistics solutions to various industries, aiming to optimize client supply chains. It makes money by charging service fees for the movement, storage, and management of goods.

Revenue Mix

While specific revenue breakdown is not publicly available without detailed financial reports, a company like Destiny Logistics & Infra Ltd. would typically derive its revenue from:

Road Transportation: Services for moving goods across various distances.

Warehousing & Distribution: Storage, inventory management, and last-mile delivery.

Supply Chain Solutions: Integrated services combining transport, warehousing, and value-added services.

Project Logistics: Specialized handling and transport for large, oversized, or critical project cargo, potentially linked to infrastructure development.

The exact contribution of each segment would depend on the company's operational focus and client base.

Industry

The Indian logistics industry is large and growing but highly fragmented, especially in road transportation. It comprises a mix of large organized players, regional specialists, and numerous small, unorganized operators. Destiny Logistics & Infra Ltd. likely positions itself as an integrated logistics service provider, catering to specific regional markets or industry verticals. It would compete with a wide array of players, from established national logistics giants to other regional and specialized logistics companies, differentiating itself possibly through service quality, regional expertise, or niche offerings like project logistics. The industry is also seeing a shift towards formalization and adoption of technology, driven by GST implementation and increasing demand for efficiency.

MOAT

Establishing a strong, durable competitive advantage in the fragmented Indian logistics sector is challenging. For a company like Destiny Logistics & Infra Ltd., potential moats might include:

Customer Relationships: Deep-rooted, long-term relationships with key clients built on reliability and trust.

Regional Network Density: A strong, efficient operational network in specific geographies that is difficult for competitors to replicate quickly.

Specialized Expertise: Niche capabilities in areas like project logistics, handling specific cargo types, or serving particular industries.

Cost Efficiency: Operational excellence and optimized asset utilization leading to competitive pricing.

However, without significant scale, technology leadership, or a unique proprietary network, maintaining a strong moat against larger, well-funded competitors can be difficult.

Growth Drivers

Key factors that can drive growth for Destiny Logistics & Infra Ltd. over the next 3-5 years include:

India's Economic Growth: Overall GDP growth and increasing manufacturing and consumption drive demand for logistics services.

Infrastructure Development: Government initiatives like the National Infrastructure Pipeline and increased spending on roads, ports, and industrial corridors directly boost logistics activity, especially project logistics.

Formalization of Logistics: Post-GST, the shift from unorganized to organized logistics players benefits companies with professional operations and compliance.

Rise of E-commerce: Growing online retail demands efficient warehousing and last-mile delivery solutions.

"Make in India" Initiatives: Increased domestic manufacturing activity leads to higher freight volumes and demand for sophisticated supply chain solutions.

Focus on Cost Reduction: Businesses increasingly outsource logistics to specialized 3PL players to optimize costs and efficiency.

Risks

Economic Slowdown: A downturn in manufacturing, trade, or consumption can directly reduce demand for logistics services.

Fuel Price Volatility: Transportation is highly dependent on fuel, making profitability vulnerable to fluctuating crude oil prices.

Intense Competition: The fragmented nature of the industry leads to price wars and pressure on margins.

Regulatory Changes: Changes in transportation policies, tolls, environmental norms, or labor laws can impact operational costs and efficiency.

Infrastructure Bottlenecks: Despite improvements, inadequate road networks, port congestion, or warehouse availability can hinder operations.

Client Concentration: Over-reliance on a few major clients can pose a risk if those contracts are not renewed.

Technology Adoption: Failure to invest in and integrate technology for tracking, optimization, and automation could lead to operational inefficiencies and loss of competitiveness.

Management & Ownership

Typically, for Indian companies like Destiny Logistics & Infra Ltd., the promoters (founding family or individuals) hold a significant ownership stake and are deeply involved in the management and strategic direction of the company. The quality of management can be assessed by their ability to navigate industry challenges, execute growth strategies, adapt to technological changes, and maintain transparent corporate governance. The ownership structure would likely involve a substantial promoter holding, with the remaining shares held by institutional investors (domestic and foreign, if present) and the public.

Outlook

The outlook for Destiny Logistics & Infra Ltd. is subject to the broader Indian economic and logistics sector trends.

Bull Case: The company successfully capitalizes on India's projected economic growth and the formalization of the logistics sector. By expanding its network, investing in technology, and focusing on specialized or integrated services, it could gain market share, improve operational efficiencies, and enhance profitability. Its "Infra" component could also offer a niche advantage in benefiting from national infrastructure development.

Bear Case: The intense competition and price sensitivity in the Indian logistics market could constrain margin expansion. Volatility in fuel prices and other operating costs, coupled with potential economic slowdowns, might impact demand and profitability. A failure to adapt to evolving technology or secure new, significant client contracts could hinder growth and make it difficult to compete with larger, more established players. The ability to execute its strategy effectively in a dynamic and competitive environment will be crucial.

Destiny Logi & Infra Share Price

Live · NSE · Inception: 2011
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Destiny Logi & Infra Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Destiny Logi & Infra Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 7 7 10 35 57 58 68
Other Income 0 0 0 0 0 0 0
Total Income 7 7 10 35 57 58 68
Total Expenditure 7 7 9 33 54 54 63
Operating Profit 0 0 1 2 3 4 5
Interest 0 0 0 0 0 1 1
Depreciation 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 2 3 3 4
Provision for Tax 0 0 0 0 1 1 1
Profit After Tax 0 0 0 1 2 2 3
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 1 2 2 3
Adjusted Earnings Per Share 0 0 6.1 1.7 1.3 1.4 1.7

Destiny Logi & Infra Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1 1 1 17 26 29 31
Minority's Interest 0 0 0 0 0 0 0
Borrowings 0 0 0 0 1 0 3
Other Non-Current Liabilities 0 0 -0 -0 -0 0 7
Total Current Liabilities 1 1 5 10 13 25 23
Total Liabilities 2 2 7 27 40 54 64
Fixed Assets 0 0 0 0 6 7 9
Other Non-Current Assets 0 0 0 5 5 9 16
Total Current Assets 2 2 7 22 30 38 39
Total Assets 2 2 7 27 40 54 64

Destiny Logi & Infra Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 1
Cash Flow from Operating Activities 0 0 -0 -1 0 -9 2
Cash Flow from Investing Activities 0 0 -0 -5 -8 -1 -11
Cash Flow from Financing Activities -0 -0 0 7 7 11 9
Net Cash Inflow / Outflow -0 -0 0 0 -0 0 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 1 1

Destiny Logi & Infra Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 0 6.09 1.69 1.34 1.38 1.68
CEPS(Rs) 0.96 1.02 6.4 1.69 1.35 1.45 1.78
DPS(Rs) 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 20.06 21.69 17.19 18.57 20.25
Core EBITDA Margin(%) 2.62 2.54 5.64 5.23 5.53 6.76 7.51
EBIT Margin(%) 2.62 2.54 5.48 5.37 5.68 6.71 7.46
Pre Tax Margin(%) 0.96 1.02 4.07 5.05 5.09 5.09 5.27
PAT Margin (%) 0.71 0.76 3.03 3.74 3.64 3.67 3.8
Cash Profit Margin (%) 0.71 0.76 3.18 3.76 3.65 3.85 4.02
ROA(%) 2.66 2.84 7.25 7.77 6.14 4.48 4.37
ROE(%) 7.38 7.6 35.8 14.67 9.58 7.72 8.66
ROCE(%) 11.33 10.85 17.35 15.9 13.73 11.07 11.25
Receivable days 94.93 91.95 94.97 111.18 133.93 164.21 134.52
Inventory Days 0 0 15.35 4.92 7.98 14.82 19.74
Payable days 10.48 8.39 9.65 32.38 52.13 71.89 57.36
PER(x) 0 0 0 3.61 11.1 19.72 45.1
Price/Book(x) 0 0 0 0.28 0.87 1.46 3.74
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) 0.21 0.21 0.42 0.3 0.43 0.94 1.96
EV/Core EBITDA(x) 7.93 8.17 7.47 5.53 7.6 13.68 25.52
Net Sales Growth(%) 0 0.3 49.01 245 63.46 1.93 17.72
EBIT Growth(%) 0 -2.76 221.72 237.93 73.01 20.32 30.87
PAT Growth(%) 0 7.09 495.53 326.08 59.18 2.77 21.83
EPS Growth(%) 0 0 495.53 -72.31 -20.41 2.77 21.83
Debt/Equity(x) 1.4 1.3 3.74 0.12 0.07 0.46 0.55
Current Ratio(x) 1.56 1.63 1.24 2.18 2.25 1.51 1.69
Quick Ratio(x) 1.56 1.63 1.16 2.13 2.1 1.4 1.49
Interest Cover(x) 1.58 1.68 3.89 16.96 9.49 4.14 3.4
Total Debt/Mcap(x) 0 0 0 0.23 0.08 0.32 0.15

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +17% +25% +58%
Operating Profit CAGR +25% +36%
PAT CAGR +50% +44%
Share Price CAGR +29% +80%
ROE Average +9% +9% +15% +13%
ROCE Average +11% +12% +14% +13%

Destiny Logi & Infra Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 69.43 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 30.57 %
# Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 64.866.9364.7664.7664.7664.7664.7664.7668.7769.43
FII 0000000000
DII 000.0800.0600000
Public 35.233.0735.2435.2435.2435.2435.2435.2431.2330.57
Others 0000000000
Total 100100100100100100100100100100

Destiny Logi & Infra Peer Comparison

Logistics Edit Columns

Destiny Logi & Infra Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Destiny Logi & Infra Pros & Cons

Pros

  • Debtor days have improved from 71.89 to 57.36days.

Cons

  • Company has a low return on equity of 9% over the last 3 years.
  • Stock is trading at 4.4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp