Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Destiny Logi Infra
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel

Destiny Logi & Infra

WEBSITE BSE:0 NSE: Inc. Year: 2011 Industry: Logistics My Bucket: Add Stock

₹105.9 0 | 0%

Last updated: 09:57

Consolidated Standalone

Last updated: 09:57

My Notes

No Notes Added Yet

Destiny Logi & Infra Overview

Destiny Logistics & Infra Limited is a prominent player in the logistics and infrastructure sector, specializing in providing comprehensive supply chain solutions. Established with a vision to streamline logistics processes, the company offers a range of services, including transportation, warehousing, and freight forwarding, catering to diverse industries. Destiny Logistics emphasizes technology-driven solutions, leveraging advanced logistics management systems to enhance efficiency and reduce operational costs. The company is committed to m...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Destiny Logi & Infra Key Financials

Market Cap ₹237 Cr.

Stock P/E 91.8

P/B 4.4

Current Price ₹105.9

Book Value ₹ 24.2

Face Value 10

52W High ₹143

Dividend Yield 0%

52W Low ₹ 74.8

Edit Ratio

Destiny Logi & Infra Share Price

₹ | |

Volume
Price

Destiny Logi & Infra Quarterly Price

Quarterly Monthly
Show Value Show %

Destiny Logi & Infra Peer Comparison

Destiny Logi & Infra Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Destiny Logi & Infra Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 7 7 10 35 57 58 68
Other Income 0 0 0 0 0 0 0
Total Income 7 7 10 35 57 58 68
Total Expenditure 7 7 9 33 54 54 63
Operating Profit 0 0 1 2 3 4 5
Interest 0 0 0 0 0 1 1
Depreciation 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 2 3 3 4
Provision for Tax 0 0 0 0 1 1 1
Profit After Tax 0 0 0 1 2 2 3
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 1 2 2 3
Adjusted Earnings Per Share 0 0 6.1 1.7 1.3 1.4 1.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 17% 25% 58% 0%
Operating Profit CAGR 25% 36% 0% 0%
PAT CAGR 50% 44% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 19% 88% NA% NA%
ROE Average 9% 9% 15% 13%
ROCE Average 11% 12% 14% 13%

Destiny Logi & Infra Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1 1 1 17 26 29 31
Minority's Interest 0 0 0 0 0 0 0
Borrowings 0 0 0 0 1 0 3
Other Non-Current Liabilities 0 0 -0 -0 -0 0 7
Total Current Liabilities 1 1 5 10 13 25 23
Total Liabilities 2 2 7 27 40 54 64
Fixed Assets 0 0 0 0 6 7 9
Other Non-Current Assets 0 0 0 5 5 9 16
Total Current Assets 2 2 7 22 30 38 39
Total Assets 2 2 7 27 40 54 64

Destiny Logi & Infra Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 1
Cash Flow from Operating Activities 0 0 -0 -1 0 -9 2
Cash Flow from Investing Activities 0 0 -0 -5 -8 -1 -11
Cash Flow from Financing Activities -0 -0 0 7 7 11 9
Net Cash Inflow / Outflow -0 -0 0 0 -0 0 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 1 1

Destiny Logi & Infra Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 0 6.09 1.69 1.34 1.38 1.68
CEPS(Rs) 0.96 1.02 6.4 1.69 1.35 1.45 1.78
DPS(Rs) 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 20.06 21.69 17.19 18.57 20.25
Core EBITDA Margin(%) 2.62 2.54 5.64 5.23 5.53 6.76 7.51
EBIT Margin(%) 2.62 2.54 5.48 5.37 5.68 6.71 7.46
Pre Tax Margin(%) 0.96 1.02 4.07 5.05 5.09 5.09 5.27
PAT Margin (%) 0.71 0.76 3.03 3.74 3.64 3.67 3.8
Cash Profit Margin (%) 0.71 0.76 3.18 3.76 3.65 3.85 4.02
ROA(%) 2.66 2.84 7.25 7.77 6.14 4.48 4.37
ROE(%) 7.38 7.6 35.8 14.67 9.58 7.72 8.66
ROCE(%) 11.33 10.85 17.35 15.9 13.73 11.07 11.25
Receivable days 94.93 91.95 94.97 111.18 133.93 164.21 134.52
Inventory Days 0 0 15.35 4.92 7.98 14.82 19.74
Payable days 10.48 8.39 9.65 32.38 52.13 71.89 57.36
PER(x) 0 0 0 3.61 11.1 19.72 45.1
Price/Book(x) 0 0 0 0.28 0.87 1.46 3.74
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) 0.21 0.21 0.42 0.3 0.43 0.94 1.96
EV/Core EBITDA(x) 7.93 8.17 7.47 5.53 7.6 13.68 25.52
Net Sales Growth(%) 0 0.3 49.01 245 63.46 1.93 17.72
EBIT Growth(%) 0 -2.76 221.72 237.93 73.01 20.32 30.87
PAT Growth(%) 0 7.09 495.53 326.08 59.18 2.77 21.83
EPS Growth(%) 0 0 495.53 -72.31 -20.41 2.77 21.83
Debt/Equity(x) 1.4 1.3 3.74 0.12 0.07 0.46 0.55
Current Ratio(x) 1.56 1.63 1.24 2.18 2.25 1.51 1.69
Quick Ratio(x) 1.56 1.63 1.16 2.13 2.1 1.4 1.49
Interest Cover(x) 1.58 1.68 3.89 16.96 9.49 4.14 3.4
Total Debt/Mcap(x) 0 0 0 0.23 0.08 0.32 0.15

Destiny Logi & Infra Shareholding Pattern

# Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 64.8 66.93 64.76 64.76 64.76 64.76 64.76 64.76 68.77 69.43
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0.08 0 0.06 0 0 0 0 0
Public 35.2 33.07 35.16 35.24 35.18 35.24 35.24 35.24 31.23 30.57
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Destiny Logi & Infra News

Destiny Logi & Infra Pros & Cons

Pros

  • Debtor days have improved from 71.89 to 57.36days.

Cons

  • Company has a low return on equity of 9% over the last 3 years.
  • Stock is trading at 4.4 times its book value.

* The pros and cons are machine generated.

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!