Cable · Founded 1964 · www.deltoncables.com · BSE 504240 · · ISIN INE872E01016
No Notes Added Yet
Business
Delton Cables Ltd. is an Indian manufacturer of a wide range of wires and cables. The company produces power cables, instrumentation cables, control cables, railway signaling cables, specialty cables, telecom cables (optical fiber cables), and house wires. Its core business model involves manufacturing these products and supplying them to various sectors including power, telecom, railways, infrastructure, and real estate, as well as to industrial and retail customers. Delton Cables makes money through the sale of these manufactured cable products to B2B clients (government entities, public sector undertakings, large corporations) and B2C channels.
Revenue Mix
Delton Cables primarily operates in two main segments:
Wires & Cables: This is the core business, encompassing a diverse product portfolio including PVC/XLPE power cables, control cables, instrumentation cables, elastomeric cables, fire-resistant cables, railway signaling cables, and house wires.
Telecom Cables: This segment includes optical fiber cables and jelly-filled telecom cables.
While specific revenue contribution percentages are not consistently published in granular detail, the "Wires & Cables" segment generally forms the bulk of its revenue.
Industry
The Indian cable industry is characterized by a mix of organized and unorganized players. The organized sector is becoming increasingly consolidated with a few large players dominating, but there are numerous mid-sized and niche players as well. The industry is highly dependent on infrastructure development, power sector growth, and real estate. Delton Cables is positioned as a mid-tier player with a long operating history (established in 1964). It competes with larger established brands like Polycab, Havells, KEI, and Finolex, often differentiating itself through specific product offerings, quality certifications, and long-standing relationships with certain industrial and government clients.
MOAT
Delton Cables possesses some competitive advantages:
Established Brand & Reputation: With over five decades of operation, it has built a brand known for quality and reliability in specific industrial and project segments.
Product Certifications & Approvals: The company holds various national and international quality certifications and approvals from key government agencies, PSUs, and utilities (e.g., Railways, BHEL, NTPC, DPL), which can act as a barrier to entry for new competitors in specific tenders.
Manufacturing Capabilities & Diversification: A diversified product portfolio reduces dependence on any single segment and its manufacturing scale, while not as large as the market leaders, allows for competitive production.
Long-standing Customer Relationships: Decades of operation have fostered deep relationships with a loyal customer base, particularly in the institutional segment.
Growth Drivers
Government Infrastructure Push: Increased spending on power transmission & distribution, railways, smart cities, and public infrastructure projects (roads, ports) will drive demand for cables.
Renewable Energy Growth: Expansion of solar and wind power projects requires specialized cables for grid connectivity and internal wiring.
Real Estate & Construction: Revival and growth in the housing and commercial real estate sectors will boost demand for house wires and building cables.
Telecom Expansion (5G & Fiberization): Rollout of 5G networks and continued fiberization initiatives will drive demand for optical fiber cables and associated telecom infrastructure.
Industrial Capex: Growth in manufacturing and industrial segments leads to increased demand for control and instrumentation cables.
Risks
Raw Material Price Volatility: Key raw materials like copper, aluminum, and PVC are commodity-driven, and price fluctuations can impact profitability if not effectively hedged or passed on to customers.
Intense Competition: The presence of large organized players and unorganized local manufacturers creates pricing pressure and affects market share.
Economic Slowdown: A general slowdown in the economy or specific sectors like infrastructure or real estate can lead to reduced demand and project delays.
Project Delays: Dependence on large-scale infrastructure projects means delays in project execution can impact order inflow and revenue recognition.
Working Capital Management: Cable manufacturing is working capital intensive due to inventory and receivables, requiring efficient management.
Regulatory & Environmental Compliance: Evolving environmental norms and safety standards require continuous investment and compliance.
Management & Ownership
Delton Cables Ltd. is promoted by the Gupta family. Mr. Vivek Gupta serves as the Chairman and Managing Director, representing the promoter family. The management has a long history and deep understanding of the cable industry. The promoter group holds a significant stake in the company, which often indicates alignment of interests with minority shareholders. While specific details on independent directors and board diversity would require deeper analysis of annual reports, the company is publicly listed and subject to SEBI governance norms.
Outlook
Delton Cables operates in a fundamentally growing sector driven by India's infrastructure development and industrialization. Its long operational history, diversified product portfolio, and established client relationships provide a stable base. The company stands to benefit from ongoing government initiatives in power, railways, and telecom, coupled with growth in renewable energy and real estate. However, it faces intense competition from larger players and is susceptible to commodity price volatility. Efficient working capital management and the ability to secure large, profitable orders will be crucial. The outlook is cautiously optimistic, with growth potential tied to macro-economic performance and effective execution in a competitive environment.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 132 | 143 | 175 | 189 | 202 | 156 | 241 | 268 | 320 | 286 |
| Other Income | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
| Total Income | 133 | 144 | 175 | 189 | 203 | 157 | 242 | 269 | 321 | 287 |
| Total Expenditure | 124 | 134 | 165 | 177 | 186 | 143 | 223 | 250 | 306 | 262 |
| Operating Profit | 9 | 10 | 10 | 12 | 16 | 14 | 19 | 19 | 15 | 25 |
| Interest | 5 | 5 | 6 | 7 | 8 | 8 | 9 | 11 | 12 | 13 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 5 | 0 | 10 | 0 | -0 | 0 | 0 | 1 | -0 | 0 |
| Profit Before Tax | 8 | 4 | 13 | 4 | 7 | 4 | 8 | 6 | 1 | 11 |
| Provision for Tax | 2 | 1 | 5 | 1 | 1 | 1 | 2 | 2 | 0 | 3 |
| Profit After Tax | 6 | 3 | 8 | 3 | 6 | 3 | 6 | 4 | 1 | 8 |
| Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 |
| Profit After Adjustments | 6 | 3 | 8 | 3 | 6 | 3 | 6 | 4 | 1 | 8 |
| Adjusted Earnings Per Share | 7.3 | 3.5 | 9.8 | 3.9 | 6.5 | 3.6 | 7.3 | 4.7 | 1.5 | 8.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 131 | 94 | 106 | 73 | 72 | 126 | 123 | 159 | 272 | 401 | 709 | 1115 |
| Other Income | 1 | 1 | 1 | 1 | 2 | 3 | 2 | 1 | 1 | 2 | 2 | 4 |
| Total Income | 132 | 95 | 107 | 74 | 74 | 129 | 125 | 160 | 273 | 403 | 711 | 1119 |
| Total Expenditure | 123 | 92 | 104 | 76 | 72 | 114 | 114 | 147 | 254 | 372 | 663 | 1041 |
| Operating Profit | 9 | 3 | 3 | -3 | 2 | 15 | 11 | 12 | 20 | 31 | 48 | 78 |
| Interest | 9 | 10 | 11 | 12 | 12 | 8 | 8 | 10 | 12 | 18 | 26 | 45 |
| Depreciation | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 1 | 1 | 2 | 4 | 8 |
| Exceptional Income / Expenses | 1 | 8 | 0 | -1 | 57 | -0 | 0 | -0 | 0 | 6 | 10 | 1 |
| Profit Before Tax | -0 | 0 | -9 | -16 | 47 | 6 | 1 | 1 | 7 | 18 | 29 | 26 |
| Provision for Tax | 0 | -0 | -1 | -3 | -4 | -0 | 1 | 0 | 6 | 3 | 8 | 7 |
| Profit After Tax | -1 | 1 | -7 | -13 | 50 | 6 | 1 | 1 | 1 | 15 | 21 | 19 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -1 | 1 | -7 | -13 | 50 | 6 | 1 | 1 | 1 | 15 | 21 | 19 |
| Adjusted Earnings Per Share | -0.8 | 1.1 | -8.3 | -15.2 | 58.3 | 6.8 | 0.7 | 0.9 | 0.7 | 17 | 23.7 | 22.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 77% | 65% | 41% | 18% |
| Operating Profit CAGR | 55% | 59% | 26% | 18% |
| PAT CAGR | 40% | 176% | 28% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 0% | 67% | 74% | 44% |
| ROE Average | 25% | 16% | 10% | 0% |
| ROCE Average | 25% | 20% | 16% | 17% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 20 | 21 | 12 | -1 | 49 | 55 | 55 | 56 | 57 | 71 | 90 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 4 | 3 | 6 | 7 | 6 | 7 | 11 | 13 | 10 | 12 |
| Other Non-Current Liabilities | -1 | -1 | -3 | -6 | -20 | -20 | -20 | -20 | -14 | -14 | 4 |
| Total Current Liabilities | 84 | 81 | 91 | 92 | 87 | 74 | 80 | 92 | 114 | 185 | 312 |
| Total Liabilities | 104 | 105 | 104 | 91 | 124 | 114 | 122 | 140 | 170 | 252 | 419 |
| Fixed Assets | 7 | 6 | 4 | 3 | 5 | 10 | 11 | 10 | 11 | 18 | 50 |
| Other Non-Current Assets | 4 | 3 | 3 | 3 | 1 | 1 | 2 | 1 | 2 | 2 | 4 |
| Total Current Assets | 93 | 95 | 97 | 85 | 118 | 103 | 109 | 128 | 157 | 233 | 365 |
| Total Assets | 104 | 105 | 104 | 91 | 124 | 114 | 122 | 140 | 170 | 252 | 419 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 | -22 | -35 | -22 | -0 | 10 | 6 | 5 | 5 | 8 |
| Cash Flow from Operating Activities | 3 | -7 | 6 | 7 | -29 | -15 | -8 | 1 | 2 | -27 | -14 |
| Cash Flow from Investing Activities | 1 | 8 | 1 | 1 | 57 | 34 | -2 | -0 | -2 | 10 | -12 |
| Cash Flow from Financing Activities | -5 | -0 | -20 | 6 | -26 | -14 | 6 | -1 | -1 | 20 | 30 |
| Net Cash Inflow / Outflow | -0 | 1 | -12 | 13 | 2 | 6 | -4 | -1 | 0 | 3 | 4 |
| Closing Cash & Cash Equivalent | 0 | 1 | -35 | -22 | -20 | 5 | 6 | 5 | 5 | 8 | 12 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.77 | 1.09 | -8.32 | -15.16 | 58.31 | 6.81 | 0.72 | 0.89 | 0.67 | 16.96 | 23.74 |
| CEPS(Rs) | 0.45 | 2.06 | -7.67 | -14.57 | 58.87 | 8.31 | 2.63 | 2.5 | 2.13 | 18.77 | 28.16 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 2 |
| Book NAV/Share(Rs) | 21.49 | 22.6 | 14.35 | -1.08 | 56.83 | 63.22 | 63.83 | 64.9 | 65.64 | 82.56 | 104.69 |
| Core EBITDA Margin(%) | 5.56 | 2.39 | 1.8 | -4.63 | 0.61 | 9.48 | 7.8 | 7.31 | 6.66 | 7.15 | 6.59 |
| EBIT Margin(%) | 6.13 | 9.84 | 2.35 | -5.53 | 81.83 | 10.62 | 7.77 | 6.81 | 6.71 | 8.86 | 7.73 |
| Pre Tax Margin(%) | -0.33 | 0.43 | -7.33 | -21.51 | 64.91 | 4.46 | 1.06 | 0.66 | 2.43 | 4.43 | 4.03 |
| PAT Margin (%) | -0.47 | 0.91 | -6.08 | -17.6 | 69.95 | 4.68 | 0.51 | 0.48 | 0.21 | 3.65 | 2.89 |
| Cash Profit Margin (%) | 0.27 | 1.73 | -5.6 | -16.9 | 70.63 | 5.71 | 1.84 | 1.35 | 0.67 | 4.04 | 3.43 |
| ROA(%) | -0.64 | 0.9 | -6.9 | -13.43 | 46.86 | 4.95 | 0.53 | 0.59 | 0.37 | 6.95 | 6.11 |
| ROE(%) | -3.47 | 4.93 | -45.04 | -228.58 | 209.18 | 11.35 | 1.14 | 1.38 | 1.02 | 22.89 | 25.36 |
| ROCE(%) | 12.34 | 13.39 | 3.55 | -5.72 | 68.69 | 13 | 8.74 | 8.9 | 14.2 | 22.49 | 24.58 |
| Receivable days | 107.29 | 140.59 | 123.08 | 169.92 | 148.96 | 83.52 | 88.04 | 78.22 | 57.62 | 66.89 | 65.95 |
| Inventory Days | 93.22 | 140.21 | 125.62 | 213.77 | 211.59 | 134.87 | 177.33 | 164.75 | 114.57 | 93.75 | 73.56 |
| Payable days | 98.8 | 131.96 | 111.43 | 163.09 | 174.77 | 102.98 | 92.72 | 76.52 | 62.38 | 70.14 | 69.35 |
| PER(x) | 0 | 16.75 | 0 | 0 | 0.31 | 2.7 | 45.2 | 53.91 | 95.95 | 22 | 27.56 |
| Price/Book(x) | 1.13 | 0.81 | 1.71 | -18.54 | 0.32 | 0.29 | 0.51 | 0.74 | 0.98 | 4.52 | 6.25 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.31 |
| EV/Net Sales(x) | 0.55 | 0.77 | 0.77 | 1.15 | 0.36 | 0.41 | 0.69 | 0.67 | 0.46 | 1.07 | 1.02 |
| EV/Core EBITDA(x) | 8.24 | 23.05 | 28.65 | -29.1 | 11.97 | 3.49 | 7.57 | 8.7 | 6.43 | 13.7 | 14.96 |
| Net Sales Growth(%) | 21.6 | -28.26 | 13.25 | -31.45 | -1.35 | 74.59 | -2.05 | 29.19 | 71.04 | 47.3 | 76.94 |
| EBIT Growth(%) | 135.02 | 16.76 | -72.6 | -247.99 | 1531.8 | -77.35 | -28.29 | 13.53 | 69.03 | 93.73 | 54.12 |
| PAT Growth(%) | 74.55 | 241.93 | -865.67 | -82.24 | 484.51 | -88.32 | -89.41 | 22.93 | -24.62 | 2437.92 | 39.94 |
| EPS Growth(%) | 74.55 | 241.94 | -865.66 | -82.24 | 484.51 | -88.32 | -89.41 | 22.93 | -24.62 | 2437.93 | 39.94 |
| Debt/Equity(x) | 2.84 | 3.11 | 5.16 | -73.42 | 1.12 | 0.86 | 1.13 | 1.26 | 1.33 | 1.59 | 1.89 |
| Current Ratio(x) | 1.11 | 1.18 | 1.06 | 0.93 | 1.35 | 1.38 | 1.37 | 1.38 | 1.38 | 1.26 | 1.17 |
| Quick Ratio(x) | 0.66 | 0.67 | 0.63 | 0.42 | 0.97 | 0.62 | 0.58 | 0.5 | 0.58 | 0.63 | 0.62 |
| Interest Cover(x) | 0.95 | 1.05 | 0.24 | -0.35 | 4.84 | 1.72 | 1.16 | 1.11 | 1.57 | 2 | 2.09 |
| Total Debt/Mcap(x) | 2.52 | 3.86 | 3.01 | 3.96 | 3.49 | 2.95 | 2.22 | 1.71 | 1.36 | 0.35 | 0.3 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.58 | 73.57 | 73.56 | 72.97 | 73.04 | 73.04 | 73.04 | 73.04 | 73.04 | 73.04 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.06 | 0.06 | 0.03 | 0.02 |
| Public | 26.39 | 26.41 | 26.42 | 27 | 26.94 | 26.94 | 26.9 | 26.9 | 26.93 | 26.94 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.64 | 0.64 | 0.64 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +77% | +65% | +41% | +18% |
| Operating Profit CAGR | +55% | +59% | +26% | +18% |
| PAT CAGR | +40% | +176% | +28% | — |
| Share Price CAGR | 0% | +67% | +74% | +44% |
| ROE Average | +25% | +16% | +10% | 0% |
| ROCE Average | +25% | +20% | +16% | +17% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.58 | 73.57 | 73.56 | 72.97 | 73.04 | 73.04 | 73.04 | 73.04 | 73.04 | 73.04 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.06 | 0.06 | 0.03 | 0.02 |
| Public | 26.39 | 26.41 | 26.42 | 27 | 26.94 | 26.94 | 26.9 | 26.9 | 26.93 | 26.94 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.64 | 0.64 | 0.64 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.