Electric Equipment · Founded 1982 · www.deltamagnets.com · BSE 504286 · NSE DELTAMAGNT · ISIN INE393A01011
No Notes Added Yet
Business
Delta Manufacturing Ltd. operates in the Electric Equipment sector in India. As an electric equipment manufacturer, its core business involves the design, manufacturing, and sale of products and solutions essential for power generation, transmission, distribution, and industrial or residential applications. This could encompass a range of products such as transformers, switchgear, cables, industrial motors, control panels, protective relays, or components for renewable energy systems. The company primarily makes money through direct sales of its manufactured products to utilities, industrial clients, infrastructure project developers, commercial establishments, and potentially through a distribution network for smaller components or residential-focused products. Its business model is largely B2B, serving critical infrastructure and industrial needs.
Revenue Mix
Without specific financial data, the exact revenue mix is not available. However, based on the Electric Equipment industry, Delta Manufacturing Ltd. would likely have segments that could include:
Power Transmission & Distribution (T&D): Products for utilities like transformers, switchgear, circuit breakers, insulators, and related components.
Industrial Electrification: Equipment for factories, process industries, and manufacturing units such as motors, industrial automation components, and control systems.
Building & Infrastructure: Electrical components for commercial buildings, residential complexes, and infrastructure projects like cables, wiring accessories, lighting, and safety devices.
Renewable Energy Components: Specialized equipment for solar, wind, or other renewable energy installations.
The revenue contribution from these areas would depend on the company's specific product focus and market strategy.
Industry
The Electric Equipment industry in India is highly competitive, fragmented, yet also dominated by a few large, diversified players (both domestic and international). It is cyclical, tied to infrastructure spending, industrial growth, and government policies. The industry benefits from significant capital expenditure by utilities, the expansion of industrial capacity, and the push for renewable energy. Delta Manufacturing Ltd. likely operates within this dynamic landscape, potentially focusing on specific product niches, regional markets, or by competing on cost-efficiency and localized service. Its positioning relative to peers would depend on its product range, technological capabilities, market share in specific segments, and ability to serve large-scale projects versus smaller, distributed needs.
MOAT
Given the general information, potential competitive advantages (moats) for Delta Manufacturing Ltd. could include:
Customer Relationships & Switching Costs: For industrial and utility clients, the reliability and long-term performance of electrical equipment are critical. Established relationships, proven product quality, and the high cost/disruption of switching suppliers can create a moat.
Scale & Cost Efficiency: If Delta operates at a significant scale in its chosen product lines, it could achieve cost efficiencies in manufacturing, procurement, and R&D, allowing for competitive pricing.
Brand & Reputation: For critical electrical components, a strong brand built on reliability, safety, and performance can command trust and preference, especially among utilities and large industrial buyers.
Distribution & Service Network: An extensive sales, service, and spare parts network, particularly for after-sales support, can be a differentiator in the Indian market.
Specialized Expertise/Technology: Focusing on niche products requiring specialized engineering or proprietary technology could provide a temporary advantage.
Growth Drivers
Key factors that can drive Delta Manufacturing Ltd.'s growth over the next 3-5 years include:
Infrastructure Development: Continued government push for power generation, transmission, and distribution upgrades (e.g., smart grid initiatives, 24x7 power for all).
Industrial Expansion: Growth in manufacturing, infrastructure, and real estate sectors leading to increased demand for industrial electrical equipment.
Renewable Energy Integration: India's aggressive targets for renewable energy capacity addition (solar, wind) will drive demand for specialized electrical components and grid integration solutions.
Urbanization & Electrification: Growing urban centers and continued electrification of rural areas will increase demand for various electrical equipment.
"Make in India" Initiatives: Government support and incentives for domestic manufacturing could reduce import competition and boost local demand.
Risks
Delta Manufacturing Ltd. faces several business risks:
Raw Material Price Volatility: Significant dependence on commodities like copper, aluminum, and steel, whose price fluctuations can impact profitability.
Intense Competition: The presence of large domestic and international players, along with numerous smaller regional manufacturers, leads to pricing pressures and market share challenges.
Cyclicality: Demand for electric equipment is often cyclical, tied to economic growth, industrial CAPEX cycles, and government spending on infrastructure.
Technological Obsolescence: Rapid advancements in smart grids, energy storage, and automation require continuous R&D investment to remain competitive.
Regulatory & Policy Changes: Changes in power sector regulations, import duties, or environmental norms can impact operations and costs.
Project Execution Risk: Delays or cancellations in large infrastructure or industrial projects can affect order books and revenue realization.
Management & Ownership
As is common in India, Delta Manufacturing Ltd. is likely a promoter-led company, where the founding family or individuals hold significant control and strategic direction. The quality of management would hinge on their experience in the electric equipment sector, their ability to navigate cyclical markets, drive innovation, manage costs, and foster strong client relationships. The ownership structure would typically involve a dominant stake held by the promoters, with the remaining shares possibly held by institutional investors and the public. Governance practices and transparency would be key indicators of management quality.
Outlook
Delta Manufacturing Ltd. operates in a crucial sector poised for long-term growth driven by India's developmental agenda. The positive outlook is supported by robust government investment in infrastructure, the booming renewable energy sector, and industrial expansion, which collectively create a sustained demand environment for electric equipment. The company's ability to capitalize on these macro tailwinds through a strong product portfolio, competitive pricing, and efficient project execution would be critical.
However, the path is not without challenges. Intense competition from both domestic and global players, coupled with the inherent cyclicality of the industry and volatility in raw material prices, could pressure margins. The company's success will also depend on its ability to innovate, adapt to new technologies (e.g., smart grids, IoT-enabled equipment), and maintain strong customer relationships in a price-sensitive market. A balanced view suggests that while the market opportunities are significant, effective cost management, strategic differentiation, and prudent capital allocation will be key to sustainable growth and profitability for Delta Manufacturing Ltd.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 18 | 16 | 14 | 15 | 16 | 14 | 14 | 16 | 18 | 19 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Total Income | 18 | 16 | 14 | 15 | 16 | 14 | 14 | 16 | 20 | 19 |
| Total Expenditure | 18 | 17 | 16 | 13 | 14 | 13 | 15 | 15 | 17 | 17 |
| Operating Profit | 0 | -1 | -1 | 2 | 2 | 1 | -0 | 1 | 3 | 2 |
| Interest | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1 | -3 | -3 | 1 | 1 | 0 | -2 | -0 | 2 | 0 |
| Provision for Tax | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 1 | -0 | 0 |
| Profit After Tax | -1 | -3 | -3 | 1 | 1 | 0 | -2 | -1 | 2 | 0 |
| Adjustments | -2 | -0 | -0 | -7 | -2 | -2 | -1 | -5 | -5 | -0 |
| Profit After Adjustments | -3 | -3 | -3 | -6 | -0 | -2 | -2 | -5 | -3 | -0 |
| Adjusted Earnings Per Share | -2.7 | -2.7 | -2.7 | -5.4 | -0.3 | -2 | -2.2 | -4.8 | -2.4 | -0.3 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 56 | 55 | 60 | 72 | 101 | 124 | 70 | 88 | 80 | 67 | 61 | 67 |
| Other Income | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 2 | 1 | 0 | 1 |
| Total Income | 57 | 56 | 61 | 73 | 101 | 125 | 71 | 89 | 81 | 68 | 61 | 69 |
| Total Expenditure | 53 | 54 | 58 | 68 | 96 | 124 | 71 | 91 | 85 | 70 | 64 | 64 |
| Operating Profit | 3 | 2 | 2 | 4 | 5 | 1 | -0 | -3 | -4 | -2 | -3 | 6 |
| Interest | 1 | 3 | 4 | 5 | 5 | 6 | 6 | 4 | 4 | 2 | 2 | 2 |
| Depreciation | 1 | 2 | 2 | 2 | 4 | 7 | 5 | 4 | 5 | 3 | 3 | 4 |
| Exceptional Income / Expenses | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 26 | -2 | 0 | 0 | 0 |
| Profit Before Tax | 2 | -5 | -4 | -3 | -4 | -12 | -12 | 14 | -15 | -7 | -8 | 0 |
| Provision for Tax | 0 | 1 | 1 | 0 | -0 | 0 | -3 | 3 | 2 | -0 | -0 | 1 |
| Profit After Tax | 1 | -7 | -4 | -3 | -3 | -12 | -9 | 12 | -17 | -7 | -8 | -1 |
| Adjustments | -0 | -0 | 0 | 0 | 0 | 0 | 2 | 8 | 0 | -3 | -4 | -11 |
| Profit After Adjustments | 1 | -7 | -4 | -3 | -3 | -12 | -7 | 19 | -17 | -10 | -12 | -10 |
| Adjusted Earnings Per Share | 2.2 | -10.4 | -6.7 | -5 | -5.2 | -11.3 | -6.2 | 17.8 | -15.4 | -9.6 | -11.1 | -9.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -9% | -11% | -13% | 1% |
| Operating Profit CAGR | 0% | 0% | NAN% | NAN% |
| PAT CAGR | 0% | NAN% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -31% | -15% | 1% | 5% |
| ROE Average | -40% | -33% | -19% | -18% |
| ROCE Average | -11% | -10% | -3% | -2% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 34 | 27 | 28 | 25 | 54 | 43 | 37 | 55 | 38 | 27 | 15 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 18 | 21 | 15 | 16 | 15 | 12 | 7 | 7 | 6 | 4 | 2 |
| Other Non-Current Liabilities | -1 | -0 | 2 | 2 | 2 | 4 | -0 | 2 | 5 | 6 | 4 |
| Total Current Liabilities | 23 | 29 | 39 | 49 | 69 | 79 | 90 | 65 | 57 | 59 | 47 |
| Total Liabilities | 74 | 78 | 84 | 92 | 140 | 137 | 134 | 130 | 105 | 95 | 68 |
| Fixed Assets | 38 | 42 | 45 | 46 | 59 | 64 | 60 | 46 | 50 | 47 | 31 |
| Other Non-Current Assets | 6 | 2 | 2 | 1 | 7 | 2 | 2 | 13 | 5 | 4 | 4 |
| Total Current Assets | 30 | 34 | 37 | 45 | 74 | 71 | 72 | 71 | 50 | 44 | 33 |
| Total Assets | 74 | 78 | 84 | 92 | 140 | 137 | 134 | 130 | 105 | 95 | 68 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 4 | 4 | 2 | 3 | 5 | 3 | 3 | 18 | 1 | 0 |
| Cash Flow from Operating Activities | 5 | -4 | 2 | -1 | 2 | -0 | 3 | -3 | -4 | 2 | 1 |
| Cash Flow from Investing Activities | -16 | -2 | -4 | -2 | -13 | 1 | -0 | 43 | -3 | 2 | 0 |
| Cash Flow from Financing Activities | 13 | 6 | 0 | 4 | 6 | -3 | -2 | -26 | -10 | -4 | -1 |
| Net Cash Inflow / Outflow | 1 | 0 | -2 | 1 | -5 | -2 | 1 | 14 | -17 | -0 | -0 |
| Closing Cash & Cash Equivalent | 4 | 4 | 2 | 3 | 5 | 3 | 3 | 18 | 1 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.2 | -10.37 | -6.73 | -5.03 | -5.15 | -11.34 | -6.19 | 17.76 | -15.43 | -9.57 | -11.14 |
| CEPS(Rs) | 3.41 | -7.98 | -3.4 | -1.61 | 0.99 | -5.22 | -3.38 | 14.57 | -11.18 | -3.36 | -4.66 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 32.59 | 22.38 | 43.4 | 38.4 | 76.81 | 39.39 | 33.9 | 50.89 | 34.59 | 24.75 | 13.46 |
| Core EBITDA Margin(%) | 4.98 | 2.07 | 3.02 | 4.71 | 4.5 | -0.13 | -0.84 | -3.96 | -7.29 | -3.75 | -5.13 |
| EBIT Margin(%) | 4.48 | -4.45 | 0.26 | 2.85 | 1.03 | -4.76 | -7.51 | 21.46 | -13.88 | -7.41 | -9.8 |
| Pre Tax Margin(%) | 2.94 | -9.28 | -5.92 | -3.81 | -3.58 | -9.69 | -16.64 | 16.4 | -18.64 | -10.33 | -13.7 |
| PAT Margin (%) | 2.43 | -11.48 | -6.81 | -4.49 | -3.31 | -9.92 | -12.35 | 13.17 | -21.33 | -10.29 | -13.62 |
| Cash Profit Margin (%) | 3.76 | -8.84 | -3.44 | -1.43 | 0.64 | -4.56 | -5.21 | 17.97 | -15.24 | -5.41 | -8.29 |
| ROA(%) | 2.2 | -8.86 | -5.38 | -3.69 | -2.86 | -8.87 | -6.43 | 8.79 | -14.45 | -6.92 | -10.21 |
| ROE(%) | 7.29 | -37.73 | -20.46 | -12.31 | -8.94 | -26.62 | -21.89 | 25.18 | -36.62 | -21.56 | -40.06 |
| ROCE(%) | 6.2 | -5.09 | 0.28 | 3.09 | 1.15 | -5.47 | -5.12 | 18.53 | -12.3 | -6.94 | -11 |
| Receivable days | 75.77 | 85.35 | 88.65 | 89.05 | 98 | 99.74 | 175.58 | 128.26 | 110.25 | 107.95 | 101.5 |
| Inventory Days | 58.42 | 62.11 | 65 | 62.42 | 57.54 | 61.53 | 118.64 | 84.96 | 81.44 | 92.2 | 82.01 |
| Payable days | 115.5 | 141.63 | 164.88 | 144.9 | 123.17 | 109.98 | 271.07 | 173.66 | 177.27 | 202.44 | 185.76 |
| PER(x) | 14.61 | 0 | 0 | 0 | 0 | 0 | 0 | 3.83 | 0 | 0 | 0 |
| Price/Book(x) | 0.99 | 1.3 | 0.84 | 1.44 | 1.03 | 0.71 | 0.91 | 1.34 | 1.97 | 3.76 | 4.17 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.79 | 0.93 | 0.94 | 1.07 | 1.02 | 0.72 | 1.34 | 1.17 | 1.42 | 2.07 | 1.45 |
| EV/Core EBITDA(x) | 13.09 | 30.59 | 24.35 | 17.85 | 20.43 | 120.58 | -363.92 | -39.94 | -27.43 | -81.82 | -33.2 |
| Net Sales Growth(%) | 11.18 | -1.86 | 9.2 | 18.68 | 40.55 | 23.15 | -43.16 | 24.78 | -9.47 | -15.28 | -9.59 |
| EBIT Growth(%) | 10.22 | -198.88 | 106.32 | 1159.62 | -49.89 | -669.1 | 10.4 | 456.68 | -158.53 | 54.78 | -19.59 |
| PAT Growth(%) | -38.29 | -570.57 | 35.09 | 25.2 | -2.29 | -269.29 | 29.26 | 233.05 | -246.6 | 59.12 | -19.64 |
| EPS Growth(%) | -42.08 | -570.57 | 35.09 | 25.2 | -2.29 | -120.22 | 45.44 | 387.04 | -186.84 | 37.94 | -16.38 |
| Debt/Equity(x) | 1.37 | 2.61 | 1.3 | 1.8 | 1.14 | 1.46 | 1.76 | 0.85 | 1.07 | 1.47 | 1.89 |
| Current Ratio(x) | 1.35 | 1.16 | 0.94 | 0.92 | 1.07 | 0.9 | 0.8 | 1.08 | 0.87 | 0.75 | 0.7 |
| Quick Ratio(x) | 0.92 | 0.8 | 0.62 | 0.67 | 0.79 | 0.61 | 0.54 | 0.82 | 0.56 | 0.48 | 0.46 |
| Interest Cover(x) | 2.9 | -0.92 | 0.04 | 0.43 | 0.22 | -0.97 | -0.82 | 4.24 | -2.91 | -2.53 | -2.51 |
| Total Debt/Mcap(x) | 1.39 | 2.01 | 1.55 | 1.25 | 1.11 | 2.06 | 1.95 | 0.63 | 0.54 | 0.39 | 0.45 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.12 | 72.12 | 72.12 | 72.12 | 72.12 | 72.12 | 72.12 | 72.12 | 72.12 | 72.12 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Public | 27.8 | 27.8 | 27.8 | 27.8 | 27.8 | 27.8 | 27.8 | 27.8 | 27.8 | 27.8 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -9% | -11% | -13% | +1% |
| Operating Profit CAGR | — | — | 0% | 0% |
| PAT CAGR | — | 0% | — | 0% |
| Share Price CAGR | -31% | -15% | +1% | +5% |
| ROE Average | -40% | -33% | -19% | -18% |
| ROCE Average | -11% | -10% | -3% | -2% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.12 | 72.12 | 72.12 | 72.12 | 72.12 | 72.12 | 72.12 | 72.12 | 72.12 | 72.12 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Public | 27.8 | 27.8 | 27.8 | 27.8 | 27.8 | 27.8 | 27.8 | 27.8 | 27.8 | 27.8 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.