Delaplex

₹239 0 | 0%

WEBSITE BSE:0 NSE : 17 May, 00:00

Market Cap ₹218 Cr.

Stock P/E 0.0

P/B 2.9

Current Price ₹239

Book Value ₹ 83.7

Face Value 10

52W High ₹336

Dividend Yield 0%

52W Low ₹ 199

Edit Ratio

Delaplex Research see more...

Overview Inc. Year: 2004Industry: IT - Software

Delaplex Limited is a technology and software development solution and consulting provider, helping client companies achieve growth, revenue, and marketplace value. The company was incorporated on February 12, 2004 and is a subsidiary of delaPlex INC., a U.S.-based enterprise that holds 51% of its shares. Having expertise and partnerships with various industry players that provide the latest technology, tools, and software development solutions. Delaplex Limited has a market capitalization of Rs. 257 crore and a book value per share of Rs. 35.79. The company recently launched its IPO on January 25, 2024, offering 10 lakh equity shares at a price band of Rs. 280-300 per share. IPO was oversubscribed by 12.5 times and received positive response from investors. Aims to supercharge its clients’ digital transformation and provide world-class customer service.

Delaplex Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Delaplex Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Delaplex Profit & Loss

#(Fig in Cr.)	Mar 2021	Mar 2022	Mar 2023
Net Sales	36	50	54
Other Income	0	1	1
Total Income	36	50	55
Total Expenditure	31	42	44
Operating Profit	6	9	11
Interest	0	0	0
Depreciation	1	1	0
Exceptional Income / Expenses	0	0	0
Profit Before Tax	5	8	11
Provision for Tax	1	2	3
Profit After Tax	4	6	8
Adjustments	0	0	0
Profit After Adjustments	4	6	8
Adjusted Earnings Per Share	5.5	8.4	10.8

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	8%	0%	0%	0%
Operating Profit CAGR	22%	0%	0%	0%
PAT CAGR	33%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	NA%	NA%	NA%	NA%
ROE Average	40%	44%	44%	44%
ROCE Average	54%	58%	58%	58%

Delaplex Balance Sheet

#(Fig in Cr.)	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	9	16	24
Minority's Interest	0	0	0
Borrowings	0	0	0
Other Non-Current Liabilities	1	1	1
Total Current Liabilities	0	1	1
Total Liabilities	11	17	26
Fixed Assets	1	1	0
Other Non-Current Assets	0	0	0
Total Current Assets	10	16	25
Total Assets	11	17	26

Delaplex Cash Flow

#(Fig in Cr.)	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	2	1	4
Cash Flow from Operating Activities	1	3	1
Cash Flow from Investing Activities	-1	-1	-0
Cash Flow from Financing Activities	0	0	0
Net Cash Inflow / Outflow	-0	2	1
Closing Cash & Cash Equivalent	1	4	5

Delaplex Ratios

#	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	5.53	8.37	10.82
CEPS(Rs)	6.44	9.2	11.47
DPS(Rs)	0	0	0
Book NAV/Share(Rs)	12.96	21.33	32.15
Core EBITDA Margin(%)	15.75	16.15	18.29
EBIT Margin(%)	14.24	16.13	19.65
Pre Tax Margin(%)	14.22	16.12	19.65
PAT Margin (%)	11.15	12.3	14.64
Cash Profit Margin (%)	13	13.52	15.53
ROA(%)	37.58	43.49	36.64
ROE(%)	42.64	48.82	40.45
ROCE(%)	54.46	64.01	54.3
Receivable days	82.11	75.25	108.25
Inventory Days	0	0	0
Payable days	0	28.09	3.16
PER(x)	0	0	0
Price/Book(x)	0	0	0
Dividend Yield(%)	0	0	0
EV/Net Sales(x)	-0.04	-0.07	-0.09
EV/Core EBITDA(x)	-0.24	-0.41	-0.44
Net Sales Growth(%)	0	37.32	8.57
EBIT Growth(%)	0	55.5	32.29
PAT Growth(%)	0	51.45	29.23
EPS Growth(%)	0	51.45	29.23
Debt/Equity(x)	0	0	0
Current Ratio(x)	32.36	21.77	23.49
Quick Ratio(x)	32.36	21.77	23.49
Interest Cover(x)	644.93	1671.42	2653.33
Total Debt/Mcap(x)	0	0	0

Delaplex Shareholding Pattern

#	Mar 2024
Promoter	73.66
FII	2.48
DII	2.17
Public	21.7
Others	0
Total	100

#	Mar 2024
Promoter	0.67
FII	0.02
DII	0.02
Public	0.2
Others	0
Total	0.91

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 44%
Debtor days have improved from 28.09 to 3.16days.
Company is almost debt free.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.