Deepak Fert & Petro

₹532.5 -7.1 | 1.3%

WEBSITE BSE:500645 NSE : DEEPAK FERT. 10 May, 16:01

Market Cap ₹6745 Cr.

Stock P/E 13.9

P/B 1.3

Current Price ₹532.5

Book Value ₹ 414.6

Face Value 10

52W High ₹715

Dividend Yield 1.88%

52W Low ₹ 453.2

Edit Ratio

Deepak Fert & Petro Research see more...

Overview Inc. Year: 1979Industry: Fertilizers

Deepak Fertilisers and Petrochemicals Corporation Ltd is a holding organization. The Company is engaged in the business of fertilizers, agri offerings, bulk chemicals, mining chemical substances and value-added real estate. The Company’s segments consist of Chemicals, Bulk Fertilisers, Realty and Windmill. Its Chemicals section gives products, such as ammonia, methanol, dilute nitric acid, concentrated nitric acid, carbon dioxide (CO2), technical ammonium nitrate, iso-propyl alcohol, propane, bulk and speciality chemical. Its Bulk Fertilisers phase gives products, together with nitro phosphate (NP), muriate of potash, diammonium phosphate (DAP), single super phosphate, sulphur, micronutrients, single superphosphate (SSF) and bio fertilizers. Its Realty segment consists of real estate business. Its Windmill section consists of windmill power. It gives a number of NP, nitrogen phosphorous potassium variants, water soluble fertilizers and bentonite sulphur to Indian farmers beneath its Mahadhan logo.

Deepak Fert & Petro Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Deepak Fert & Petro Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	1793	1956	2012	3031	2719	2755	2796	2313	2424	1853
Other Income	11	17	10	11	27	31	15	20	19	11
Total Income	1804	1973	2023	3042	2746	2785	2811	2333	2443	1864
Total Expenditure	1581	1604	1511	2291	2225	2294	2326	2032	2138	1570
Operating Profit	223	369	512	752	522	492	484	301	305	293
Interest	37	36	39	44	43	53	55	79	107	106
Depreciation	51	66	53	59	56	55	69	59	81	91
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	135	267	420	649	422	384	360	162	117	97
Provision for Tax	42	86	137	214	146	131	103	49	53	36
Profit After Tax	93	181	283	436	276	252	257	114	63	61
Adjustments	-3	-1	-3	-2	-4	-3	-2	-4	-3	-3
Profit After Adjustments	91	180	280	434	272	249	255	110	60	58
Adjusted Earnings Per Share	8.4	14.9	23.2	36	21.5	19.8	20.2	8.7	4.8	4.6

Deepak Fert & Petro Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	2673	3915	3812	4309	4150	5995	6742	4685	5808	7663	11301	9386
Other Income	58	47	31	72	16	24	54	95	33	44	84	65
Total Income	2731	3961	3844	4382	4166	6019	6796	4781	5841	7707	11385	9451
Total Expenditure	2357	3398	3519	3953	3677	5450	6283	4221	4853	6307	9135	8066
Operating Profit	373	564	325	429	489	569	514	560	988	1400	2249	1383
Interest	82	101	111	130	121	173	229	243	188	155	195	347
Depreciation	108	114	124	122	135	163	171	214	212	233	239	300
Exceptional Income / Expenses	0	-11	9	0	0	0	0	0	0	0	0	0
Profit Before Tax	183	337	98	177	230	230	110	103	588	1013	1816	736
Provision for Tax	54	96	31	60	76	66	36	14	182	325	595	241
Profit After Tax	129	240	67	117	155	164	73	89	406	687	1221	495
Adjustments	0	0	1	-1	-0	-1	-3	-2	-6	-9	-11	-12
Profit After Adjustments	129	241	68	116	154	163	71	87	400	678	1210	483
Adjusted Earnings Per Share	14.2	26.4	7.5	12.8	17	17.9	7.8	9.5	39	56.2	95.9	38.3

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	47%	34%	14%	16%
Operating Profit CAGR	61%	59%	32%	20%
PAT CAGR	78%	139%	49%	25%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-10%	25%	33%	15%
ROE Average	27%	22%	15%	12%
ROCE Average	27%	21%	15%	13%

Deepak Fert & Petro Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	1281	1453	1472	1536	2016	2046	2098	2181	2703	3884	5067
Minority's Interest	0	0	6	-0	8	40	44	43	97	118	126
Borrowings	714	592	339	488	472	626	1771	2084	2187	2321	3231
Other Non-Current Liabilities	146	144	154	159	-116	-46	-27	81	130	141	180
Total Current Liabilities	797	950	1470	2300	2510	4231	3159	2497	1997	2241	2817
Total Liabilities	2939	3139	3440	4482	4890	6897	7044	6885	7113	8705	11421
Fixed Assets	1458	1427	1384	1317	2051	2184	2204	2676	2585	2608	2477
Other Non-Current Assets	97	325	223	550	655	1186	1905	1804	2102	3060	4560
Total Current Assets	1384	1387	1833	2614	2184	3528	2935	2406	2427	3038	4384
Total Assets	2939	3139	3440	4482	4890	6897	7044	6885	7113	8705	11421

Deepak Fert & Petro Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	141	100	90	55	218	93	92	89	158	158	161
Cash Flow from Operating Activities	225	415	-54	-110	796	-132	1310	578	1248	1211	493
Cash Flow from Investing Activities	-315	-70	-189	-62	-840	-1139	-576	-156	-634	-1430	-979
Cash Flow from Financing Activities	50	-356	205	330	-81	1269	-737	-354	-613	221	604
Net Cash Inflow / Outflow	-40	-11	-38	157	-125	-1	-3	69	1	3	118
Closing Cash & Cash Equivalent	100	90	52	212	93	92	89	158	158	161	279

Deepak Fert & Petro Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	14.21	26.44	7.47	12.78	16.96	17.88	7.77	9.48	38.99	56.25	95.86
CEPS(Rs)	26.1	39	21	26.27	31.84	35.98	26.93	32.86	60.22	76.29	115.66
DPS(Rs)	5.5	6.5	4	5	6	6	3	3	7.5	9	10
Book NAV/Share(Rs)	139.91	158.97	161.18	168.82	221.64	224.94	225.12	232.31	263.21	322.1	401.38
Core EBITDA Margin(%)	11.1	12.44	7.27	7.85	10.81	8.99	6.81	9.33	15.71	16.83	18.09
EBIT Margin(%)	9.32	10.54	5.17	6.77	8.04	6.66	5.03	6.95	12.77	14.49	16.79
Pre Tax Margin(%)	6.43	8.11	2.42	3.9	5.26	3.8	1.63	2.07	9.68	12.56	15.17
PAT Margin (%)	4.54	5.79	1.65	2.58	3.53	2.71	1.09	1.79	6.69	8.53	10.2
Cash Profit Margin (%)	8.34	8.54	4.73	5.27	6.62	5.4	3.63	6.08	10.17	11.42	12.2
ROA(%)	4.66	7.91	2.02	2.96	3.3	2.78	1.05	1.28	5.81	8.69	12.13
ROE(%)	10.44	17.69	4.57	7.81	8.71	8.08	3.59	4.25	16.79	20.87	27.28
ROCE(%)	11.8	18.22	7.94	9.66	9.34	8.4	6.33	6.76	15.04	19.98	26.54
Receivable days	78.08	63.3	78.71	100.58	119.19	98.65	91	97.98	66.02	34.95	35.22
Inventory Days	29.37	26.05	34.13	40.82	46.29	38.33	43.21	55.43	39.65	38.09	35.12
Payable days	41.85	37.42	37.22	39.02	56.35	53.99	82.55	153.21	124.32	98.43	75.98
PER(x)	6.83	4.41	17.77	11.19	14.96	15.56	16.58	7.67	5.82	10	5.72
Price/Book(x)	0.69	0.73	0.82	0.85	1.14	1.24	0.57	0.31	0.86	1.75	1.37
Dividend Yield(%)	5.49	5.41	2.92	3.39	2.29	2.09	2.26	4	3.31	1.6	1.82
EV/Net Sales(x)	0.71	0.49	0.66	0.71	1.02	0.99	0.61	0.71	0.79	1.18	0.89
EV/Core EBITDA(x)	5.09	3.42	7.8	7.08	8.63	10.48	7.96	5.96	4.65	6.48	4.46
Net Sales Growth(%)	10.86	46.44	-2.61	13.03	-3.69	44.45	12.46	-30.51	23.97	31.93	47.47
EBIT Growth(%)	-26.29	65.05	-52.29	47.01	14.58	14.7	-15.99	2.03	124.38	50.36	72.21
PAT Growth(%)	-38.92	85.99	-72.31	76.05	31.9	6.13	-55.23	21.15	356.62	69.15	77.59
EPS Growth(%)	-38.92	86	-71.73	71.02	32.72	5.42	-56.56	21.98	311.4	44.27	70.42
Debt/Equity(x)	0.88	0.67	0.94	1.28	1	1.73	1.48	1.37	0.93	0.67	0.71
Current Ratio(x)	1.74	1.46	1.25	1.14	0.87	0.83	0.93	0.96	1.22	1.36	1.56
Quick Ratio(x)	1.43	1.1	0.97	0.87	0.67	0.65	0.67	0.69	0.9	0.89	1.11
Interest Cover(x)	3.22	4.34	1.88	2.36	2.9	2.33	1.48	1.42	4.13	7.54	10.32
Total Debt/Mcap(x)	1.27	0.9	1.14	1.51	0.87	1.39	2.58	4.35	1.07	0.38	0.52

Deepak Fert & Petro Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	47.58	47.58	47.58	45.46	45.46	45.46	45.46	45.46	45.46	45.63
FII	11.95	14.29	15.98	16.29	15.51	15.23	9.58	9.11	9.29	8.91
DII	1.78	1.57	1.67	6.55	5.92	5.98	5.92	6.68	7.35	7.01
Public	38.69	36.56	34.76	31.7	33.11	33.33	39.05	38.76	37.9	38.46
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	5.74	5.74	5.74	5.74	5.74	5.74	5.74	5.74	5.74	5.76
FII	1.44	1.72	1.93	2.06	1.96	1.92	1.21	1.15	1.17	1.12
DII	0.21	0.19	0.2	0.83	0.75	0.75	0.75	0.84	0.93	0.88
Public	4.67	4.41	4.19	4	4.18	4.21	4.93	4.89	4.78	4.85
Others	0	0	0	0	0	0	0	0	0	0
Total	12.06	12.06	12.06	12.62	12.62	12.62	12.62	12.62	12.62	12.62

Pros

Company has delivered good profit growth of 49% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 22%
Debtor days have improved from 98.43 to 75.98days.

Cons

Promoter holding is low: 45.63%.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Deepak Fert & Petro News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Deepak Fert & Petro

Add Watchlist

Deepak Fert & Petro Research see more...

Overview Inc. Year: 1979Industry: Fertilizers

Deepak Fert & Petro Share Price

Alert Data

Quarterly Price

Peer Comparison

Deepak Fert & Petro Quarterly Results

Deepak Fert & Petro Profit & Loss

Growth Rates

Deepak Fert & Petro Balance Sheet

Deepak Fert & Petro Cash Flow

Deepak Fert & Petro Ratios

Deepak Fert & Petro Shareholding Pattern

Deepak Fert & Petro News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!