Engineering · Founded 2008 · www.debockgroup.com · NSE · ISIN INE411Y01011
No Notes Added Yet
Business
Debock Industries Ltd. is an Indian engineering company primarily engaged in the manufacturing and trading of various engineering products. Its core business revolves around the fabrication and production of trailers, agricultural implements (like trolleys and cultivators), and related components. The company also undertakes general fabrication work and has a presence in railway engineering components. It makes money by manufacturing and selling these products to a diverse client base, which may include government entities, private sector companies, and individual buyers, generating revenue through direct sales.
Revenue Mix
Based on publicly available information, Debock Industries Ltd. primarily operates within the engineering and manufacturing domain. While a detailed segmental revenue breakdown is not consistently available, its key operational areas broadly encompass:
Trailers: Manufacturing of commercial, industrial, and specialized trailers.
Agricultural Implements: Production of equipment like agricultural trolleys, cultivators, and other farming machinery.
Fabrication & Components: General heavy fabrication work and manufacturing of components, including those for the railway sector.
The majority of its revenue is derived from the sale of these manufactured goods.
Industry
Debock Industries Ltd. operates within India's broad and competitive engineering sector, specifically focusing on the manufacturing of trailers and agricultural implements. The industry is characterized by a mix of large established players, medium-sized regional manufacturers, and unorganized local units. Debock Industries appears to be a smaller player within this fragmented market, competing on factors such as product quality, customization capabilities, pricing, and regional presence. Its positioning likely caters to specific market niches or client relationships within its operational footprint.
MOAT
Debock Industries Ltd., being a relatively smaller player in a commoditized segment of the engineering sector, does not exhibit strong, readily apparent competitive moats like unique proprietary technology, dominant brand recognition, or significant network effects. Potential advantages, if any, could stem from:
Cost Efficiency: Ability to manufacture certain products at competitive prices due to localized operations or efficient production processes.
Client Relationships: Long-standing relationships with specific customers or government contractors.
Customization Capability: Ability to offer tailored solutions for specific client requirements.
However, these are generally not considered durable moats against broader market competition.
Growth Drivers
Key factors that can drive Debock Industries' growth over the next 3-5 years include:
Infrastructure Development: Government's continued focus and investment in infrastructure projects (roads, railways, logistics) would drive demand for trailers and heavy fabrication.
Agricultural Mechanization: Increasing adoption of modern farming practices and implements in India can boost demand for agricultural trolleys and equipment.
"Make in India" Initiative: Government push for domestic manufacturing could create opportunities for local engineering firms.
Diversification & Market Expansion: Successful expansion into new product categories or geographical markets.
Risks
Raw Material Price Volatility: Fluctuations in the prices of steel and other key raw materials directly impact manufacturing costs and profitability.
Economic Slowdown: A downturn in the broader economy can lead to reduced demand for industrial equipment, transportation, and agricultural implements.
Intense Competition: The presence of numerous players, both organized and unorganized, can exert pressure on pricing and market share.
Project Delays/Order Concentration: Reliance on a few large orders or potential delays in execution can impact revenue visibility and cash flow.
Technological Obsolescence: Failure to adopt new manufacturing technologies or product designs could impact competitiveness.
Regulatory Changes: Changes in transport regulations, agricultural policies, or environmental norms can affect operations and demand.
Management & Ownership
Debock Industries Ltd. is promoted by Mr. Manoj Kumar Debock and his family, who play a significant role in the management and strategic direction of the company. As of December 2023, the promoter holding stands at approximately 71.42%, indicating a strong controlling stake and commitment to the business. The high promoter ownership is common in Indian small-cap companies and typically suggests alignment of interests between management and shareholders, although it can also limit public float.
Outlook
Debock Industries operates in a segment that benefits from India's structural growth drivers like infrastructure development and agricultural modernization. The company's focus on essential industrial and agricultural equipment provides a stable, though cyclical, demand base. The strong promoter holding signifies management's vested interest.
However, the company faces inherent challenges common to the manufacturing sector, including exposure to volatile raw material prices, intense competition from a fragmented market, and sensitivity to economic cycles. Its relatively smaller scale compared to industry giants might limit its pricing power and R&D capabilities. Future performance will largely depend on its ability to effectively manage costs, maintain strong client relationships, and capitalize on government spending in infrastructure and agriculture, while navigating competitive pressures.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 28 | 30 | 23 | 17 | 13 | 16 | 1 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 28 | 30 | 23 | 17 | 13 | 16 | 1 | 0 | 0 | 0 |
| Total Expenditure | 25 | 28 | 23 | 15 | 11 | 13 | 1 | 0 | 0 | 0 |
| Operating Profit | 3 | 2 | 1 | 2 | 3 | 3 | -0 | -0 | -0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 5 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 8 | 2 | 0 | 1 | 3 | 3 | -0 | -0 | -0 | -0 |
| Provision for Tax | 2 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 6 | 2 | 0 | -0 | 2 | 3 | -0 | -0 | -0 | -0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 6 | 2 | 0 | -0 | 2 | 3 | -0 | -0 | -0 | -0 |
| Adjusted Earnings Per Share | 0.8 | 0.1 | 0 | -0 | 0.1 | 0.2 | -0 | -0 | -0 | -0 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 4 | 10 | 16 | 18 | 20 | 19 | 31 | 97 | 146 | 98 | 1 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 4 | 10 | 16 | 18 | 20 | 19 | 31 | 97 | 146 | 98 | 1 |
| Total Expenditure | 0 | 4 | 9 | 14 | 15 | 19 | 17 | 27 | 87 | 128 | 89 | 1 |
| Operating Profit | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 4 | 11 | 19 | 9 | 0 |
| Interest | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 3 | 9 | 17 | 12 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 1 | 2 | 4 | 4 | 0 |
| Profit After Tax | 0 | 0 | -0 | 1 | 1 | -0 | 1 | 2 | 7 | 13 | 8 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | -0 | 1 | 1 | -0 | 1 | 2 | 7 | 13 | 8 | 0 |
| Adjusted Earnings Per Share | 11.6 | 0.3 | -0.1 | 2.6 | 0.8 | -0.3 | 0.5 | 1.3 | 1.4 | 1.7 | 0.5 | 0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -33% | 47% | 37% | 0% |
| Operating Profit CAGR | -53% | 31% | 35% | 0% |
| PAT CAGR | -38% | 59% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -69% | -59% | -50% | NA% |
| ROE Average | 5% | 14% | 11% | 19% |
| ROCE Average | 8% | 15% | 11% | 8% |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 0 | 0 | 1 | 2 | 19 | 23 | 23 | 25 | 70 | 83 | 215 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 1 | 5 | 20 | 6 | 4 | 4 | 4 | 3 | 3 | 0 |
| Other Non-Current Liabilities | 0 | -0 | -0 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 4 | 10 | 15 | 8 | 17 | 19 | 37 | 25 | 18 | 22 | 22 |
| Total Liabilities | 4 | 11 | 21 | 29 | 42 | 47 | 65 | 54 | 91 | 108 | 237 |
| Fixed Assets | 1 | 4 | 5 | 5 | 8 | 8 | 7 | 7 | 9 | 8 | 8 |
| Other Non-Current Assets | 3 | 2 | 4 | 4 | 6 | 6 | 8 | 19 | 55 | 57 | 153 |
| Total Current Assets | 0 | 4 | 12 | 20 | 29 | 33 | 50 | 28 | 27 | 43 | 76 |
| Total Assets | 4 | 11 | 21 | 29 | 42 | 47 | 65 | 54 | 91 | 108 | 237 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
| Cash Flow from Operating Activities | 3 | 3 | -1 | -6 | -11 | -1 | 1 | 1 | 5 | 2 | -107 |
| Cash Flow from Investing Activities | -3 | -3 | -3 | -1 | -5 | -1 | 0 | -0 | -38 | -2 | -5 |
| Cash Flow from Financing Activities | -0 | 0 | 4 | 5 | 16 | 1 | -1 | -1 | 35 | -2 | 111 |
| Net Cash Inflow / Outflow | 0 | 0 | 1 | -1 | 0 | -0 | 0 | -0 | 3 | -2 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 |
| # | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 11.55 | 0.31 | -0.11 | 2.57 | 0.83 | -0.27 | 0.53 | 1.29 | 1.45 | 1.68 | 0.5 |
| CEPS(Rs) | 12.3 | 2.8 | 2.4 | 3.67 | 1.06 | -0.02 | 0.8 | 1.63 | 1.58 | 1.76 | 0.53 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 16.8 | 5.61 | 5.43 | 8.15 | 15.46 | 13.71 | 14.24 | 15.49 | 10.97 | 10.8 | 13.2 |
| Core EBITDA Margin(%) | 0 | 8.3 | 9.57 | 10.72 | 13.75 | 8.32 | 8.73 | 13.77 | 10.88 | 12.68 | 9.52 |
| EBIT Margin(%) | 0 | 4.33 | 5.59 | 9.84 | 12.41 | 7.34 | 6.54 | 11.95 | 10.29 | 12.31 | 13.31 |
| Pre Tax Margin(%) | 0 | 0.9 | 0.15 | 4.54 | 8.23 | 1.4 | 1.6 | 8.97 | 9.2 | 11.85 | 11.86 |
| PAT Margin (%) | 0 | 0.61 | -0.22 | 3.2 | 5.68 | -2.23 | 4.64 | 6.89 | 6.91 | 8.79 | 8.21 |
| Cash Profit Margin (%) | 0 | 5.48 | 4.72 | 4.57 | 7.21 | -0.18 | 7.01 | 8.7 | 7.54 | 9.17 | 8.7 |
| ROA(%) | 1.01 | 0.33 | -0.14 | 2.04 | 2.78 | -1.01 | 1.55 | 3.55 | 9.24 | 12.95 | 4.68 |
| ROE(%) | 104.76 | 10.3 | -2.91 | 37.86 | 9.9 | -2.19 | 3.77 | 8.68 | 17.61 | 19.27 | 5.43 |
| ROCE(%) | 3.44 | 3 | 4.93 | 8.63 | 8.08 | 4.42 | 3.45 | 8.91 | 15.3 | 20.06 | 8.44 |
| Receivable days | 0 | 111.26 | 111.49 | 198.67 | 339 | 398.28 | 636.73 | 367.02 | 56.47 | 57.05 | 202.15 |
| Inventory Days | 0 | 189.9 | 122.59 | 133.14 | 150.09 | 140.93 | 160.48 | 90.44 | 40.39 | 25.05 | 12.33 |
| Payable days | 0 | 189.43 | 156.62 | 160.81 | 219.06 | 208.17 | 415.85 | 202.73 | 4.38 | 0.08 | 12.95 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 4.14 | 3.03 | 49.2 | 8.93 | 14.12 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0.42 | 0.16 | 0.26 | 6.5 | 1.39 | 0.53 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0 | 1.9 | 1.36 | 1.3 | 1.11 | 1.08 | 0.85 | 0.9 | 3.63 | 0.89 | 1.15 |
| EV/Core EBITDA(x) | 44.15 | 20.66 | 12.95 | 11.62 | 7.93 | 11.55 | 9.51 | 6.56 | 33.21 | 7.04 | 11.98 |
| Net Sales Growth(%) | 0 | 0 | 150.89 | 58.03 | 9.44 | 14.86 | -7.59 | 64.88 | 216.33 | 50.37 | -32.89 |
| EBIT Growth(%) | 248.74 | 153.17 | 223.73 | 177.88 | 38.06 | -32.07 | -17.7 | 201.56 | 172.36 | 79.79 | -27.4 |
| PAT Growth(%) | 17.26 | 6.49 | -190.65 | 2405.79 | 94.26 | -145.07 | 292.32 | 144.87 | 217.3 | 91.28 | -37.28 |
| EPS Growth(%) | 17.26 | -97.31 | -135.9 | 2405.79 | -67.62 | -132.89 | 292.32 | 144.87 | 12.33 | 16.2 | -70.54 |
| Debt/Equity(x) | 95.48 | 17.18 | 12.8 | 12.28 | 0.74 | 0.54 | 0.53 | 0.83 | 0.29 | 0.15 | 0 |
| Current Ratio(x) | 0.12 | 0.44 | 0.81 | 2.6 | 1.65 | 1.7 | 1.34 | 1.16 | 1.48 | 1.93 | 3.42 |
| Quick Ratio(x) | 0.12 | 0.22 | 0.5 | 1.7 | 1.22 | 1.28 | 1.12 | 0.88 | 0.68 | 1.68 | 3.37 |
| Interest Cover(x) | 1.93 | 1.26 | 1.03 | 1.86 | 2.97 | 1.24 | 1.33 | 4 | 9.43 | 27.17 | 9.15 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 1.24 | 3.38 | 3.21 | 0.04 | 0.11 | 0 |
| # | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 36.66 | 36.66 | 48.77 | 34.15 | 34.15 | 9.41 | 9.41 | 9.41 | 9.41 | 9.41 |
| FII | 0.04 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 63.3 | 63.34 | 51.23 | 65.85 | 65.85 | 90.56 | 90.59 | 90.59 | 90.59 | 90.59 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.8 | 2.8 | 3.73 | 3.73 | 3.73 | 1.53 | 1.53 | 1.53 | 1.53 | 1.53 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 4.84 | 4.84 | 3.92 | 7.19 | 7.19 | 14.74 | 14.74 | 14.74 | 14.74 | 14.74 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.64 | 7.64 | 7.64 | 10.92 | 10.92 | 16.27 | 16.27 | 16.27 | 16.27 | 16.27 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -33% | +47% | +37% | — |
| Operating Profit CAGR | -53% | +31% | +35% | — |
| PAT CAGR | -38% | +59% | — | — |
| Share Price CAGR | -69% | -59% | -50% | — |
| ROE Average | +5% | +14% | +11% | +19% |
| ROCE Average | +8% | +15% | +11% | +8% |
| # | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 36.66 | 36.66 | 48.77 | 34.15 | 34.15 | 9.41 | 9.41 | 9.41 | 9.41 | 9.41 |
| FII | 0.04 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 63.3 | 63.34 | 51.23 | 65.85 | 65.85 | 90.56 | 90.59 | 90.59 | 90.59 | 90.59 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.8 | 2.8 | 3.73 | 3.73 | 3.73 | 1.53 | 1.53 | 1.53 | 1.53 | 1.53 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 4.84 | 4.84 | 3.92 | 7.19 | 7.19 | 14.74 | 14.74 | 14.74 | 14.74 | 14.74 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.64 | 7.64 | 7.64 | 10.92 | 10.92 | 16.27 | 16.27 | 16.27 | 16.27 | 16.27 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.