WEBSITE BSE:543547 NSE: DDEVPLSTIK Inc. Year: 2020 Industry: Plastic Products My Bucket: Add Stock
Last updated: 15:55
No Notes Added Yet
Ddev Plastiks Industries Ltd is a manufacturing company based in India that specializes in the production of a wide range of plastic products. The company's product line includes plastic bottles, caps, containers, and closures, which are used in various industries such as food and beverage, pharmaceuticals, cosmetics, and personal care. Ddev Plastiks Industries Ltd prides itself on using state-of-the-art technology and modern manufacturing techniques to produce high-quality plastic products that meet international standards. The company also p...Read More
Ddev Plastiks Industries Ltd is a manufacturing company based in India that specializes in the production of a wide range of plastic products. The company's product line includes plastic bottles, caps, containers, and closures, which are used in various industries such as food and beverage, pharmaceuticals, cosmetics, and personal care. Ddev Plastiks Industries Ltd prides itself on using state-of-the-art technology and modern manufacturing techniques to produce high-quality plastic products that meet international standards. The company also places a strong emphasis on sustainability and strives to minimize its environmental impact through the use of eco-friendly materials and processes. With a dedicated team of skilled professionals and a commitment to customer satisfaction, Ddev Plastiks Industries Ltd has established itself as a leading manufacturer of plastic products in India and has a growing presence in the international market. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹2316 Cr.
Stock P/E 12.5
P/B 2.6
Current Price ₹246
Book Value ₹ 93.2
Face Value 1
52W High ₹360
Dividend Yield 0%
52W Low ₹ 187.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 642 | 554 | 597 | 625 | 580 | 661 | 737 | 769 | 680 | 733 |
| Other Income | 5 | 3 | 8 | 6 | 5 | 4 | 3 | 6 | 11 | 4 |
| Total Income | 648 | 556 | 605 | 632 | 585 | 665 | 740 | 776 | 691 | 737 |
| Total Expenditure | 582 | 493 | 513 | 567 | 517 | 590 | 660 | 696 | 616 | 657 |
| Operating Profit | 66 | 63 | 92 | 65 | 68 | 75 | 79 | 79 | 75 | 80 |
| Interest | 6 | 5 | 5 | 4 | 5 | 7 | 6 | 6 | 7 | 8 |
| Depreciation | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 5 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 57 | 55 | 82 | 57 | 60 | 64 | 69 | 70 | 64 | 67 |
| Provision for Tax | 14 | 15 | 21 | 14 | 16 | 18 | 17 | 18 | 16 | 19 |
| Profit After Tax | 42 | 40 | 62 | 42 | 45 | 47 | 52 | 52 | 47 | 48 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 42 | 40 | 62 | 42 | 45 | 47 | 52 | 52 | 47 | 48 |
| Adjusted Earnings Per Share | 4.1 | 3.9 | 5.9 | 4.1 | 4.3 | 4.5 | 5 | 5 | 4.6 | 4.6 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 0 | 2227 | 2504 | 2431 | 2603 | 2919 |
| Other Income | 0 | 22 | 26 | 24 | 18 | 24 |
| Total Income | 0 | 2249 | 2530 | 2455 | 2621 | 2944 |
| Total Expenditure | 0 | 2121 | 2344 | 2173 | 2334 | 2629 |
| Operating Profit | -0 | 128 | 186 | 282 | 287 | 313 |
| Interest | 0 | 41 | 33 | 23 | 21 | 27 |
| Depreciation | 0 | 12 | 12 | 14 | 15 | 17 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | 76 | 140 | 245 | 251 | 270 |
| Provision for Tax | 0 | 21 | 36 | 63 | 65 | 70 |
| Profit After Tax | -0 | 55 | 104 | 182 | 185 | 199 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | 55 | 104 | 182 | 185 | 199 |
| Adjusted Earnings Per Share | -3.2 | 0 | 10.1 | 17.6 | 17.9 | 19.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 7% | 5% | 0% | 0% |
| Operating Profit CAGR | 2% | 31% | 0% | 0% |
| PAT CAGR | 2% | 50% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -5% | 39% | NA% | NA% |
| ROE Average | 25% | 27% | 11% | 11% |
| ROCE Average | 34% | 36% | 30% | 30% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 0 | 392 | 494 | 660 | 835 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 27 | 28 | 26 | 34 |
| Total Current Liabilities | 0 | 510 | 390 | 357 | 346 |
| Total Liabilities | 0 | 929 | 912 | 1044 | 1214 |
| Fixed Assets | 0 | 207 | 225 | 231 | 275 |
| Other Non-Current Assets | 0 | 11 | 16 | 16 | 19 |
| Total Current Assets | 0 | 711 | 671 | 797 | 921 |
| Total Assets | 0 | 929 | 912 | 1044 | 1214 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 8 | 6 | 7 | 77 |
| Cash Flow from Operating Activities | -0 | 26 | 145 | 116 | 137 |
| Cash Flow from Investing Activities | 0 | -18 | -35 | -18 | -114 |
| Cash Flow from Financing Activities | 0 | -10 | -109 | -28 | -57 |
| Net Cash Inflow / Outflow | 0 | -2 | 1 | 70 | -34 |
| Closing Cash & Cash Equivalent | 0 | 6 | 7 | 77 | 43 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -3.18 | 0 | 10.06 | 17.56 | 17.93 |
| CEPS(Rs) | -3.18 | 0 | 11.23 | 18.93 | 19.38 |
| DPS(Rs) | 0 | 0.24 | 0.91 | 1.5 | 1.75 |
| Book NAV/Share(Rs) | 5.91 | 0 | 47.76 | 63.77 | 80.67 |
| Core EBITDA Margin(%) | 0 | 4.74 | 6.39 | 10.62 | 10.33 |
| EBIT Margin(%) | 0 | 5.23 | 6.93 | 11.01 | 10.45 |
| Pre Tax Margin(%) | 0 | 3.39 | 5.61 | 10.06 | 9.63 |
| PAT Margin (%) | 0 | 2.46 | 4.16 | 7.47 | 7.13 |
| Cash Profit Margin (%) | 0 | 2.98 | 4.64 | 8.06 | 7.7 |
| ROA(%) | -4.01 | 11.79 | 11.31 | 18.58 | 16.43 |
| ROE(%) | -53.85 | 28.64 | 23.75 | 31.48 | 24.82 |
| ROCE(%) | -4.05 | 44.67 | 32.42 | 41.96 | 33.94 |
| Receivable days | 0 | 57.15 | 51.88 | 57.15 | 60.61 |
| Inventory Days | 0 | 45.19 | 35.97 | 31.75 | 31.38 |
| Payable days | 0 | 6.64 | 18.45 | 23.67 | 15.96 |
| PER(x) | 0 | 0 | 7.14 | 9.76 | 14.24 |
| Price/Book(x) | 0 | 0 | 1.5 | 2.69 | 3.16 |
| Dividend Yield(%) | 0 | 0 | 1.27 | 0.88 | 0.69 |
| EV/Net Sales(x) | 0 | 0.06 | 0.32 | 0.72 | 1.01 |
| EV/Core EBITDA(x) | -0.77 | 0.96 | 4.26 | 6.25 | 9.2 |
| Net Sales Growth(%) | 0 | 0 | 12.43 | -2.9 | 7.08 |
| EBIT Growth(%) | 0 | 0 | 49.19 | 54.21 | 1.58 |
| PAT Growth(%) | 0 | 0 | 90.02 | 74.52 | 2.11 |
| EPS Growth(%) | 0 | 100 | 0 | 74.53 | 2.11 |
| Debt/Equity(x) | 12.31 | 0.34 | 0.11 | 0.1 | 0.05 |
| Current Ratio(x) | 1.08 | 1.39 | 1.72 | 2.23 | 2.66 |
| Quick Ratio(x) | 1.08 | 0.85 | 1.16 | 1.66 | 1.96 |
| Interest Cover(x) | 0 | 2.85 | 5.22 | 11.61 | 12.77 |
| Total Debt/Mcap(x) | 0 | 0 | 0.08 | 0.04 | 0.02 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.86 | 74.98 | 74.98 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| FII | 0.12 | 0.01 | 0.02 | 0.03 | 0.03 | 0.36 | 0.36 | 1.13 | 0.9 | 0.9 |
| DII | 0.25 | 0.24 | 0.31 | 0.26 | 0.49 | 0.52 | 1.15 | 0.8 | 0.96 | 0.64 |
| Public | 24.78 | 24.77 | 24.69 | 24.71 | 24.49 | 24.12 | 23.5 | 23.07 | 23.15 | 23.47 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7.75 | 7.76 | 7.76 | 7.76 | 7.76 | 7.76 | 7.76 | 7.76 | 7.76 | 7.76 |
| FII | 0.01 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0.12 | 0.09 | 0.09 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.05 | 0.05 | 0.12 | 0.08 | 0.1 | 0.07 |
| Public | 2.56 | 2.56 | 2.55 | 2.56 | 2.53 | 2.5 | 2.43 | 2.39 | 2.4 | 2.43 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 10.35 | 10.35 | 10.35 | 10.35 | 10.35 | 10.35 | 10.35 | 10.35 | 10.35 | 10.35 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
