Market Cap ₹1936 Cr.
Stock P/E 14.9
P/B 3.5
Current Price ₹205.6
Book Value ₹ 58.4
Face Value 1
52W High ₹244
Dividend Yield 0%
52W Low ₹ 97.3
Ddev Plastiks Industries Ltd is a manufacturing company based in India that specializes in the production of a wide range of plastic products. The company's product line includes plastic bottles, caps, containers, and closures, which are used in various industries such as food and beverage, pharmaceuticals, cosmetics, and personal care. Ddev Plastiks Industries Ltd prides itself on using state-of-the-art technology and modern manufacturing techniques to produce high-quality plastic products that meet international standards. The company also places a strong emphasis on sustainability and strives to minimize its environmental impact through the use of eco-friendly materials and processes. With a dedicated team of skilled professionals and a commitment to customer satisfaction, Ddev Plastiks Industries Ltd has established itself as a leading manufacturer of plastic products in India and has a growing presence in the international market.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2021 | Dec 2021 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 565 | 534 | 537 | 645 | 655 | 638 | 642 | 554 |
| Other Income | 4 | 8 | 5 | 11 | 0 | 7 | 5 | 3 |
| Total Income | 570 | 542 | 542 | 656 | 655 | 646 | 648 | 556 |
| Total Expenditure | 541 | 507 | 511 | 619 | 613 | 584 | 582 | 493 |
| Operating Profit | 28 | 36 | 31 | 37 | 42 | 61 | 66 | 63 |
| Interest | 9 | 13 | 9 | 9 | 7 | 7 | 6 | 5 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 16 | 19 | 19 | 25 | 32 | 51 | 57 | 55 |
| Provision for Tax | 4 | 5 | 5 | 6 | 9 | 13 | 14 | 15 |
| Profit After Tax | 12 | 14 | 14 | 19 | 23 | 38 | 42 | 40 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 12 | 14 | 14 | 19 | 23 | 38 | 42 | 40 |
| Adjusted Earnings Per Share | 1.2 | 1.5 | 1.4 | 1.8 | 2.2 | 3.7 | 4.1 | 3.9 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|
| Net Sales | 0 | 2227 | 2504 | 2489 |
| Other Income | 0 | 22 | 26 | 15 |
| Total Income | 0 | 2249 | 2530 | 2505 |
| Total Expenditure | 0 | 2121 | 2344 | 2272 |
| Operating Profit | -0 | 128 | 186 | 232 |
| Interest | 0 | 41 | 33 | 25 |
| Depreciation | 0 | 12 | 12 | 12 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | 76 | 140 | 195 |
| Provision for Tax | 0 | 21 | 36 | 51 |
| Profit After Tax | -0 | 55 | 104 | 143 |
| Adjustments | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | 55 | 104 | 143 |
| Adjusted Earnings Per Share | -3.2 | 0 | 10.1 | 13.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 12% | 0% | 0% | 0% |
| Operating Profit CAGR | 45% | 0% | 0% | 0% |
| PAT CAGR | 89% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 97% | NA% | NA% | NA% |
| ROE Average | 24% | -0% | -0% | -0% |
| ROCE Average | 32% | 24% | 24% | 24% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Shareholder's Funds | 0 | 392 | 494 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 27 | 28 |
| Total Current Liabilities | 0 | 510 | 390 |
| Total Liabilities | 0 | 929 | 912 |
| Fixed Assets | 0 | 207 | 225 |
| Other Non-Current Assets | 0 | 11 | 16 |
| Total Current Assets | 0 | 711 | 671 |
| Total Assets | 0 | 929 | 912 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 8 | 6 |
| Cash Flow from Operating Activities | -0 | 26 | 145 |
| Cash Flow from Investing Activities | 0 | -18 | -35 |
| Cash Flow from Financing Activities | 0 | -10 | -109 |
| Net Cash Inflow / Outflow | 0 | -2 | 1 |
| Closing Cash & Cash Equivalent | 0 | 6 | 7 |
| # | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Earnings Per Share (Rs) | -3.18 | 0 | 10.06 |
| CEPS(Rs) | -3.18 | 0 | 11.23 |
| DPS(Rs) | 0 | 0.24 | 1 |
| Book NAV/Share(Rs) | 5.91 | 0 | 47.76 |
| Core EBITDA Margin(%) | 0 | 4.74 | 6.39 |
| EBIT Margin(%) | 0 | 5.23 | 6.93 |
| Pre Tax Margin(%) | 0 | 3.39 | 5.61 |
| PAT Margin (%) | 0 | 2.46 | 4.16 |
| Cash Profit Margin (%) | 0 | 2.98 | 4.64 |
| ROA(%) | -4.01 | 11.79 | 11.31 |
| ROE(%) | -53.85 | 28.64 | 23.75 |
| ROCE(%) | -4.05 | 44.67 | 32.42 |
| Receivable days | 0 | 57.15 | 51.88 |
| Inventory Days | 0 | 45.19 | 35.97 |
| Payable days | 0 | 6.64 | 18.45 |
| PER(x) | 0 | 0 | 7.14 |
| Price/Book(x) | 0 | 0 | 1.5 |
| Dividend Yield(%) | 0 | 0 | 1.27 |
| EV/Net Sales(x) | 0 | 0.06 | 0.32 |
| EV/Core EBITDA(x) | -0.77 | 0.96 | 4.26 |
| Net Sales Growth(%) | 0 | 0 | 12.43 |
| EBIT Growth(%) | 0 | 0 | 49.19 |
| PAT Growth(%) | 0 | 0 | 90.02 |
| EPS Growth(%) | 0 | 100 | 0 |
| Debt/Equity(x) | 12.31 | 0.34 | 0.11 |
| Current Ratio(x) | 1.08 | 1.39 | 1.72 |
| Quick Ratio(x) | 1.08 | 0.85 | 1.16 |
| Interest Cover(x) | 0 | 2.85 | 5.22 |
| Total Debt/Mcap(x) | 0 | 0 | 0.08 |
| # | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|
| Promoter | 74.84 | 74.84 | 74.84 | 74.84 | 74.84 | 74.86 | 74.98 |
| FII | 0 | 0 | 0 | 0.14 | 0.17 | 0.12 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.24 |
| Public | 25.16 | 25.16 | 25.16 | 25.02 | 24.99 | 24.78 | 24.77 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|
| Promoter | 7.04 | 7.04 | 7.04 | 7.04 | 7.74 | 7.75 | 7.76 |
| FII | 0 | 0 | 0 | 0.01 | 0.02 | 0.01 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 |
| Public | 2.37 | 2.37 | 2.37 | 2.35 | 2.59 | 2.56 | 2.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 9.41 | 9.41 | 9.41 | 9.41 | 10.35 | 10.35 | 10.35 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
