Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1771 Cr.
Stock P/E
-229.7
P/B
1.2
Current Price
₹159
Book Value
₹ 135.1
Face Value
2
52W High
₹252.2
52W Low
₹ 153.4
Dividend Yield
0%

DCX Systems Overview

Business

DCX Systems Ltd. is an Indian defence and aerospace company primarily engaged in the manufacturing of electronic sub-systems and cable harness assemblies. The company operates as a Tier-1 and Tier-2 supplier to both Indian and international defence and aerospace OEMs and system integrators. Their core business model involves two main capabilities: "build-to-print," where they manufacture products based on customer-provided designs, and "build-to-spec," where they design and manufacture products according to specific customer requirements. They make money by supplying these specialized components, assemblies, and integrated systems for various defence platforms, including fighter aircraft, helicopters, missiles, radars, and naval applications.

Revenue Mix

DCX Systems primarily operates in two main segments:

Cable Harness Assemblies (CHA): This is their dominant revenue stream, involving the manufacturing of complex cable and wire harness assemblies for various defence and aerospace applications. These are critical components for power and signal transmission in aircraft, missiles, and other defence systems.

Electronic Sub-systems and System Integration: This segment involves the manufacturing of printed circuit board assemblies (PCBA), electronic sub-systems, and providing full system integration services for various defence platforms.

While specific real-time revenue contributions may vary and are usually detailed in their annual reports, Cable Harness Assemblies typically constitute a larger portion of their revenue, reflecting their specialized expertise in this niche.

Industry

DCX Systems operates within the strategic and high-growth Indian Defence and Aerospace manufacturing industry. This industry is characterized by significant government spending, a strong push for indigenization ("Make in India," "Atmanirbhar Bharat"), stringent quality and certification requirements, and long project gestation periods. DCX Systems is positioned as a leading domestic player in the niche of cable harness assemblies and a growing participant in electronic sub-systems. They serve major defence PSUs like Hindustan Aeronautics Ltd. (HAL) and Bharat Electronics Ltd. (BEL) in India, as well as global OEMs and system integrators such as Elbit Systems, Israel Aerospace Industries, Rafael, and Thales. Their strength lies in their specialized product range and certifications, allowing them to cater to critical and high-precision defence applications.

MOAT

DCX Systems benefits from several durable advantages:

High Entry Barriers: The defence and aerospace sector demands extremely high quality, reliability, and precision, necessitating significant capital investment, advanced technical expertise, and stringent global certifications (e.g., AS9100). This creates substantial barriers for new entrants.

Customer Stickiness/Switching Costs: Once their products are qualified and integrated into a critical defence platform, changing suppliers is complex, time-consuming, and costly due to re-certification processes, potential performance risks, and the long lifecycle of defence programs. This leads to long-term relationships with clients.

Specialized Technical Capabilities: The company possesses specialized expertise in designing and manufacturing complex cable harnesses and electronic sub-assemblies for critical applications, which require deep engineering knowledge and precision manufacturing.

Established Customer Relationships: They have long-standing relationships with key domestic and international defence and aerospace clients, built on trust, quality, and consistent delivery.

Growth Drivers

Key factors that can drive DCX Systems' growth over the next 3-5 years include:

Increased Indian Defence Budget & Capital Outlays: Continued emphasis by the Indian government on modernizing its armed forces and boosting capital expenditure on defence procurement.

"Make in India" & Indigenization: Strong government initiatives to reduce import dependence and promote domestic manufacturing in the defence sector, directly benefiting Indian suppliers like DCX Systems.

Diversification and Expansion: Growing their presence in higher-value system integration projects, new product lines, and catering to more complex defence platforms.

Exports: Expanding their footprint with global defence and aerospace OEMs and system integrators, leveraging their international certifications and competitive manufacturing capabilities.

Strong Order Book Conversion: Timely and efficient execution of their robust order book into revenue.

Risks

Dependence on Government Spending & Policies: The company's fortunes are closely tied to the Indian government's defence budget allocations, procurement policies, and geopolitical priorities, which can be subject to change.

Customer Concentration: Potential reliance on a few key domestic and international customers for a significant portion of their revenue, making them vulnerable to changes in these relationships or customers' project priorities.

Long Sales & Working Capital Cycle: Defence contracts typically have long lead times, extensive qualification processes, and staggered payment schedules, which can strain working capital and impact cash flow.

Technological Obsolescence & R&D: The need for continuous investment in R&D and technological upgrades to remain competitive in a rapidly evolving defence technology landscape.

Execution Risk: The ability to scale operations and successfully execute large, complex orders on time and within budget, especially as the order book grows.

Regulatory & Geopolitical Risks: Changes in defence export controls, international trade policies, or geopolitical tensions could impact international customer relationships or supply chains.

Management & Ownership

DCX Systems is promoted by Dr. H.S. Raghavendra Rao (Chairman & Managing Director), Mr. L.S. Raju, and Mr. L.V. Chandra Sekhar. Dr. Rao has significant experience in the defence and aerospace electronics sector, providing leadership and strategic direction. The promoter group holds a substantial stake in the company, aligning their interests with long-term growth. The remaining ownership is distributed among institutional investors (such as FIIs and DIIs) and public shareholders. The management team generally comprises individuals with relevant industry experience.

Outlook

DCX Systems is well-positioned to benefit from India's overarching strategic push for defence indigenization and modernization. The strong government focus on "Make in India" in defence, coupled with increasing capital outlays, provides significant tailwinds for domestic manufacturers. The company's specialized niche in cable harness assemblies and growing capabilities in electronic sub-systems, along with established relationships with key defence players, offer a solid foundation for growth. However, the cyclical nature of defence spending, long project timelines, potential customer concentration, and the need for continuous technological adaptation present inherent risks. Future growth will largely hinge on its ability to efficiently execute its order book, diversify its customer base and product offerings, and navigate the complex and competitive defence procurement landscape.

DCX Systems Share Price

Live · BSE / NSE · Inception: 2011
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

DCX Systems Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 746 138 196 200 550 222 193 121 207 103
Other Income 16 18 20 18 24 15 12 11 8 9
Total Income 763 156 216 218 573 237 205 132 216 112
Total Expenditure 708 143 199 197 540 222 206 126 208 114
Operating Profit 54 14 16 21 34 15 -1 6 8 -2
Interest 9 5 2 2 2 1 1 1 1 1
Depreciation 2 3 3 4 4 4 4 4 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 43 5 11 16 28 11 -5 1 3 -6
Provision for Tax 10 2 5 6 8 7 4 3 4 2
Profit After Tax 33 3 5 10 21 4 -9 -2 -0 -9
Adjustments 0 0 0 0 0 0 0 0 -0 -0
Profit After Adjustments 33 3 5 10 21 4 -9 -2 -0 -9
Adjusted Earnings Per Share 3 0.3 0.5 0.9 1.9 0.4 -0.8 -0.2 -0 -0.8

DCX Systems Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 641 1102 1254 1424 1084 743 624
Other Income 42 22 30 50 80 45 40
Total Income 683 1124 1283 1473 1164 788 665
Total Expenditure 631 1035 1170 1344 1079 760 654
Operating Profit 52 89 113 130 85 28 11
Interest 10 11 26 30 11 3 4
Depreciation 2 2 2 5 13 15 16
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 40 76 86 95 60 9 -7
Provision for Tax 10 10 14 19 21 17 13
Profit After Tax 30 66 72 76 39 -8 -20
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments 30 66 72 76 39 -8 -20
Adjusted Earnings Per Share 4.2 8.5 7.4 6.8 3.5 -0.7 -1.8

DCX Systems Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 47 118 567 1126 1375 1513
Minority's Interest 0 0 0 0 0 0
Borrowings 0 35 6 20 0 0
Other Non-Current Liabilities 0 -3 -3 -0 4 2
Total Current Liabilities 746 789 646 699 524 586
Total Liabilities 793 939 1215 1845 1903 2101
Fixed Assets 16 15 15 60 347 484
Other Non-Current Assets 0 0 8 4 5 3
Total Current Assets 777 924 1191 1781 1551 1614
Total Assets 793 939 1215 1845 1903 2101

DCX Systems Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 417 549 800 596 841 194
Cash Flow from Operating Activities 114 -134 -590 4 -314 2
Cash Flow from Investing Activities 21 21 22 -1 -239 -108
Cash Flow from Financing Activities -2 364 364 242 -95 26
Net Cash Inflow / Outflow 133 251 -204 245 -647 -80
Closing Cash & Cash Equivalent 549 800 596 841 194 114

DCX Systems Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 4.22 8.48 7.41 6.8 3.49 -0.69
CEPS(Rs) 4.57 8.76 7.6 7.26 4.69 0.68
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 6.68 15.19 58.59 101.11 123.46 135.83
Core EBITDA Margin(%) 1.57 6.08 6.67 5.61 0.43 -2.3
EBIT Margin(%) 7.76 7.88 8.89 8.74 6.58 1.7
Pre Tax Margin(%) 6.21 6.85 6.84 6.65 5.57 1.26
PAT Margin (%) 4.61 5.95 5.72 5.32 3.59 -1.04
Cash Profit Margin (%) 4.99 6.15 5.86 5.68 4.82 1.03
ROA(%) 3.73 7.58 6.66 4.95 2.07 -0.39
ROE(%) 63.18 79.83 20.95 8.95 3.11 -0.53
ROCE(%) 27.15 21.63 13.13 9.98 5.1 0.88
Receivable days 7.01 13.54 56.63 126.48 140.16 73.55
Inventory Days 114.81 37.9 37.33 55.47 82.94 202.78
Payable days 76.6 41.28 37.96 73.22 86.88 83.72
PER(x) 0 0 19.68 43.27 65.67 0
Price/Book(x) 0 0 2.49 2.91 1.86 1.14
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) -0.64 -0.26 1.06 1.92 1.43 1.29
EV/Core EBITDA(x) -7.85 -3.17 11.7 21.07 18.31 34.1
Net Sales Growth(%) 0 71.92 13.73 13.56 -23.88 -31.41
EBIT Growth(%) 0 74.7 28.23 11.68 -42.71 -82.27
PAT Growth(%) 0 121.96 9.26 5.72 -48.7 -119.83
EPS Growth(%) 0 100.74 -12.57 -8.2 -48.7 -119.84
Debt/Equity(x) 2.92 4.27 0.9 0.26 0 0
Current Ratio(x) 1.04 1.17 1.85 2.55 2.96 2.75
Quick Ratio(x) 0.77 1.14 1.49 2.26 2.41 1.84
Interest Cover(x) 5.01 7.67 4.35 4.17 6.54 3.82
Total Debt/Mcap(x) 0 0 0.36 0.09 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -31% -16% +3% —
Operating Profit CAGR -67% -37% -12% —
PAT CAGR -121% 0% 0% —
Share Price CAGR -35% -20% — —
ROE Average -1% +4% +22% +29%
ROCE Average +1% +5% +10% +13%

DCX Systems Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 52.16 %
FII 1.72 %
DII (MF + Insurance) 2.69 %
Public (retail) 43.42 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 62.2959.7857.1256.8556.8552.1652.1652.1652.1652.16
FII 2.31.280.771.011.160.721.481.060.831.72
DII 11.188.897.885.394.044.563.223.652.912.69
Public 24.2330.0634.2336.7537.9542.5643.1443.1344.0943.42
Others 0000000000
Total 100100100100100100100100100100

DCX Systems Peer Comparison

Aerospace & Defense Edit Columns

DCX Systems Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

DCX Systems Pros & Cons

Pros

  • Debtor days have improved from 86.88 to 83.72days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 4% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp