DCX Systems

₹305 -0.6 | 0.2%

WEBSITE BSE:543650 NSE : DCXINDIA 10 May, 16:01

Market Cap ₹3397 Cr.

Stock P/E 35.1

P/B 3.1

Current Price ₹305

Book Value ₹ 99.2

Face Value 2

52W High ₹392.9

Dividend Yield 0%

52W Low ₹ 178.2

Edit Ratio

DCX Systems Research see more...

Overview Inc. Year: 2011Industry: Electronics - Components

DCX Systems Ltd is a technology company based in the United Kingdom that specializes in providing comprehensive IT solutions to businesses of all sizes. Founded in 2012, the company's primary focus is on delivering bespoke software development services, cloud-based solutions, and IT consultancy to clients across different industries, including finance, healthcare, and e-commerce. DCX Systems Ltd prides itself on its commitment to delivering high-quality services that meet clients' unique needs while ensuring top-notch customer service. The company's team of experienced developers, consultants, and project managers work closely with clients to identify their requirements and create customized solutions that improve business operations, increase efficiency, and reduce costs. Overall, DCX Systems Ltd is a reliable and reputable company that provides innovative and practical IT solutions to businesses seeking to stay competitive in today's digital landscape.

DCX Systems Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

DCX Systems Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	188	417	374	213	174	356	511	170	309	198
Other Income	7	9	1	7	6	6	10	11	12	11
Total Income	195	427	375	220	180	362	520	181	321	209
Total Expenditure	179	397	338	208	164	333	465	163	291	184
Operating Profit	16	30	38	12	16	29	56	19	31	26
Interest	2	3	5	5	7	9	5	7	6	8
Depreciation	1	1	1	0	0	0	0	0	1	2
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	13	26	32	6	9	20	50	12	24	16
Provision for Tax	2	8	-0	1	1	3	9	2	4	3
Profit After Tax	12	18	32	6	8	17	41	10	20	13
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	12	18	32	6	8	17	41	10	20	13
Adjusted Earnings Per Share	0.3	0.5	4.2	0.7	1	1.8	4.3	1	2.1	1.4

DCX Systems Profit & Loss

#(Fig in Cr.)	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	641	1102	1254	1188
Other Income	42	22	30	44
Total Income	683	1124	1283	1231
Total Expenditure	631	1035	1170	1103
Operating Profit	52	89	113	132
Interest	10	11	26	26
Depreciation	2	2	2	3
Exceptional Income / Expenses	0	0	0	0
Profit Before Tax	40	76	86	102
Provision for Tax	10	10	14	18
Profit After Tax	30	66	72	84
Adjustments	0	0	0	0
Profit After Adjustments	30	66	72	84
Adjusted Earnings Per Share	4.2	8.5	7.4	8.8

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	14%	0%	0%	0%
Operating Profit CAGR	27%	0%	0%	0%
PAT CAGR	9%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	67%	NA%	NA%	NA%
ROE Average	21%	55%	55%	55%
ROCE Average	13%	21%	21%	21%

DCX Systems Balance Sheet

#(Fig in Cr.)	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	47	118	567
Minority's Interest	0	0	0
Borrowings	0	35	6
Other Non-Current Liabilities	0	-3	-3
Total Current Liabilities	746	789	646
Total Liabilities	793	939	1215
Fixed Assets	16	15	15
Other Non-Current Assets	0	0	8
Total Current Assets	777	924	1191
Total Assets	793	939	1215

DCX Systems Cash Flow

#(Fig in Cr.)	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	417	549	800
Cash Flow from Operating Activities	114	-134	-590
Cash Flow from Investing Activities	21	21	22
Cash Flow from Financing Activities	-2	364	364
Net Cash Inflow / Outflow	133	251	-204
Closing Cash & Cash Equivalent	549	800	596

DCX Systems Ratios

#	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	4.22	8.48	7.41
CEPS(Rs)	4.57	8.76	7.6
DPS(Rs)	0	0	0
Book NAV/Share(Rs)	6.68	15.19	58.59
Core EBITDA Margin(%)	1.57	6.08	6.67
EBIT Margin(%)	7.76	7.88	8.89
Pre Tax Margin(%)	6.21	6.85	6.84
PAT Margin (%)	4.61	5.95	5.72
Cash Profit Margin (%)	4.99	6.15	5.86
ROA(%)	3.73	7.58	6.66
ROE(%)	63.18	79.83	20.95
ROCE(%)	27.15	21.63	13.13
Receivable days	7.01	13.54	56.63
Inventory Days	114.81	37.9	37.33
Payable days	76.6	41.28	37.96
PER(x)	0	0	19.68
Price/Book(x)	0	0	2.49
Dividend Yield(%)	0	0	0
EV/Net Sales(x)	-0.64	-0.26	1.06
EV/Core EBITDA(x)	-7.85	-3.17	11.7
Net Sales Growth(%)	0	71.92	13.73
EBIT Growth(%)	0	74.7	28.23
PAT Growth(%)	0	121.96	9.26
EPS Growth(%)	0	100.74	-12.57
Debt/Equity(x)	2.92	4.27	0.9
Current Ratio(x)	1.04	1.17	1.85
Quick Ratio(x)	0.77	1.14	1.49
Interest Cover(x)	5.01	7.67	4.35
Total Debt/Mcap(x)	0	0	0.36

DCX Systems Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	71.73	71.73	71.73	71.73	71.73	62.29
FII	1.75	0.94	0.69	0.07	0.34	2.3
DII	11.28	9.69	9.29	8.2	7.02	11.18
Public	15.25	17.64	18.29	19.99	20.9	24.23
Others	0	0	0	0	0	0
Total	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	6.94	6.94	6.94	6.94	6.94	6.94
FII	0.17	0.09	0.07	0.01	0.03	0.26
DII	1.09	0.94	0.9	0.79	0.68	1.25
Public	1.47	1.71	1.77	1.93	2.02	2.7
Others	0	0	0	0	0	0
Total	9.67	9.67	9.67	9.67	9.67	11.14

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 55%
Debtor days have improved from 41.28 to 37.96days.
Company has reduced debt.

Cons

Stock is trading at 3.1 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.