Sugar · Founded 1989 · www.dcmsr.com · BSE 523369 · NSE DCMSRIND · ISIN INE843D01027
No Notes Added Yet
Business
DCM Shriram Industries Ltd. is a diversified Indian conglomerate with significant operations across various sectors. While initially noted for its presence in sugar, its core business model encompasses a wide range of products including sugar, industrial chemicals (e.g., Caustic Soda, Chlorine, PVC), agri-business (fertilizers, seeds, pesticides), and rural retail. The company primarily makes money through the manufacturing and sale of these products to industrial, agricultural, and retail customers. A key strategy is backward and forward integration, particularly in its sugar and chemicals businesses, for efficiency and value addition (e.g., ethanol production from molasses, co-generation of power).
Revenue Mix
DCM Shriram's operations are broadly categorized into:
Sugar: Production of sugar, alcohol/ethanol, and co-generation of power. This segment leverages sugarcane as a primary input.
Chloro-Vinyl (Chemicals): Manufacturing of caustic soda, chlorine, calcium carbide, PVC resin, and other derivatives. This forms a significant part of their industrial chemicals portfolio.
Agri-Rural: Production and distribution of Urea, SSP (Single Super Phosphate) fertilizers, pesticides, hybrid seeds, and rural retail outlets (Haryali Kisaan Bazaar).
Fenesta Building Systems: A niche segment focusing on uPVC windows and doors.
Note: Exact revenue contribution percentages for each segment are not readily available without deep financial analysis of recent reports, but Chemicals and Sugar typically contribute a large proportion, followed by Agri-Rural.
Industry
DCM Shriram operates in multiple industries.
Sugar: India's sugar industry is cyclical, highly regulated by the government (pricing, export/import policies), and dependent on monsoons for sugarcane availability. DCM Shriram is a significant player in the Indian sugar industry, known for its integrated complexes that include co-generation and ethanol production, which helps mitigate sugar price volatility.
Chemicals: The chloro-vinyl segment serves various industrial end-users (textiles, paper, aluminium, construction). DCM Shriram is one of the established players in the caustic soda and PVC market in India, competing with large domestic and international chemical manufacturers.
Agri-Rural: This sector is vital for India's food security and is also subject to government policies (fertilizer subsidies, minimum support prices). DCM Shriram leverages its network and brand (Haryali Kisaan Bazaar) to reach farmers, competing with other large fertilizer and seed companies.
Its diversified presence helps in cushioning downturns in any single sector.
MOAT
Diversified Portfolio: Reduces dependence on a single commodity or sector, providing stability.
Vertical Integration: Especially in sugar (co-generation, ethanol production) and chemicals, which helps optimize costs, improve efficiency, and capture more value across the supply chain.
Scale & Geographic Presence: A large operational scale in sugar, chemicals, and agri-inputs provides cost efficiencies and a wide distribution network in specific regions.
Brand & Distribution: Established brands like "Shriram" for fertilizers and "Haryali Kisaan Bazaar" in agri-retail, along with a strong distribution network, create customer loyalty and reach.
Growth Drivers
Ethanol Blending Program: The Indian government's push for higher ethanol blending in petrol provides a stable and growing demand for ethanol, benefiting DCM Shriram's sugar segment.
Chemicals Demand: Growth in various end-user industries (construction, automotive, infrastructure, packaging) in India will drive demand for PVC and other industrial chemicals.
Agricultural Growth: Continued government focus on agricultural productivity and farmer income, along with population growth, will support demand for fertilizers, seeds, and pesticides.
Capacity Expansion: Strategic investments in expanding capacities across key segments (especially chemicals and ethanol) to meet growing demand.
Operational Efficiencies: Continuous efforts to optimize processes and reduce costs across all businesses.
Risks
Regulatory & Policy Risks: High dependency on government policies for sugar (pricing, exports), ethanol (pricing, blending targets), and fertilizers (subsidies, pricing). Changes can significantly impact profitability.
Commodity Price Volatility: Fluctuations in global and domestic prices of sugar, caustic soda, PVC, and key raw materials (e.g., coal, crude oil derivatives) can affect margins.
Monsoon Dependency: The sugar and agri-business segments are heavily reliant on adequate monsoons, which affect sugarcane availability and agricultural output.
Environmental Regulations: Stringent environmental norms and compliance costs, particularly for chemical manufacturing, can impact operations and profitability.
Competition: Intense competition across all its diversified segments from both domestic and international players.
Management & Ownership
DCM Shriram Industries Ltd. is part of the Shriram Group, a prominent Indian industrial conglomerate. The company is primarily promoted and managed by the Shriram family, with experienced professionals overseeing various business verticals. The promoter group typically holds a significant stake, ensuring stable ownership and long-term strategic vision. The management quality is generally perceived as established, with a focus on diversification and operational efficiency, characteristic of a traditional, well-governed Indian business house.
Outlook
DCM Shriram presents a balanced investment case driven by its diversified business model. The company stands to benefit significantly from India's structural growth drivers, particularly the government's ethanol blending program, rising demand for chemicals fueled by industrial growth, and a stable demand outlook for agricultural inputs. Its integrated operations provide a degree of resilience against commodity cycles. However, the business remains susceptible to significant regulatory risks, especially in the sugar and fertilizer segments, as well as the inherent volatility of commodity prices and the unpredictability of monsoons. The ability to consistently optimize operations, navigate policy changes, and effectively manage capital allocation across its diverse portfolio will be crucial for sustained performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 522 | 580 | 468 | 512 | 554 | 533 | 493 | 472 | 499 | 527 |
| Other Income | 5 | 5 | 8 | 5 | 7 | 8 | 10 | 7 | 3 | 5 |
| Total Income | 528 | 585 | 476 | 517 | 560 | 541 | 503 | 478 | 502 | 532 |
| Total Expenditure | 465 | 535 | 416 | 443 | 492 | 487 | 450 | 423 | 455 | 517 |
| Operating Profit | 63 | 50 | 60 | 74 | 68 | 54 | 53 | 55 | 47 | 15 |
| Interest | 11 | 9 | 6 | 9 | 11 | 10 | 7 | 8 | 11 | 8 |
| Depreciation | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 42 | 31 | 44 | 55 | 48 | 35 | 36 | 36 | 26 | -3 |
| Provision for Tax | 14 | 11 | 15 | 16 | 17 | 12 | 13 | 13 | 10 | -0 |
| Profit After Tax | 28 | 20 | 29 | 38 | 31 | 22 | 23 | 24 | 17 | -3 |
| Adjustments | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 27 | 21 | 29 | 39 | 31 | 23 | 24 | 24 | 17 | -3 |
| Adjusted Earnings Per Share | 3.1 | 2.4 | 3.3 | 4.4 | 3.6 | 2.6 | 2.7 | 2.7 | 1.9 | -0.4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1299 | 1216 | 1494 | 1704 | 1689 | 1795 | 1943 | 2123 | 2351 | 2083 | 2052 | 1991 |
| Other Income | 8 | 11 | 17 | 16 | 19 | 24 | 17 | 23 | 18 | 23 | 32 | 25 |
| Total Income | 1306 | 1227 | 1511 | 1721 | 1708 | 1819 | 1960 | 2146 | 2368 | 2105 | 2083 | 2015 |
| Total Expenditure | 1235 | 1133 | 1302 | 1604 | 1572 | 1650 | 1791 | 1981 | 2208 | 1858 | 1853 | 1845 |
| Operating Profit | 72 | 94 | 209 | 117 | 136 | 169 | 170 | 165 | 160 | 247 | 230 | 170 |
| Interest | 41 | 35 | 38 | 28 | 24 | 45 | 40 | 40 | 34 | 36 | 35 | 34 |
| Depreciation | 18 | 19 | 19 | 19 | 21 | 28 | 29 | 33 | 36 | 39 | 40 | 40 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 13 | 40 | 153 | 70 | 92 | 97 | 99 | 93 | 91 | 173 | 156 | 95 |
| Provision for Tax | 8 | 6 | 31 | 12 | 17 | 1 | 34 | 27 | 31 | 57 | 55 | 36 |
| Profit After Tax | 5 | 34 | 122 | 59 | 75 | 96 | 65 | 66 | 60 | 115 | 101 | 61 |
| Adjustments | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 7 | 34 | 122 | 59 | 75 | 96 | 65 | 66 | 60 | 115 | 101 | 62 |
| Adjusted Earnings Per Share | 0.8 | 3.9 | 14 | 6.7 | 8.6 | 11 | 7.4 | 7.6 | 6.9 | 13.3 | 11.7 | 6.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -1% | -1% | 3% | 5% |
| Operating Profit CAGR | -7% | 12% | 6% | 12% |
| PAT CAGR | -12% | 15% | 1% | 35% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -78% | -36% | -18% | -1% |
| ROE Average | 12% | 12% | 11% | 14% |
| ROCE Average | 14% | 14% | 13% | 14% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 240 | 267 | 400 | 434 | 498 | 560 | 617 | 672 | 717 | 815 | 899 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 81 | 72 | 25 | 32 | 83 | 178 | 115 | 132 | 73 | 36 | 44 |
| Other Non-Current Liabilities | 64 | 68 | 47 | 45 | 43 | 52 | 62 | 69 | 132 | 159 | 172 |
| Total Current Liabilities | 619 | 665 | 685 | 610 | 719 | 819 | 887 | 907 | 1030 | 1189 | 1195 |
| Total Liabilities | 1004 | 1073 | 1157 | 1121 | 1344 | 1609 | 1681 | 1779 | 1951 | 2199 | 2311 |
| Fixed Assets | 319 | 321 | 329 | 330 | 390 | 456 | 495 | 584 | 632 | 627 | 662 |
| Other Non-Current Assets | 52 | 60 | 59 | 71 | 75 | 77 | 68 | 74 | 98 | 116 | 118 |
| Total Current Assets | 633 | 692 | 769 | 720 | 879 | 1076 | 1117 | 1121 | 1221 | 1456 | 1531 |
| Total Assets | 1004 | 1073 | 1157 | 1121 | 1344 | 1609 | 1681 | 1779 | 1951 | 2199 | 2311 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 4 | 5 | 5 | 9 | 6 | 44 | 20 | 8 | 8 | 19 |
| Cash Flow from Operating Activities | -46 | 68 | 74 | 63 | 84 | 38 | 225 | 59 | 169 | 77 | 152 |
| Cash Flow from Investing Activities | -25 | -18 | -20 | -33 | -103 | -62 | -98 | -71 | -68 | -43 | -88 |
| Cash Flow from Financing Activities | 71 | -48 | -54 | -27 | 17 | 62 | -150 | 0 | -101 | -22 | -49 |
| Net Cash Inflow / Outflow | 1 | 1 | -0 | 4 | -3 | 37 | -24 | -12 | -1 | 11 | 15 |
| Closing Cash & Cash Equivalent | 4 | 5 | 5 | 9 | 6 | 44 | 20 | 8 | 8 | 19 | 34 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.77 | 3.92 | 13.98 | 6.74 | 8.61 | 11.02 | 7.44 | 7.61 | 6.92 | 13.27 | 11.66 |
| CEPS(Rs) | 2.68 | 6.03 | 16.17 | 8.96 | 11 | 14.2 | 10.8 | 11.38 | 11.04 | 17.74 | 16.27 |
| DPS(Rs) | 0.2 | 0.6 | 2 | 0.8 | 1.2 | 1 | 1.5 | 1.5 | 1 | 2 | 2 |
| Book NAV/Share(Rs) | 25.57 | 28.89 | 45.98 | 49.88 | 57.28 | 64.32 | 70.91 | 77.24 | 82.38 | 93.73 | 103.34 |
| Core EBITDA Margin(%) | 4.74 | 6.56 | 12.36 | 5.83 | 6.93 | 8.09 | 7.82 | 6.68 | 6.05 | 10.75 | 9.65 |
| EBIT Margin(%) | 3.95 | 5.93 | 12.25 | 5.7 | 6.87 | 7.89 | 7.1 | 6.25 | 5.29 | 9.98 | 9.3 |
| Pre Tax Margin(%) | 0.93 | 3.14 | 9.8 | 4.07 | 5.45 | 5.41 | 5.06 | 4.36 | 3.86 | 8.26 | 7.58 |
| PAT Margin (%) | 0.37 | 2.67 | 7.81 | 3.4 | 4.43 | 5.34 | 3.32 | 3.12 | 2.55 | 5.53 | 4.93 |
| Cash Profit Margin (%) | 1.73 | 4.15 | 9.03 | 4.51 | 5.66 | 6.88 | 4.82 | 4.66 | 4.08 | 7.39 | 6.87 |
| ROA(%) | 0.51 | 3.25 | 10.91 | 5.15 | 6.07 | 6.49 | 3.94 | 3.83 | 3.23 | 5.56 | 4.5 |
| ROE(%) | 2.27 | 14.26 | 37.34 | 14.07 | 16.06 | 18.13 | 11.01 | 10.28 | 8.67 | 15.07 | 11.84 |
| ROCE(%) | 9.19 | 11.52 | 25.99 | 11.83 | 12.77 | 13.42 | 12.3 | 11.45 | 10.24 | 16.41 | 13.94 |
| Receivable days | 28.24 | 30.31 | 30.65 | 33.08 | 38.4 | 38.14 | 35.71 | 38.77 | 38.53 | 45.27 | 45.7 |
| Inventory Days | 113.93 | 135.38 | 124.84 | 111.14 | 120.21 | 130.06 | 123.9 | 110.97 | 98.22 | 120.09 | 135.35 |
| Payable days | 111.65 | 115.21 | 96.33 | 61.81 | 77.63 | 81.82 | 76.3 | 71.32 | 52.95 | 80.59 | 91.91 |
| PER(x) | 19.13 | 6.21 | 4.46 | 5.85 | 4.23 | 2.01 | 5.05 | 12.05 | 8.97 | 13.8 | 13.68 |
| Price/Book(x) | 0.58 | 0.84 | 1.35 | 0.79 | 0.63 | 0.34 | 0.53 | 1.19 | 0.75 | 1.95 | 1.54 |
| Dividend Yield(%) | 1.35 | 2.47 | 3.21 | 2.03 | 3.3 | 4.52 | 3.99 | 1.63 | 1.61 | 1.09 | 1.25 |
| EV/Net Sales(x) | 0.41 | 0.5 | 0.63 | 0.44 | 0.45 | 0.4 | 0.4 | 0.62 | 0.43 | 1 | 0.9 |
| EV/Core EBITDA(x) | 7.52 | 6.49 | 4.48 | 6.36 | 5.6 | 4.28 | 4.53 | 7.98 | 6.31 | 8.4 | 7.98 |
| Net Sales Growth(%) | -1.13 | -6.34 | 22.88 | 14.05 | -0.91 | 6.27 | 8.25 | 9.27 | 10.73 | -11.4 | -1.5 |
| EBIT Growth(%) | -38.28 | 40.67 | 154.68 | -48.45 | 18.04 | 22.02 | -2.33 | -3.89 | -6.37 | 67.36 | -8.03 |
| PAT Growth(%) | -83.1 | 573.82 | 259.84 | -51.75 | 27.59 | 28.08 | -32.47 | 2.3 | -9.18 | 91.83 | -12.07 |
| EPS Growth(%) | -78.91 | 407.13 | 256.78 | -51.75 | 27.59 | 28.08 | -32.47 | 2.3 | -9.18 | 91.83 | -12.07 |
| Debt/Equity(x) | 1.88 | 1.62 | 1.02 | 0.97 | 0.94 | 1.05 | 0.79 | 0.82 | 0.69 | 0.63 | 0.58 |
| Current Ratio(x) | 1.02 | 1.04 | 1.12 | 1.18 | 1.22 | 1.31 | 1.26 | 1.24 | 1.19 | 1.22 | 1.28 |
| Quick Ratio(x) | 0.33 | 0.27 | 0.31 | 0.37 | 0.37 | 0.5 | 0.52 | 0.54 | 0.57 | 0.6 | 0.62 |
| Interest Cover(x) | 1.31 | 2.13 | 5.01 | 3.49 | 4.84 | 3.18 | 3.48 | 3.31 | 3.71 | 5.83 | 5.41 |
| Total Debt/Mcap(x) | 3.26 | 1.93 | 0.75 | 1.22 | 1.47 | 3.05 | 1.49 | 0.69 | 0.92 | 0.32 | 0.38 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.11 | 50.11 | 50.11 | 50.11 | 50.11 | 50.11 | 50.11 | 50.11 | 50.11 | 50.11 |
| FII | 2.01 | 2.23 | 2.15 | 1.99 | 1.83 | 1.78 | 1.66 | 1.49 | 1.17 | 1.12 |
| DII | 7.85 | 7.71 | 7.52 | 7.51 | 7.94 | 8.87 | 8.87 | 8.97 | 8.97 | 8.95 |
| Public | 40.03 | 39.95 | 40.23 | 40.38 | 40.12 | 39.24 | 39.36 | 39.43 | 39.75 | 39.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 |
| FII | 0.17 | 0.19 | 0.19 | 0.17 | 0.16 | 0.16 | 0.14 | 0.13 | 0.1 | 0.1 |
| DII | 0.68 | 0.67 | 0.65 | 0.65 | 0.69 | 0.77 | 0.77 | 0.78 | 0.78 | 0.78 |
| Public | 3.48 | 3.48 | 3.5 | 3.51 | 3.49 | 3.41 | 3.42 | 3.43 | 3.46 | 3.46 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -1% | -1% | +3% | +5% |
| Operating Profit CAGR | -7% | +12% | +6% | +12% |
| PAT CAGR | -12% | +15% | +1% | +35% |
| Share Price CAGR | -78% | -36% | -18% | -1% |
| ROE Average | +12% | +12% | +11% | +14% |
| ROCE Average | +14% | +14% | +13% | +14% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.11 | 50.11 | 50.11 | 50.11 | 50.11 | 50.11 | 50.11 | 50.11 | 50.11 | 50.11 |
| FII | 2.01 | 2.23 | 2.15 | 1.99 | 1.83 | 1.78 | 1.66 | 1.49 | 1.17 | 1.12 |
| DII | 7.85 | 7.71 | 7.52 | 7.51 | 7.94 | 8.87 | 8.87 | 8.97 | 8.97 | 8.95 |
| Public | 40.03 | 39.95 | 40.23 | 40.38 | 40.12 | 39.24 | 39.36 | 39.43 | 39.75 | 39.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 |
| FII | 0.17 | 0.19 | 0.19 | 0.17 | 0.16 | 0.16 | 0.14 | 0.13 | 0.1 | 0.1 |
| DII | 0.68 | 0.67 | 0.65 | 0.65 | 0.69 | 0.77 | 0.77 | 0.78 | 0.78 | 0.78 |
| Public | 3.48 | 3.48 | 3.5 | 3.51 | 3.49 | 3.41 | 3.42 | 3.43 | 3.46 | 3.46 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.