Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹492 Cr.
Stock P/E
11.8
P/B
0.5
Current Price
₹37.7
Book Value
₹ 70.5
Face Value
2
52W High
₹181
52W Low
₹ 32
Dividend Yield
1.06%

DCM Shriram Inds. Overview

Business

DCM Shriram Industries Ltd. is a diversified Indian conglomerate with significant operations across various sectors. While initially noted for its presence in sugar, its core business model encompasses a wide range of products including sugar, industrial chemicals (e.g., Caustic Soda, Chlorine, PVC), agri-business (fertilizers, seeds, pesticides), and rural retail. The company primarily makes money through the manufacturing and sale of these products to industrial, agricultural, and retail customers. A key strategy is backward and forward integration, particularly in its sugar and chemicals businesses, for efficiency and value addition (e.g., ethanol production from molasses, co-generation of power).

Revenue Mix

DCM Shriram's operations are broadly categorized into:

Sugar: Production of sugar, alcohol/ethanol, and co-generation of power. This segment leverages sugarcane as a primary input.

Chloro-Vinyl (Chemicals): Manufacturing of caustic soda, chlorine, calcium carbide, PVC resin, and other derivatives. This forms a significant part of their industrial chemicals portfolio.

Agri-Rural: Production and distribution of Urea, SSP (Single Super Phosphate) fertilizers, pesticides, hybrid seeds, and rural retail outlets (Haryali Kisaan Bazaar).

Fenesta Building Systems: A niche segment focusing on uPVC windows and doors.

Note: Exact revenue contribution percentages for each segment are not readily available without deep financial analysis of recent reports, but Chemicals and Sugar typically contribute a large proportion, followed by Agri-Rural.

Industry

DCM Shriram operates in multiple industries.

Sugar: India's sugar industry is cyclical, highly regulated by the government (pricing, export/import policies), and dependent on monsoons for sugarcane availability. DCM Shriram is a significant player in the Indian sugar industry, known for its integrated complexes that include co-generation and ethanol production, which helps mitigate sugar price volatility.

Chemicals: The chloro-vinyl segment serves various industrial end-users (textiles, paper, aluminium, construction). DCM Shriram is one of the established players in the caustic soda and PVC market in India, competing with large domestic and international chemical manufacturers.

Agri-Rural: This sector is vital for India's food security and is also subject to government policies (fertilizer subsidies, minimum support prices). DCM Shriram leverages its network and brand (Haryali Kisaan Bazaar) to reach farmers, competing with other large fertilizer and seed companies.

Its diversified presence helps in cushioning downturns in any single sector.

MOAT

Diversified Portfolio: Reduces dependence on a single commodity or sector, providing stability.

Vertical Integration: Especially in sugar (co-generation, ethanol production) and chemicals, which helps optimize costs, improve efficiency, and capture more value across the supply chain.

Scale & Geographic Presence: A large operational scale in sugar, chemicals, and agri-inputs provides cost efficiencies and a wide distribution network in specific regions.

Brand & Distribution: Established brands like "Shriram" for fertilizers and "Haryali Kisaan Bazaar" in agri-retail, along with a strong distribution network, create customer loyalty and reach.

Growth Drivers

Ethanol Blending Program: The Indian government's push for higher ethanol blending in petrol provides a stable and growing demand for ethanol, benefiting DCM Shriram's sugar segment.

Chemicals Demand: Growth in various end-user industries (construction, automotive, infrastructure, packaging) in India will drive demand for PVC and other industrial chemicals.

Agricultural Growth: Continued government focus on agricultural productivity and farmer income, along with population growth, will support demand for fertilizers, seeds, and pesticides.

Capacity Expansion: Strategic investments in expanding capacities across key segments (especially chemicals and ethanol) to meet growing demand.

Operational Efficiencies: Continuous efforts to optimize processes and reduce costs across all businesses.

Risks

Regulatory & Policy Risks: High dependency on government policies for sugar (pricing, exports), ethanol (pricing, blending targets), and fertilizers (subsidies, pricing). Changes can significantly impact profitability.

Commodity Price Volatility: Fluctuations in global and domestic prices of sugar, caustic soda, PVC, and key raw materials (e.g., coal, crude oil derivatives) can affect margins.

Monsoon Dependency: The sugar and agri-business segments are heavily reliant on adequate monsoons, which affect sugarcane availability and agricultural output.

Environmental Regulations: Stringent environmental norms and compliance costs, particularly for chemical manufacturing, can impact operations and profitability.

Competition: Intense competition across all its diversified segments from both domestic and international players.

Management & Ownership

DCM Shriram Industries Ltd. is part of the Shriram Group, a prominent Indian industrial conglomerate. The company is primarily promoted and managed by the Shriram family, with experienced professionals overseeing various business verticals. The promoter group typically holds a significant stake, ensuring stable ownership and long-term strategic vision. The management quality is generally perceived as established, with a focus on diversification and operational efficiency, characteristic of a traditional, well-governed Indian business house.

Outlook

DCM Shriram presents a balanced investment case driven by its diversified business model. The company stands to benefit significantly from India's structural growth drivers, particularly the government's ethanol blending program, rising demand for chemicals fueled by industrial growth, and a stable demand outlook for agricultural inputs. Its integrated operations provide a degree of resilience against commodity cycles. However, the business remains susceptible to significant regulatory risks, especially in the sugar and fertilizer segments, as well as the inherent volatility of commodity prices and the unpredictability of monsoons. The ability to consistently optimize operations, navigate policy changes, and effectively manage capital allocation across its diverse portfolio will be crucial for sustained performance.

DCM Shriram Inds. Share Price

Live · BSE / NSE · Inception: 1989
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

DCM Shriram Inds. Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 522 580 468 512 554 533 493 472 499 527
Other Income 5 5 8 5 7 8 10 7 3 5
Total Income 528 585 476 517 560 541 503 478 502 532
Total Expenditure 465 535 416 443 492 487 450 423 455 517
Operating Profit 63 50 60 74 68 54 53 55 47 15
Interest 11 9 6 9 11 10 7 8 11 8
Depreciation 10 10 10 10 10 10 10 10 10 10
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 42 31 44 55 48 35 36 36 26 -3
Provision for Tax 14 11 15 16 17 12 13 13 10 -0
Profit After Tax 28 20 29 38 31 22 23 24 17 -3
Adjustments -1 0 0 0 0 0 0 0 0 0
Profit After Adjustments 27 21 29 39 31 23 24 24 17 -3
Adjusted Earnings Per Share 3.1 2.4 3.3 4.4 3.6 2.6 2.7 2.7 1.9 -0.4

DCM Shriram Inds. Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1299 1216 1494 1704 1689 1795 1943 2123 2351 2083 2052 1991
Other Income 8 11 17 16 19 24 17 23 18 23 32 25
Total Income 1306 1227 1511 1721 1708 1819 1960 2146 2368 2105 2083 2015
Total Expenditure 1235 1133 1302 1604 1572 1650 1791 1981 2208 1858 1853 1845
Operating Profit 72 94 209 117 136 169 170 165 160 247 230 170
Interest 41 35 38 28 24 45 40 40 34 36 35 34
Depreciation 18 19 19 19 21 28 29 33 36 39 40 40
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 13 40 153 70 92 97 99 93 91 173 156 95
Provision for Tax 8 6 31 12 17 1 34 27 31 57 55 36
Profit After Tax 5 34 122 59 75 96 65 66 60 115 101 61
Adjustments 2 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 7 34 122 59 75 96 65 66 60 115 101 62
Adjusted Earnings Per Share 0.8 3.9 14 6.7 8.6 11 7.4 7.6 6.9 13.3 11.7 6.9

DCM Shriram Inds. Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 240 267 400 434 498 560 617 672 717 815 899
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 81 72 25 32 83 178 115 132 73 36 44
Other Non-Current Liabilities 64 68 47 45 43 52 62 69 132 159 172
Total Current Liabilities 619 665 685 610 719 819 887 907 1030 1189 1195
Total Liabilities 1004 1073 1157 1121 1344 1609 1681 1779 1951 2199 2311
Fixed Assets 319 321 329 330 390 456 495 584 632 627 662
Other Non-Current Assets 52 60 59 71 75 77 68 74 98 116 118
Total Current Assets 633 692 769 720 879 1076 1117 1121 1221 1456 1531
Total Assets 1004 1073 1157 1121 1344 1609 1681 1779 1951 2199 2311

DCM Shriram Inds. Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 4 4 5 5 9 6 44 20 8 8 19
Cash Flow from Operating Activities -46 68 74 63 84 38 225 59 169 77 152
Cash Flow from Investing Activities -25 -18 -20 -33 -103 -62 -98 -71 -68 -43 -88
Cash Flow from Financing Activities 71 -48 -54 -27 17 62 -150 0 -101 -22 -49
Net Cash Inflow / Outflow 1 1 -0 4 -3 37 -24 -12 -1 11 15
Closing Cash & Cash Equivalent 4 5 5 9 6 44 20 8 8 19 34

DCM Shriram Inds. Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.77 3.92 13.98 6.74 8.61 11.02 7.44 7.61 6.92 13.27 11.66
CEPS(Rs) 2.68 6.03 16.17 8.96 11 14.2 10.8 11.38 11.04 17.74 16.27
DPS(Rs) 0.2 0.6 2 0.8 1.2 1 1.5 1.5 1 2 2
Book NAV/Share(Rs) 25.57 28.89 45.98 49.88 57.28 64.32 70.91 77.24 82.38 93.73 103.34
Core EBITDA Margin(%) 4.74 6.56 12.36 5.83 6.93 8.09 7.82 6.68 6.05 10.75 9.65
EBIT Margin(%) 3.95 5.93 12.25 5.7 6.87 7.89 7.1 6.25 5.29 9.98 9.3
Pre Tax Margin(%) 0.93 3.14 9.8 4.07 5.45 5.41 5.06 4.36 3.86 8.26 7.58
PAT Margin (%) 0.37 2.67 7.81 3.4 4.43 5.34 3.32 3.12 2.55 5.53 4.93
Cash Profit Margin (%) 1.73 4.15 9.03 4.51 5.66 6.88 4.82 4.66 4.08 7.39 6.87
ROA(%) 0.51 3.25 10.91 5.15 6.07 6.49 3.94 3.83 3.23 5.56 4.5
ROE(%) 2.27 14.26 37.34 14.07 16.06 18.13 11.01 10.28 8.67 15.07 11.84
ROCE(%) 9.19 11.52 25.99 11.83 12.77 13.42 12.3 11.45 10.24 16.41 13.94
Receivable days 28.24 30.31 30.65 33.08 38.4 38.14 35.71 38.77 38.53 45.27 45.7
Inventory Days 113.93 135.38 124.84 111.14 120.21 130.06 123.9 110.97 98.22 120.09 135.35
Payable days 111.65 115.21 96.33 61.81 77.63 81.82 76.3 71.32 52.95 80.59 91.91
PER(x) 19.13 6.21 4.46 5.85 4.23 2.01 5.05 12.05 8.97 13.8 13.68
Price/Book(x) 0.58 0.84 1.35 0.79 0.63 0.34 0.53 1.19 0.75 1.95 1.54
Dividend Yield(%) 1.35 2.47 3.21 2.03 3.3 4.52 3.99 1.63 1.61 1.09 1.25
EV/Net Sales(x) 0.41 0.5 0.63 0.44 0.45 0.4 0.4 0.62 0.43 1 0.9
EV/Core EBITDA(x) 7.52 6.49 4.48 6.36 5.6 4.28 4.53 7.98 6.31 8.4 7.98
Net Sales Growth(%) -1.13 -6.34 22.88 14.05 -0.91 6.27 8.25 9.27 10.73 -11.4 -1.5
EBIT Growth(%) -38.28 40.67 154.68 -48.45 18.04 22.02 -2.33 -3.89 -6.37 67.36 -8.03
PAT Growth(%) -83.1 573.82 259.84 -51.75 27.59 28.08 -32.47 2.3 -9.18 91.83 -12.07
EPS Growth(%) -78.91 407.13 256.78 -51.75 27.59 28.08 -32.47 2.3 -9.18 91.83 -12.07
Debt/Equity(x) 1.88 1.62 1.02 0.97 0.94 1.05 0.79 0.82 0.69 0.63 0.58
Current Ratio(x) 1.02 1.04 1.12 1.18 1.22 1.31 1.26 1.24 1.19 1.22 1.28
Quick Ratio(x) 0.33 0.27 0.31 0.37 0.37 0.5 0.52 0.54 0.57 0.6 0.62
Interest Cover(x) 1.31 2.13 5.01 3.49 4.84 3.18 3.48 3.31 3.71 5.83 5.41
Total Debt/Mcap(x) 3.26 1.93 0.75 1.22 1.47 3.05 1.49 0.69 0.92 0.32 0.38

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -1% -1% +3% +5%
Operating Profit CAGR -7% +12% +6% +12%
PAT CAGR -12% +15% +1% +35%
Share Price CAGR -78% -36% -18% -1%
ROE Average +12% +12% +11% +14%
ROCE Average +14% +14% +13% +14%

DCM Shriram Inds. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 50.11 %
FII 1.12 %
DII (MF + Insurance) 8.95 %
Public (retail) 39.83 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 50.1150.1150.1150.1150.1150.1150.1150.1150.1150.11
FII 2.012.232.151.991.831.781.661.491.171.12
DII 7.857.717.527.517.948.878.878.978.978.95
Public 40.0339.9540.2340.3840.1239.2439.3639.4339.7539.83
Others 0000000000
Total 100100100100100100100100100100

DCM Shriram Inds. Peer Comparison

DCM Shriram Inds. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

DCM Shriram Inds. Pros & Cons

Pros

  • Stock is trading at 0.5 times its book value

Cons

  • Company has a low return on equity of 12% over the last 3 years.
  • Debtor days have increased from 80.59 to 91.91days.
  • The company has delivered a poor profit growth of 1% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp