Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹106 Cr.
Stock P/E
33.9
P/B
1.4
Current Price
₹30.2
Book Value
₹ 21.9
Face Value
2
52W High
₹48.5
52W Low
₹ 23.6
Dividend Yield
0%

DB Intnl.StockBroker Overview

Business

DB (International) Stock Brokers Ltd. operates as a financial services company primarily engaged in stock broking activities. Its core business involves facilitating the buying and selling of equities, derivatives, and other financial instruments on stock exchanges for its clients. The company earns revenue primarily through brokerage commissions charged on trades executed by its clients, transaction fees, and potentially other related services like depository participant services, margin funding, and research.

Revenue Mix

Given the company's name and sector classification, its primary revenue stream is derived from its stock broking operations. This typically includes:

Equity Broking: Commissions from cash market trades.

Derivatives Broking: Commissions from trading in futures and options.

Other Financial Services: Potentially includes depository services, IPO distribution, mutual fund distribution, and margin trading facilities, contributing to a smaller portion of revenue.

Specific revenue contribution percentages for each segment are not publicly available from the provided information.

Industry

The Indian stock broking industry is highly competitive and fragmented, comprising a mix of large full-service brokers, discount brokers, and niche players. The industry has seen significant disruption from technology-driven discount brokers, leading to pressure on brokerage margins. DB (International) Stock Brokers Ltd. likely competes by targeting specific client segments (e.g., high-net-worth individuals, institutional clients, or retail investors seeking a particular service level) or focusing on geographical reach. Without specific market share data, its positioning is assumed to be within the broader competitive landscape, likely not among the top-tier players in terms of market share, but potentially holding a niche or regional presence.

MOAT

The stock broking business generally has low structural moats, especially for smaller players.

Brand: May have a recognized brand within a specific client base or region, but unlikely to be a dominant national brand.

Scale: Unlikely to possess significant scale advantage over larger national brokers.

Network Effects: Limited direct network effects, although client referrals can be a factor.

Switching Costs: While opening an account involves some paperwork, switching brokers has become relatively easier with digital processes, reducing this as a strong moat.

Specialization/Niche: Could potentially have a moat if it specializes in a particular segment (e.g., institutional, international desk, specific derivative strategies) or offers superior personalized service that is difficult to replicate. Based on the name "International," it might target NRIs or offer access to specific international markets, but further details are needed to confirm a distinct moat.

Growth Drivers

Increasing Market Participation: Growth in the number of retail investors entering the Indian stock market, driven by financial literacy, digitalization, and attractive equity returns.

Economic Growth & Disposable Income: A growing Indian economy leads to higher disposable incomes, which often translates to increased savings and investments in financial assets.

Digitalization and Fintech Adoption: Continued adoption of online trading platforms and mobile apps makes investing more accessible, potentially expanding the client base.

Product Diversification: Expansion into new financial products and services (e.g., wealth management, insurance, loans) could open new revenue streams.

Regulatory Support: Government initiatives promoting financial inclusion and capital market development.

Risks

Market Volatility & Downturns: Stock market downturns reduce trading volumes and client participation, directly impacting brokerage revenues.

Regulatory Changes: SEBI and government policy changes (e.g., changes in margin rules, brokerage caps, KYC norms) can significantly affect profitability and operational costs.

Intense Competition: Pressure from large full-service brokers and low-cost discount brokers can erode brokerage margins and market share.

Technological Obsolescence & Cybersecurity: Failure to keep pace with technological advancements or cybersecurity breaches can lead to client dissatisfaction, reputational damage, and financial losses.

Client Attrition: High churn rates among retail clients can necessitate continuous marketing and acquisition efforts.

Compliance Risk: Non-compliance with strict regulatory requirements can result in heavy penalties and reputational damage.

Management & Ownership

As a company with a 'DB' prefix, it is likely promoter-led. In India, many broking houses are founded and managed by families or individuals with deep experience in capital markets. The quality of management is crucial in navigating regulatory complexities, technological shifts, and competitive pressures. Strong governance practices, ethical conduct, and a clear strategic vision are vital for sustained success in this sector. Without specific information on the current promoters or management team, it's assumed to operate under a typical promoter-driven structure prevalent in Indian SMEs.

Outlook

The outlook for DB (International) Stock Brokers Ltd. is tied to the broader Indian capital markets. On the bullish side, India's economic growth, increasing financialization of savings, and rising retail investor participation provide a significant tailwind for the broking industry. Digitalization trends continue to expand market access and engagement. On the bearish side, the industry faces intense competition, leading to margin pressures, and is highly susceptible to market downturns and adverse regulatory changes. The company's ability to differentiate its services, leverage technology effectively, manage operational risks, and maintain a competitive cost structure will be key to its growth and profitability in this dynamic environment.

DB Intnl.StockBroker Share Price

Live · BSE / NSE · Inception: 1992
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

DB Intnl.StockBroker Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 15 13 12 9 8 7 8 7 6 10
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 15 13 12 9 8 7 8 7 6 10
Total Expenditure 11 9 10 8 5 5 6 5 5 9
Operating Profit 4 4 3 2 2 2 2 2 1 2
Interest 1 1 1 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 3 2 1 2 1 1 1 1 1
Provision for Tax 0 1 0 -0 0 0 0 0 0 0
Profit After Tax 2 2 1 1 1 1 1 1 0 1
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 2 2 1 1 1 1 1 1 0 1
Adjusted Earnings Per Share 0.6 0.6 0.4 0.3 0.4 0.3 0.3 0.3 0.1 0.2

DB Intnl.StockBroker Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 6 5 6 2 11 18 29 29 48 42 28 31
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 6 5 6 2 11 18 29 29 48 42 28 31
Total Expenditure 5 4 5 5 6 13 17 19 32 32 21 25
Operating Profit 1 1 1 -3 5 5 12 11 16 11 7 7
Interest 0 0 0 0 0 0 1 1 2 2 1 0
Depreciation 0 0 0 0 0 0 1 1 2 1 1 0
Exceptional Income / Expenses 0 0 0 -1 0 0 0 0 0 0 0 0
Profit Before Tax 1 0 1 -4 4 5 11 9 12 7 4 4
Provision for Tax 0 0 0 -1 1 5 2 2 3 1 1 0
Profit After Tax 1 0 1 -3 3 0 9 6 9 6 3 3
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 0 1 -3 3 0 9 6 9 6 3 3
Adjusted Earnings Per Share 0.2 0.1 0.2 -0.7 0.8 0.1 2.5 1.8 2.6 1.7 0.9 0.9

DB Intnl.StockBroker Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 40 41 41 39 42 42 51 57 66 72 76
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 1 1 2 1 3 3 2
Other Non-Current Liabilities 0 -0 0 -1 0 -0 -0 0 3 1 1
Total Current Liabilities 10 3 6 13 17 20 47 49 60 35 38
Total Liabilities 51 44 47 50 60 63 99 107 132 112 117
Fixed Assets 0 0 4 1 1 1 1 5 5 5 4
Other Non-Current Assets 11 15 6 3 7 6 26 3 116 7 12
Total Current Assets 39 28 38 46 52 56 72 100 11 100 100
Total Assets 51 44 47 50 60 63 99 107 132 112 117

DB Intnl.StockBroker Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 54 9 10 10 4 12 6 15 20 9 6
Cash Flow from Operating Activities -16 -7 3 -3 10 6 22 4 -5 0 4
Cash Flow from Investing Activities -0 8 -4 -3 -3 -12 -14 -3 -0 -1 -1
Cash Flow from Financing Activities 0 -0 -0 -0 1 0 -0 5 -6 -2 -1
Net Cash Inflow / Outflow -16 1 -1 -6 8 -6 8 6 -12 -3 1
Closing Cash & Cash Equivalent 38 10 10 4 12 6 15 20 9 6 7

DB Intnl.StockBroker Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.2 0.1 0.16 -0.74 0.76 0.09 2.47 1.82 2.59 1.65 0.89
CEPS(Rs) 0.24 0.13 0.19 -0.66 0.85 0.16 2.68 2.14 3.17 2.08 1.24
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 11.57 11.65 11.81 11.07 11.9 11.98 14.5 16.34 18.94 20.58 21.63
Core EBITDA Margin(%) 24.87 13.35 17.79 -157.24 44.38 30.29 41.38 35.68 33.3 25.07 24.46
EBIT Margin(%) 22.34 11.08 16.28 -195.46 41.51 29.01 39.3 32.29 29.08 21.62 20.14
Pre Tax Margin(%) 18.09 9.65 14.25 -205.32 37.03 27 37.09 29.7 24.22 16.89 15.77
PAT Margin (%) 11.76 7.64 9.69 -141.23 25.13 1.74 29.5 21.76 18.75 13.76 11.26
Cash Profit Margin (%) 14.29 9.91 11.33 -126.12 28.15 3.07 32.08 25.58 22.98 17.28 15.64
ROA(%) 1.39 0.76 1.25 -5.33 4.82 0.51 10.66 6.18 7.55 4.74 2.72
ROE(%) 1.74 0.88 1.39 -6.5 6.6 0.75 18.64 11.81 14.65 8.37 4.22
ROCE(%) 3.31 1.28 2.33 -8.99 10.78 12.2 24.06 16.39 21.02 12.52 7.3
Receivable days 12.39 20.35 18.49 164.25 77.05 45.42 19.11 20.8 7.45 4.99 12.62
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 98.84 93.18 51.64 0 13.06 99.78 10.68 12.25 15.51 17.1 28.1
Price/Book(x) 1.72 0.82 0.71 0.71 0.83 0.75 1.82 1.37 2.12 1.37 1.16
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 5.31 1.43 -0.72 -5.72 -1.05 -1.02 1.09 -0.25 2.78 0.1 -0.25
EV/Core EBITDA(x) 21.36 10.73 -4.01 3.81 -2.35 -3.35 2.6 -0.7 8.34 0.4 -1.03
Net Sales Growth(%) 0 -21.6 24.98 -68.64 472.9 71.26 62.04 0.04 64.72 -12.81 -34.26
EBIT Growth(%) 0 -61.1 83.62 -476.42 221.67 19.67 119.52 -17.8 48.33 -35.18 -38.76
PAT Growth(%) 0 -49.05 58.58 -556.85 201.93 -88.13 2644.96 -26.19 41.93 -36.03 -46.2
EPS Growth(%) 0 -49.04 58.56 -556.85 201.92 -88.13 2645.16 -26.2 41.93 -36.03 -46.2
Debt/Equity(x) 0 0 0 0 0.02 0.04 0.03 0.1 0.06 0.04 0.03
Current Ratio(x) 3.89 9.56 6.45 3.67 3.07 2.81 1.53 2.03 0.18 2.83 2.61
Quick Ratio(x) 3.89 9.56 6.45 3.67 3.07 2.81 1.53 2.03 0.18 2.83 2.61
Interest Cover(x) 5.25 7.73 8 -19.82 9.27 14.44 17.83 12.46 5.99 4.57 4.61
Total Debt/Mcap(x) 0 0 0 0 0.02 0.05 0.02 0.08 0.03 0.03 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -33% -1% +9% +17%
Operating Profit CAGR -36% -14% +7% +21%
PAT CAGR -50% -21% — +12%
Share Price CAGR +19% -6% +12% +6%
ROE Average +4% +9% +12% +6%
ROCE Average +7% +14% +16% +9%

DB Intnl.StockBroker Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 41.18 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 58.82 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 36.1836.1836.1841.6641.1741.1741.1741.1741.1841.18
FII 0000000000
DII 0000000000
Public 63.8263.8263.8258.3358.8358.8358.8358.8358.8258.82
Others 0000000000
Total 100100100100100100100100100100

DB Intnl.StockBroker Peer Comparison

Finance - Stock Broking Edit Columns

DB Intnl.StockBroker Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

DB Intnl.StockBroker Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 41.18%.
  • Company has a low return on equity of 9% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp