Sharescart Research Club logo

Datiware Maritime Overview

Datiware Maritime Infra Ltd is an Indian public limited company incorporated on July 24, 1992 and headquartered in Pune, Maharashtra. It was originally established as Ruia Aquaculture Farms Limited focused on fish breeding and aquaculture and later renamed to Datiware Maritime Infra Ltd in 2018 to reflect its broader interests in maritime‑related activities including aquaculture and shipyard services. The company operates in sectors that span freshwater aquaculture and has added marine vessel and ship building objectives, aiming to provide se...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Datiware Maritime Key Financials

Market Cap ₹12 Cr.

Stock P/E -26.1

P/B -4.4

Current Price ₹23.8

Book Value ₹ -5.4

Face Value 10

52W High ₹23.8

Dividend Yield 0%

52W Low ₹ 16.1

Datiware Maritime Share Price

₹ | |

Volume
Price

Datiware Maritime Quarterly Price

Show Value Show %

Datiware Maritime Peer Comparison

Datiware Maritime Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 0 1 0 0 0 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 1 0 0 0 0 0 0 0 0
Total Expenditure 0 1 0 0 0 0 0 0 0 0
Operating Profit -0 -0 -0 0 0 0 0 -0 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Adjusted Earnings Per Share -0.7 -0.6 -0.5 -0.3 -0.2 -0.2 -0.2 -0.4 -0 -0.2

Datiware Maritime Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 0 0 1 0 1 3 2 1 1 0 0
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 1 0 1 4 2 1 1 0 0
Total Expenditure 0 0 0 1 0 1 4 2 1 1 0 0
Operating Profit -0 -0 -0 0 -0 -0 -0 -0 -0 -0 0 0
Interest 0 0 0 0 0 0 1 0 0 1 1 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 -0 0 -0 -0 -1 -1 -1 -1 -0 0
Provision for Tax 0 0 0 0 0 0 0 -0 0 0 0 0
Profit After Tax -0 -0 -0 0 -0 -0 -1 -1 -1 -1 -0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -0 -0 0 -0 -0 -1 -1 -1 -1 -0 0
Adjusted Earnings Per Share -0 -0.2 -0.7 0 -0.4 -0.4 -2.7 -2 -2.1 -2.2 -0.9 -0.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -100% -100% -100% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 55% 36% 5% NA%
ROE Average 0% 0% -509% -235%
ROCE Average 1% -6% -7% -5%

Datiware Maritime Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2 2 2 2 2 2 0 -0 -1 -2 -2
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 1 2 0 0 4 5 6 6 8 9
Other Non-Current Liabilities 0 0 0 1 1 0 0 0 -0 -0 -0
Total Current Liabilities 0 0 0 1 3 1 1 1 1 1 0
Total Liabilities 4 4 4 4 5 8 7 7 6 6 6
Fixed Assets 4 4 4 4 4 5 6 5 5 6 5
Other Non-Current Assets 0 0 0 0 1 0 1 1 1 0 0
Total Current Assets 0 0 0 0 1 2 1 1 0 0 0
Total Assets 4 4 4 4 5 8 7 7 6 6 6

Datiware Maritime Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities -0 0 -1 1 3 -3 0 -0 -0 -0 0
Cash Flow from Investing Activities 0 0 0 0 0 -1 -1 -0 0 -0 0
Cash Flow from Financing Activities 0 0 1 -2 -3 4 1 0 0 1 -0
Net Cash Inflow / Outflow -0 0 -0 -0 -0 0 -0 0 -0 0 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 0

Datiware Maritime Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.01 -0.18 -0.7 0.01 -0.36 -0.43 -2.65 -2.01 -2.06 -2.24 -0.91
CEPS(Rs) -0.01 -0.18 -0.7 0.01 -0.36 -0.18 -2.32 -1.57 -1.65 -1.83 -0.5
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 4.92 4.74 4.04 4.05 3.69 3.27 0.79 -0.62 -2.15 -3.8 -4.71
Core EBITDA Margin(%) 0 0 0 3.13 0 -2.73 -22.41 -17.09 -41.45 -44.22 60.85
EBIT Margin(%) 0 0 0 3.13 0 -18.58 -18.99 -27.2 -59.51 -66.92 20.05
Pre Tax Margin(%) 0 0 0 0.5 0 -27.1 -38.31 -48.11 -109.94 -131.15 -116.87
PAT Margin (%) 0 0 0 0.37 0 -27.1 -38.45 -48.11 -109.94 -131.15 -116.87
Cash Profit Margin (%) 0 0 0 0.37 0 -11.25 -33.58 -37.63 -87.91 -107.04 -63.95
ROA(%) -0.13 -2.3 -8.68 0.11 -4.09 -3.43 -18.27 -14.87 -16.32 -18.28 -7.35
ROE(%) -0.21 -3.78 -15.87 0.21 -9.28 -12.27 -130.72 -2415.61 0 0 0
ROCE(%) -0.14 -2.53 -9.26 1.19 -6.9 -3.55 -10.81 -9.13 -9.17 -9.23 1.23
Receivable days 0 0 0 0 0 0 10.66 10.79 8.92 32.09 204.21
Inventory Days 0 0 0 0 0 854.6 127.95 87.65 88.56 0 0
Payable days 0 0 0 0 0 -1235.31 26.45 50.99 92.83 95.58 0
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 4.44 0 0 0 0 -2.49 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0 0 0 4.36 0 11.68 3.15 5.49 12.85 15.26 35.13
EV/Core EBITDA(x) -1181.28 -63.88 -19.11 139.14 -57.24 -427.83 -22.33 -32.86 -34.29 -35.65 48.14
Net Sales Growth(%) 0 0 0 0 -100 0 337.72 -39.34 -55.19 -8.85 -54.35
EBIT Growth(%) 0 -1643.26 -282.85 110.29 -526.57 4.32 -347.43 13.13 1.95 -2.51 113.68
PAT Growth(%) 0 -1648.62 -281.47 101.21 -4367.23 -18.82 -521 24.1 -2.42 -8.73 59.32
EPS Growth(%) 0 -1640.57 -281.49 101.2 -4377.38 -18.81 -520.99 24.1 -2.42 -8.73 59.32
Debt/Equity(x) 0.48 0.5 0.97 0 0.3 2.58 14.89 -20.89 -6.56 -4.37 -3.69
Current Ratio(x) 101.38 1.01 49.17 0.21 0.23 1.78 0.8 0.45 0.18 0.24 1.36
Quick Ratio(x) 101.38 1.01 49.17 0.21 0.23 0.55 0.2 0.09 0.16 0.24 1.36
Interest Cover(x) -1859.38 -276.78 0 1.19 -5.73 -2.18 -0.98 -1.3 -1.18 -1.04 0.15
Total Debt/Mcap(x) 0 0 0 0 0.07 0 0 0 0 1.75 0

Datiware Maritime Shareholding Pattern

# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Promoter 75 75 75 75 75 75 75 75 75 75
FII 0 0 0 0 0 0 0 0 0 0
DII 4.78 4.78 4.78 4.78 4.78 4.78 4.78 4.78 4.78 4.78
Public 20.22 20.22 20.22 20.22 20.22 20.22 20.22 20.22 20.22 20.22
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Datiware Maritime News

Datiware Maritime Pros & Cons

Pros

  • Stock is trading at -4.4 times its book value
  • Debtor days have improved from 95.58 to 0days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
whatsapp