Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹31550 Cr.
Stock P/E
27.2
P/B
1.7
Current Price
₹1682.1
Book Value
₹ 968.8
Face Value
2
52W High
₹2320
52W Low
₹ 1605
Dividend Yield
0.54%

Dalmia Bharat Overview

Business

Dalmia Bharat Ltd. is one of India's leading cement manufacturers. The company primarily produces various grades of cement, including Portland Pozzolana Cement (PPC), Ordinary Portland Cement (OPC), and Portland Slag Cement (PSC), catering to diverse construction needs from individual housing to large-scale infrastructure projects. It operates integrated cement plants and grinding units across India, with a strong presence in the East, Northeast, South, and West regions. The core business model revolves around manufacturing and selling cement and related products, generating revenue through direct sales to institutional buyers, infrastructure projects, and through a robust dealer-distributor network for retail customers.

Revenue Mix

The vast majority of Dalmia Bharat's revenue is derived from its Cement segment. While the company may produce allied products or have interests in other areas (e.g., refractory, sugar in its group entities, though cement is the listed entity's focus), cement manufacturing and sales are its primary and almost exclusive revenue driver. Specific segment-wise contribution percentages are not provided, but cement sales constitute the dominant portion.

Industry

The Indian cement industry is highly competitive, fragmented, and cyclical, but also undergoing consolidation. It is characterized by high capital intensity, significant logistics costs, and regional demand-supply dynamics. Dalmia Bharat is a major player, ranking among the top cement producers in India by capacity. The company has strategically built a strong regional presence, particularly in the Eastern and Southern markets, which allows it to leverage logistical advantages and cater to specific regional demand trends. It competes with other large national players (e.g., UltraTech Cement, Ambuja Cement, ACC) as well as numerous regional companies.

MOAT

Dalmia Bharat possesses several competitive advantages:

Scale & Integration: As a large-capacity player with integrated operations (limestone mines, captive power plants), it benefits from economies of scale and better control over input costs, offering a cost advantage.

Geographical Concentration: A strong, established presence and dense distribution network in key demand markets (especially East and South India) provide logistics efficiency and market penetration.

Brand Recognition: While cement is largely a commodity, brand reputation for quality and reliability can influence institutional buyers and project developers.

Operational Efficiency: Continuous focus on operational improvements, adoption of green manufacturing practices, and cost optimization initiatives.

High Entry Barriers: The cement industry has high capital requirements, long gestation periods, and stringent regulatory and environmental clearances, which deter new entrants.

Growth Drivers

Infrastructure Development: Government's continued focus and increased spending on infrastructure projects (roads, railways, ports, urban development) will drive significant cement demand.

Housing Demand: Growing urbanization, rising disposable incomes, and government initiatives like "Housing for All" will fuel demand for residential construction.

Industrial & Commercial Construction: Expansion of manufacturing, logistics, and commercial real estate sectors contributes to cement consumption.

Capacity Expansion: The company's ongoing and planned capacity additions will allow it to capture a larger share of the growing market.

Regional Demand Growth: Strong economic growth and construction activity in the Eastern and Southern regions of India, where Dalmia Bharat has a dominant presence.

Risks

Input Cost Volatility: Fluctuations in prices of key inputs like coal, pet coke, power, and freight (due to rising diesel prices) can significantly impact profitability.

Cyclical Demand: The cement industry is highly cyclical and sensitive to economic slowdowns, interest rate changes, and government policy shifts.

Intense Competition & Pricing Pressure: High capacity utilization across the industry can lead to pricing wars, impacting margins.

Environmental Regulations: Strict and evolving environmental norms, including those related to emissions and resource consumption, can increase operational costs and require significant capital expenditure.

Logistical Challenges: Efficient and cost-effective transportation of cement and raw materials across a vast country remains a perennial challenge.

Execution Risk: Delays or cost overruns in planned capacity expansion projects.

Management & Ownership

Dalmia Bharat Ltd. is promoted by the Dalmia family, who maintain a significant ownership stake. The company is led by an experienced management team, combining promoter leadership with professional executives. The Dalmia Group has a long history in various industries, and the cement business is a core focus. The ownership structure includes a substantial promoter holding, alongside institutional investors (domestic and foreign), and public shareholders. The management is generally perceived as capable, with a focus on sustainable growth and operational efficiency.

Outlook

Dalmia Bharat is well-positioned to benefit from India's long-term growth trajectory, driven by robust infrastructure development and sustained housing demand. Its strong regional presence, cost-efficient operations, and ongoing capacity expansions provide a solid foundation for future growth. However, the company operates in a highly competitive and cyclical industry, facing inherent risks from volatile input costs and potential pricing pressures. While its strategic focus on operational efficiency and sustainable practices mitigates some of these risks, profitability remains susceptible to macroeconomic headwinds and the delicate balance of demand-supply dynamics within the various regional markets it serves.

Dalmia Bharat Share Price

Live · BSE / NSE · Inception: 2013
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Dalmia Bharat Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 4307 3621 3087 3181 4091 3636 3417 3506 4245 3890
Other Income 120 50 73 37 93 49 66 62 45 139
Total Income 4427 3671 3160 3218 4184 3685 3483 3568 4290 4029
Total Expenditure 3653 2952 2653 2670 3298 2753 2721 2904 3343 3085
Operating Profit 774 719 507 548 886 932 762 664 947 944
Interest 94 95 98 101 105 108 122 118 132 147
Depreciation 328 317 336 364 314 322 322 340 365 361
Exceptional Income / Expenses 0 -113 0 0 0 16 0 -32 -10 -182
Profit Before Tax 352 194 73 83 467 518 318 174 440 254
Provision for Tax 32 49 24 17 28 123 79 46 45 62
Profit After Tax 320 145 49 66 439 395 239 128 395 192
Adjustments -5 -4 -3 -5 -4 -2 -3 -6 -8 -4
Profit After Adjustments 315 141 46 61 435 393 236 122 387 188
Adjusted Earnings Per Share 16.6 7.4 2.4 3.2 22.9 20.7 12.4 6.4 20.4 9.9

Dalmia Bharat Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 7447 8580 9484 9674 10110 11286 13552 14691 13980 14804 15058
Other Income 296 274 368 226 204 214 145 317 253 222 312
Total Income 7743 8854 9852 9900 10314 11500 13697 15008 14233 15026 15370
Total Expenditure 5553 6559 7656 7591 7348 8914 11243 12054 11573 11721 12053
Operating Profit 2190 2295 2196 2309 2966 2586 2454 2954 2660 3305 3317
Interest 856 693 561 424 318 202 234 386 399 480 519
Depreciation 1226 1213 1296 1528 1250 1235 1305 1498 1331 1349 1388
Exceptional Income / Expenses 0 0 0 0 -34 -2 -144 0 -113 -26 -224
Profit Before Tax 108 389 339 357 1364 1152 1325 1070 817 1450 1186
Provision for Tax 74 98 -10 119 178 315 242 216 118 292 232
Profit After Tax 34 291 349 238 1186 837 1083 854 699 1158 954
Adjustments 10 1 -41 -14 -15 -21 -48 -28 -16 -19 -21
Profit After Adjustments 44 292 308 224 1171 816 1035 826 683 1139 933
Adjusted Earnings Per Share 0 0 15.8 11.5 63.3 44.1 55.9 43.5 35.9 59.9 49.1

Dalmia Bharat Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 9629 10335 10639 10561 12810 16061 15628 16397 17374 17979
Minority's Interest -29 -30 11 25 34 72 116 110 126 144
Borrowings 6254 5459 4015 3505 2089 1922 3210 4431 4605 6168
Other Non-Current Liabilities 1625 1604 1691 1698 2130 1947 2105 2300 2843 3294
Total Current Liabilities 3783 3966 4182 5089 4823 4666 4460 4474 5223 5674
Total Liabilities 21262 21334 20538 20878 21886 24668 25519 27712 30171 33259
Fixed Assets 15516 14037 13573 12555 13625 14135 14783 15731 17265 19330
Other Non-Current Assets 970 1107 1561 2387 2201 3021 3386 4125 4577 5152
Total Current Assets 4776 6190 5402 5934 5912 7357 6460 7830 8314 8763
Total Assets 21262 21334 20538 20878 21886 24668 25519 27712 30171 33259

Dalmia Bharat Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 151 138 315 280 266 195 140 234 341 149
Cash Flow from Operating Activities 1875 1606 1843 2340 3604 1932 2252 2635 2117 2278
Cash Flow from Investing Activities -139 135 187 -1760 -301 -1043 -2326 -2750 -2270 -3023
Cash Flow from Financing Activities -1749 -1564 -2067 -594 -3375 -942 168 222 -39 808
Net Cash Inflow / Outflow -13 177 -37 -14 -72 -53 94 107 -192 63
Closing Cash & Cash Equivalent 138 315 280 266 195 140 234 341 149 212

Dalmia Bharat Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0 0 15.79 11.49 63.3 44.11 55.95 43.47 35.95 59.95
CEPS(Rs) 0 0 84.36 90.56 131.68 112 129.08 123.79 106.84 131.95
DPS(Rs) 0 1.7 2 2 1.33 9 9 9 9 9
Book NAV/Share(Rs) 0 0 544.87 541.03 692.11 867.03 844.11 862.95 914.42 946.26
Core EBITDA Margin(%) 22.71 22.9 17.66 19.21 24.17 18.19 14.84 15.34 13.76 16.83
EBIT Margin(%) 11.56 12.26 8.7 7.2 14.72 10.38 10.02 8.47 6.95 10.53
Pre Tax Margin(%) 1.3 4.41 3.28 3.29 11.93 8.83 8.52 6.22 4.67 7.91
PAT Margin (%) 0.41 3.3 3.37 2.2 10.38 6.42 6.96 4.97 4 6.32
Cash Profit Margin (%) 15.11 17.04 15.9 16.29 21.31 15.89 15.35 13.68 11.61 13.68
ROA(%) 0.16 1.37 1.67 1.15 5.55 3.6 4.32 3.21 2.42 3.65
ROE(%) 1.15 8.78 4.88 2.25 10.16 5.8 6.84 5.34 4.14 6.55
ROCE(%) 5.46 6.14 5.28 4.73 10.19 7.59 8.09 7.21 5.57 8.15
Receivable days 23.2 22.62 19.63 20.42 18.76 16.57 16.11 16.31 18 17.46
Inventory Days 28.53 29.59 31.94 33.77 27.69 23.86 26.52 26.9 27.18 25.68
Payable days 258.43 219.73 184.54 178.32 204.38 216.84 182.87 165.49 223.81 221.14
PER(x) 0 0 62.67 42.57 25.07 33.89 35.1 44.68 50.61 29.63
Price/Book(x) 0 0 1.82 0.9 2.29 1.72 2.33 2.25 1.99 1.88
Dividend Yield(%) 0 0 0.2 0.41 0.08 0.6 0.46 0.46 0.49 0.51
EV/Net Sales(x) 1.06 0.81 2.61 1.56 3.25 2.71 2.94 2.79 2.84 2.72
EV/Core EBITDA(x) 3.59 3.01 11.25 6.53 11.07 11.84 16.21 13.86 14.91 12.18
Net Sales Growth(%) 0 15.21 10.54 2 4.51 11.63 20.08 8.4 -4.84 5.89
EBIT Growth(%) 0 12.24 -16.82 -13.22 115.36 -19.5 15.14 -6.61 -16.48 58.72
PAT Growth(%) 0 755.88 19.93 -31.81 398.32 -29.43 29.39 -21.15 -18.15 65.67
EPS Growth(%) 0 0 0 -27.27 451.02 -30.32 26.84 -22.29 -17.31 66.76
Debt/Equity(x) 2.71 1.98 0.55 0.56 0.29 0.19 0.24 0.28 0.3 0.38
Current Ratio(x) 1.26 1.56 1.29 1.17 1.23 1.58 1.45 1.75 1.59 1.54
Quick Ratio(x) 1.09 1.36 1.05 0.97 1.07 1.37 1.15 1.48 1.33 1.33
Interest Cover(x) 1.13 1.56 1.6 1.84 5.29 6.7 6.66 3.77 3.05 4.02
Total Debt/Mcap(x) 0 0 0.31 0.63 0.12 0.11 0.1 0.13 0.15 0.2

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +6% +3% +8% —
Operating Profit CAGR +24% +10% +2% —
PAT CAGR +66% +2% 0% —
Share Price CAGR -25% -11% -4% —
ROE Average +7% +5% +6% +6%
ROCE Average +8% +7% +7% +7%

Dalmia Bharat Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 55.84 %
FII 6.81 %
DII (MF + Insurance) 20.07 %
Public (retail) 17.29 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 55.8455.8455.8455.8455.8455.8455.8455.8455.8455.84
FII 11.349.48.919.058.258.248.767.927.156.81
DII 12.7913.7714.7314.8616.5917.4917.9419.1220.3820.07
Public 20.0320.9920.5220.2519.3218.4317.4717.1216.6317.29
Others 0000000000
Total 100100100100100100100100100100

Dalmia Bharat Peer Comparison

Cement & Construction Materials Edit Columns

Dalmia Bharat Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Dalmia Bharat Pros & Cons

Pros

  • Debtor days have improved from 223.81 to 221.14days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 5% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp