Cement & Construction Materials · Founded 2013 · www.dalmiabharat.com · BSE 542216 · NSE DALBHARAT · ISIN INE00R701025
No Notes Added Yet
Business
Dalmia Bharat Ltd. is one of India's leading cement manufacturers. The company primarily produces various grades of cement, including Portland Pozzolana Cement (PPC), Ordinary Portland Cement (OPC), and Portland Slag Cement (PSC), catering to diverse construction needs from individual housing to large-scale infrastructure projects. It operates integrated cement plants and grinding units across India, with a strong presence in the East, Northeast, South, and West regions. The core business model revolves around manufacturing and selling cement and related products, generating revenue through direct sales to institutional buyers, infrastructure projects, and through a robust dealer-distributor network for retail customers.
Revenue Mix
The vast majority of Dalmia Bharat's revenue is derived from its Cement segment. While the company may produce allied products or have interests in other areas (e.g., refractory, sugar in its group entities, though cement is the listed entity's focus), cement manufacturing and sales are its primary and almost exclusive revenue driver. Specific segment-wise contribution percentages are not provided, but cement sales constitute the dominant portion.
Industry
The Indian cement industry is highly competitive, fragmented, and cyclical, but also undergoing consolidation. It is characterized by high capital intensity, significant logistics costs, and regional demand-supply dynamics. Dalmia Bharat is a major player, ranking among the top cement producers in India by capacity. The company has strategically built a strong regional presence, particularly in the Eastern and Southern markets, which allows it to leverage logistical advantages and cater to specific regional demand trends. It competes with other large national players (e.g., UltraTech Cement, Ambuja Cement, ACC) as well as numerous regional companies.
MOAT
Dalmia Bharat possesses several competitive advantages:
Scale & Integration: As a large-capacity player with integrated operations (limestone mines, captive power plants), it benefits from economies of scale and better control over input costs, offering a cost advantage.
Geographical Concentration: A strong, established presence and dense distribution network in key demand markets (especially East and South India) provide logistics efficiency and market penetration.
Brand Recognition: While cement is largely a commodity, brand reputation for quality and reliability can influence institutional buyers and project developers.
Operational Efficiency: Continuous focus on operational improvements, adoption of green manufacturing practices, and cost optimization initiatives.
High Entry Barriers: The cement industry has high capital requirements, long gestation periods, and stringent regulatory and environmental clearances, which deter new entrants.
Growth Drivers
Infrastructure Development: Government's continued focus and increased spending on infrastructure projects (roads, railways, ports, urban development) will drive significant cement demand.
Housing Demand: Growing urbanization, rising disposable incomes, and government initiatives like "Housing for All" will fuel demand for residential construction.
Industrial & Commercial Construction: Expansion of manufacturing, logistics, and commercial real estate sectors contributes to cement consumption.
Capacity Expansion: The company's ongoing and planned capacity additions will allow it to capture a larger share of the growing market.
Regional Demand Growth: Strong economic growth and construction activity in the Eastern and Southern regions of India, where Dalmia Bharat has a dominant presence.
Risks
Input Cost Volatility: Fluctuations in prices of key inputs like coal, pet coke, power, and freight (due to rising diesel prices) can significantly impact profitability.
Cyclical Demand: The cement industry is highly cyclical and sensitive to economic slowdowns, interest rate changes, and government policy shifts.
Intense Competition & Pricing Pressure: High capacity utilization across the industry can lead to pricing wars, impacting margins.
Environmental Regulations: Strict and evolving environmental norms, including those related to emissions and resource consumption, can increase operational costs and require significant capital expenditure.
Logistical Challenges: Efficient and cost-effective transportation of cement and raw materials across a vast country remains a perennial challenge.
Execution Risk: Delays or cost overruns in planned capacity expansion projects.
Management & Ownership
Dalmia Bharat Ltd. is promoted by the Dalmia family, who maintain a significant ownership stake. The company is led by an experienced management team, combining promoter leadership with professional executives. The Dalmia Group has a long history in various industries, and the cement business is a core focus. The ownership structure includes a substantial promoter holding, alongside institutional investors (domestic and foreign), and public shareholders. The management is generally perceived as capable, with a focus on sustainable growth and operational efficiency.
Outlook
Dalmia Bharat is well-positioned to benefit from India's long-term growth trajectory, driven by robust infrastructure development and sustained housing demand. Its strong regional presence, cost-efficient operations, and ongoing capacity expansions provide a solid foundation for future growth. However, the company operates in a highly competitive and cyclical industry, facing inherent risks from volatile input costs and potential pricing pressures. While its strategic focus on operational efficiency and sustainable practices mitigates some of these risks, profitability remains susceptible to macroeconomic headwinds and the delicate balance of demand-supply dynamics within the various regional markets it serves.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4307 | 3621 | 3087 | 3181 | 4091 | 3636 | 3417 | 3506 | 4245 | 3890 |
| Other Income | 120 | 50 | 73 | 37 | 93 | 49 | 66 | 62 | 45 | 139 |
| Total Income | 4427 | 3671 | 3160 | 3218 | 4184 | 3685 | 3483 | 3568 | 4290 | 4029 |
| Total Expenditure | 3653 | 2952 | 2653 | 2670 | 3298 | 2753 | 2721 | 2904 | 3343 | 3085 |
| Operating Profit | 774 | 719 | 507 | 548 | 886 | 932 | 762 | 664 | 947 | 944 |
| Interest | 94 | 95 | 98 | 101 | 105 | 108 | 122 | 118 | 132 | 147 |
| Depreciation | 328 | 317 | 336 | 364 | 314 | 322 | 322 | 340 | 365 | 361 |
| Exceptional Income / Expenses | 0 | -113 | 0 | 0 | 0 | 16 | 0 | -32 | -10 | -182 |
| Profit Before Tax | 352 | 194 | 73 | 83 | 467 | 518 | 318 | 174 | 440 | 254 |
| Provision for Tax | 32 | 49 | 24 | 17 | 28 | 123 | 79 | 46 | 45 | 62 |
| Profit After Tax | 320 | 145 | 49 | 66 | 439 | 395 | 239 | 128 | 395 | 192 |
| Adjustments | -5 | -4 | -3 | -5 | -4 | -2 | -3 | -6 | -8 | -4 |
| Profit After Adjustments | 315 | 141 | 46 | 61 | 435 | 393 | 236 | 122 | 387 | 188 |
| Adjusted Earnings Per Share | 16.6 | 7.4 | 2.4 | 3.2 | 22.9 | 20.7 | 12.4 | 6.4 | 20.4 | 9.9 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 7447 | 8580 | 9484 | 9674 | 10110 | 11286 | 13552 | 14691 | 13980 | 14804 | 15058 |
| Other Income | 296 | 274 | 368 | 226 | 204 | 214 | 145 | 317 | 253 | 222 | 312 |
| Total Income | 7743 | 8854 | 9852 | 9900 | 10314 | 11500 | 13697 | 15008 | 14233 | 15026 | 15370 |
| Total Expenditure | 5553 | 6559 | 7656 | 7591 | 7348 | 8914 | 11243 | 12054 | 11573 | 11721 | 12053 |
| Operating Profit | 2190 | 2295 | 2196 | 2309 | 2966 | 2586 | 2454 | 2954 | 2660 | 3305 | 3317 |
| Interest | 856 | 693 | 561 | 424 | 318 | 202 | 234 | 386 | 399 | 480 | 519 |
| Depreciation | 1226 | 1213 | 1296 | 1528 | 1250 | 1235 | 1305 | 1498 | 1331 | 1349 | 1388 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -34 | -2 | -144 | 0 | -113 | -26 | -224 |
| Profit Before Tax | 108 | 389 | 339 | 357 | 1364 | 1152 | 1325 | 1070 | 817 | 1450 | 1186 |
| Provision for Tax | 74 | 98 | -10 | 119 | 178 | 315 | 242 | 216 | 118 | 292 | 232 |
| Profit After Tax | 34 | 291 | 349 | 238 | 1186 | 837 | 1083 | 854 | 699 | 1158 | 954 |
| Adjustments | 10 | 1 | -41 | -14 | -15 | -21 | -48 | -28 | -16 | -19 | -21 |
| Profit After Adjustments | 44 | 292 | 308 | 224 | 1171 | 816 | 1035 | 826 | 683 | 1139 | 933 |
| Adjusted Earnings Per Share | 0 | 0 | 15.8 | 11.5 | 63.3 | 44.1 | 55.9 | 43.5 | 35.9 | 59.9 | 49.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 6% | 3% | 8% | 0% |
| Operating Profit CAGR | 24% | 10% | 2% | 0% |
| PAT CAGR | 66% | 2% | -0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -25% | -11% | -4% | NA% |
| ROE Average | 7% | 5% | 6% | 6% |
| ROCE Average | 8% | 7% | 7% | 7% |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 9629 | 10335 | 10639 | 10561 | 12810 | 16061 | 15628 | 16397 | 17374 | 17979 |
| Minority's Interest | -29 | -30 | 11 | 25 | 34 | 72 | 116 | 110 | 126 | 144 |
| Borrowings | 6254 | 5459 | 4015 | 3505 | 2089 | 1922 | 3210 | 4431 | 4605 | 6168 |
| Other Non-Current Liabilities | 1625 | 1604 | 1691 | 1698 | 2130 | 1947 | 2105 | 2300 | 2843 | 3294 |
| Total Current Liabilities | 3783 | 3966 | 4182 | 5089 | 4823 | 4666 | 4460 | 4474 | 5223 | 5674 |
| Total Liabilities | 21262 | 21334 | 20538 | 20878 | 21886 | 24668 | 25519 | 27712 | 30171 | 33259 |
| Fixed Assets | 15516 | 14037 | 13573 | 12555 | 13625 | 14135 | 14783 | 15731 | 17265 | 19330 |
| Other Non-Current Assets | 970 | 1107 | 1561 | 2387 | 2201 | 3021 | 3386 | 4125 | 4577 | 5152 |
| Total Current Assets | 4776 | 6190 | 5402 | 5934 | 5912 | 7357 | 6460 | 7830 | 8314 | 8763 |
| Total Assets | 21262 | 21334 | 20538 | 20878 | 21886 | 24668 | 25519 | 27712 | 30171 | 33259 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 151 | 138 | 315 | 280 | 266 | 195 | 140 | 234 | 341 | 149 |
| Cash Flow from Operating Activities | 1875 | 1606 | 1843 | 2340 | 3604 | 1932 | 2252 | 2635 | 2117 | 2278 |
| Cash Flow from Investing Activities | -139 | 135 | 187 | -1760 | -301 | -1043 | -2326 | -2750 | -2270 | -3023 |
| Cash Flow from Financing Activities | -1749 | -1564 | -2067 | -594 | -3375 | -942 | 168 | 222 | -39 | 808 |
| Net Cash Inflow / Outflow | -13 | 177 | -37 | -14 | -72 | -53 | 94 | 107 | -192 | 63 |
| Closing Cash & Cash Equivalent | 138 | 315 | 280 | 266 | 195 | 140 | 234 | 341 | 149 | 212 |
| # | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0 | 15.79 | 11.49 | 63.3 | 44.11 | 55.95 | 43.47 | 35.95 | 59.95 |
| CEPS(Rs) | 0 | 0 | 84.36 | 90.56 | 131.68 | 112 | 129.08 | 123.79 | 106.84 | 131.95 |
| DPS(Rs) | 0 | 1.7 | 2 | 2 | 1.33 | 9 | 9 | 9 | 9 | 9 |
| Book NAV/Share(Rs) | 0 | 0 | 544.87 | 541.03 | 692.11 | 867.03 | 844.11 | 862.95 | 914.42 | 946.26 |
| Core EBITDA Margin(%) | 22.71 | 22.9 | 17.66 | 19.21 | 24.17 | 18.19 | 14.84 | 15.34 | 13.76 | 16.83 |
| EBIT Margin(%) | 11.56 | 12.26 | 8.7 | 7.2 | 14.72 | 10.38 | 10.02 | 8.47 | 6.95 | 10.53 |
| Pre Tax Margin(%) | 1.3 | 4.41 | 3.28 | 3.29 | 11.93 | 8.83 | 8.52 | 6.22 | 4.67 | 7.91 |
| PAT Margin (%) | 0.41 | 3.3 | 3.37 | 2.2 | 10.38 | 6.42 | 6.96 | 4.97 | 4 | 6.32 |
| Cash Profit Margin (%) | 15.11 | 17.04 | 15.9 | 16.29 | 21.31 | 15.89 | 15.35 | 13.68 | 11.61 | 13.68 |
| ROA(%) | 0.16 | 1.37 | 1.67 | 1.15 | 5.55 | 3.6 | 4.32 | 3.21 | 2.42 | 3.65 |
| ROE(%) | 1.15 | 8.78 | 4.88 | 2.25 | 10.16 | 5.8 | 6.84 | 5.34 | 4.14 | 6.55 |
| ROCE(%) | 5.46 | 6.14 | 5.28 | 4.73 | 10.19 | 7.59 | 8.09 | 7.21 | 5.57 | 8.15 |
| Receivable days | 23.2 | 22.62 | 19.63 | 20.42 | 18.76 | 16.57 | 16.11 | 16.31 | 18 | 17.46 |
| Inventory Days | 28.53 | 29.59 | 31.94 | 33.77 | 27.69 | 23.86 | 26.52 | 26.9 | 27.18 | 25.68 |
| Payable days | 258.43 | 219.73 | 184.54 | 178.32 | 204.38 | 216.84 | 182.87 | 165.49 | 223.81 | 221.14 |
| PER(x) | 0 | 0 | 62.67 | 42.57 | 25.07 | 33.89 | 35.1 | 44.68 | 50.61 | 29.63 |
| Price/Book(x) | 0 | 0 | 1.82 | 0.9 | 2.29 | 1.72 | 2.33 | 2.25 | 1.99 | 1.88 |
| Dividend Yield(%) | 0 | 0 | 0.2 | 0.41 | 0.08 | 0.6 | 0.46 | 0.46 | 0.49 | 0.51 |
| EV/Net Sales(x) | 1.06 | 0.81 | 2.61 | 1.56 | 3.25 | 2.71 | 2.94 | 2.79 | 2.84 | 2.72 |
| EV/Core EBITDA(x) | 3.59 | 3.01 | 11.25 | 6.53 | 11.07 | 11.84 | 16.21 | 13.86 | 14.91 | 12.18 |
| Net Sales Growth(%) | 0 | 15.21 | 10.54 | 2 | 4.51 | 11.63 | 20.08 | 8.4 | -4.84 | 5.89 |
| EBIT Growth(%) | 0 | 12.24 | -16.82 | -13.22 | 115.36 | -19.5 | 15.14 | -6.61 | -16.48 | 58.72 |
| PAT Growth(%) | 0 | 755.88 | 19.93 | -31.81 | 398.32 | -29.43 | 29.39 | -21.15 | -18.15 | 65.67 |
| EPS Growth(%) | 0 | 0 | 0 | -27.27 | 451.02 | -30.32 | 26.84 | -22.29 | -17.31 | 66.76 |
| Debt/Equity(x) | 2.71 | 1.98 | 0.55 | 0.56 | 0.29 | 0.19 | 0.24 | 0.28 | 0.3 | 0.38 |
| Current Ratio(x) | 1.26 | 1.56 | 1.29 | 1.17 | 1.23 | 1.58 | 1.45 | 1.75 | 1.59 | 1.54 |
| Quick Ratio(x) | 1.09 | 1.36 | 1.05 | 0.97 | 1.07 | 1.37 | 1.15 | 1.48 | 1.33 | 1.33 |
| Interest Cover(x) | 1.13 | 1.56 | 1.6 | 1.84 | 5.29 | 6.7 | 6.66 | 3.77 | 3.05 | 4.02 |
| Total Debt/Mcap(x) | 0 | 0 | 0.31 | 0.63 | 0.12 | 0.11 | 0.1 | 0.13 | 0.15 | 0.2 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.84 | 55.84 | 55.84 | 55.84 | 55.84 | 55.84 | 55.84 | 55.84 | 55.84 | 55.84 |
| FII | 11.34 | 9.4 | 8.91 | 9.05 | 8.25 | 8.24 | 8.76 | 7.92 | 7.15 | 6.81 |
| DII | 12.79 | 13.77 | 14.73 | 14.86 | 16.59 | 17.49 | 17.94 | 19.12 | 20.38 | 20.07 |
| Public | 20.03 | 20.99 | 20.52 | 20.25 | 19.32 | 18.43 | 17.47 | 17.12 | 16.63 | 17.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 10.47 | 10.47 | 10.47 | 10.47 | 10.47 | 10.47 | 10.47 | 10.47 | 10.47 | 10.47 |
| FII | 2.13 | 1.76 | 1.67 | 1.7 | 1.55 | 1.54 | 1.64 | 1.49 | 1.34 | 1.28 |
| DII | 2.4 | 2.58 | 2.76 | 2.79 | 3.11 | 3.28 | 3.36 | 3.59 | 3.82 | 3.76 |
| Public | 3.76 | 3.94 | 3.85 | 3.8 | 3.62 | 3.46 | 3.28 | 3.21 | 3.12 | 3.24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 18.75 | 18.75 | 18.75 | 18.76 | 18.76 | 18.76 | 18.76 | 18.76 | 18.76 | 18.76 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +6% | +3% | +8% | — |
| Operating Profit CAGR | +24% | +10% | +2% | — |
| PAT CAGR | +66% | +2% | 0% | — |
| Share Price CAGR | -25% | -11% | -4% | — |
| ROE Average | +7% | +5% | +6% | +6% |
| ROCE Average | +8% | +7% | +7% | +7% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.84 | 55.84 | 55.84 | 55.84 | 55.84 | 55.84 | 55.84 | 55.84 | 55.84 | 55.84 |
| FII | 11.34 | 9.4 | 8.91 | 9.05 | 8.25 | 8.24 | 8.76 | 7.92 | 7.15 | 6.81 |
| DII | 12.79 | 13.77 | 14.73 | 14.86 | 16.59 | 17.49 | 17.94 | 19.12 | 20.38 | 20.07 |
| Public | 20.03 | 20.99 | 20.52 | 20.25 | 19.32 | 18.43 | 17.47 | 17.12 | 16.63 | 17.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 10.47 | 10.47 | 10.47 | 10.47 | 10.47 | 10.47 | 10.47 | 10.47 | 10.47 | 10.47 |
| FII | 2.13 | 1.76 | 1.67 | 1.7 | 1.55 | 1.54 | 1.64 | 1.49 | 1.34 | 1.28 |
| DII | 2.4 | 2.58 | 2.76 | 2.79 | 3.11 | 3.28 | 3.36 | 3.59 | 3.82 | 3.76 |
| Public | 3.76 | 3.94 | 3.85 | 3.8 | 3.62 | 3.46 | 3.28 | 3.21 | 3.12 | 3.24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 18.75 | 18.75 | 18.75 | 18.76 | 18.76 | 18.76 | 18.76 | 18.76 | 18.76 | 18.76 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.