Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹75242 Cr.
Stock P/E
43.2
P/B
6.6
Current Price
₹424.2
Book Value
₹ 64.4
Face Value
1
52W High
₹576.8
52W Low
₹ 401.1
Dividend Yield
1.95%

Dabur India Overview

Business

Dabur India Ltd. is one of India's leading Fast Moving Consumer Goods (FMCG) companies. Its core business involves manufacturing, marketing, and selling a diverse portfolio of consumer products across various categories. The company is particularly known for its Ayurvedic and natural healthcare products, alongside personal care and food & beverage offerings. Dabur makes money by selling these products to consumers through an extensive distribution network in India and over 120 countries globally, leveraging strong brand equity and a focus on natural ingredients.

Revenue Mix

Dabur's business is broadly diversified across three main categories:

Consumer Care Business: This includes Home Care (air fresheners, mosquito repellents), Personal Care (hair care, oral care, skin care), and Health Care (Ayurvedic medicines, health supplements like Chyawanprash, honey).

Food & Beverages: Comprising fruit juices (Real brand), packaged foods, and beverages.

International Business: Sales generated from markets outside India, primarily in MENA, SAARC, Africa, and other regions.

The company does not publicly disclose precise revenue percentages for each sub-segment within these broader categories on a frequent basis, but Consumer Care and Food & Beverages contribute the bulk of its domestic revenues.

Industry

Dabur operates in the highly competitive Indian FMCG industry, which is characterized by intense competition from multinational corporations (e.g., Hindustan Unilever, Procter & Gamble), large domestic players (e.g., Marico, Godrej Consumer Products, ITC), and a multitude of regional and unorganized players. The industry thrives on extensive distribution, brand loyalty, and effective marketing. Dabur holds a strong and unique position due to its deep-rooted Ayurvedic heritage and natural product portfolio, making it a leader in several categories like health supplements, fruit juices, and specific oral care segments. Its established brands and rural penetration are key strengths in this market.

MOAT

Brand Equity and Trust: Dabur possesses a portfolio of highly recognized and trusted brands (e.g., Dabur Chyawanprash, Vatika, Real, Dabur Red Toothpaste). Its long history and association with Ayurveda have built significant consumer trust.

Ayurvedic/Natural Expertise: A unique competitive edge derived from over a century of expertise in Ayurvedic formulations and natural product development, catering to the growing consumer preference for natural solutions.

Extensive Distribution Network: A deep and wide distribution reach, especially in rural and semi-urban India, which is critical for FMCG success in a geographically diverse market.

Scale of Operations: Large-scale manufacturing, marketing, and R&D capabilities provide cost efficiencies and support new product development.

Growth Drivers

Health & Wellness Trend: Increasing consumer awareness and preference for natural, herbal, and Ayurvedic products aligns directly with Dabur's core offerings.

Premiumization: Shifting consumers towards higher-value, specialized products within existing categories, offering scope for value growth.

Rural Market Penetration: Under-penetrated rural markets in India represent a significant growth opportunity as disposable incomes rise and distribution improves.

E-commerce & Digital Channels: Expanding presence and sales through online platforms and direct-to-consumer models.

New Product Development & Innovation: Continuous innovation and introduction of new products or variants to capture evolving consumer tastes and market share.

International Expansion: Growth in key overseas markets, particularly in regions with a growing diaspora or affinity for natural products.

Risks

Intense Competition: Fierce competition from established national and international players, as well as smaller regional players, can lead to pricing pressures and market share erosion.

Raw Material Price Volatility: Dependence on agricultural commodities and other raw materials makes the company susceptible to price fluctuations, impacting margins.

Regulatory Changes: Changes in food safety standards, advertising regulations, or other health-related policies could impact product formulations, marketing, and operational costs.

Economic Slowdown: A downturn in economic growth and reduced consumer spending, particularly in discretionary categories, can adversely affect sales volumes and revenue.

Supply Chain Disruptions: Global or regional events (e.g., pandemics, geopolitical conflicts) can disrupt manufacturing, logistics, and raw material availability.

Management & Ownership

Dabur India Ltd. is promoted by the Burman family, who are the founders and maintain a significant ownership stake. The company operates with a blend of family members in strategic roles and a professional management team, which includes experienced executives from various functional backgrounds. The ownership structure includes a substantial promoter holding alongside significant stakes held by domestic and foreign institutional investors, and public shareholders, reflecting a well-diversified investor base.

Outlook

Dabur is strategically positioned to capitalize on India's long-term FMCG consumption growth, driven by increasing disposable incomes, a young population, and growing preference for health and natural products. Its strong Ayurvedic heritage, extensive distribution network, and diversified product portfolio provide a solid foundation. The company's focus on innovation and digital channels can further enhance its market reach and relevance. However, Dabur operates in a highly competitive market where sustained growth requires continuous brand investment, efficient cost management to counter raw material inflation, and effective new product development. The ability to navigate macroeconomic uncertainties and maintain agility in a dynamic consumer landscape will be key to its continued success.

Dabur India Share Price

Live · BSE / NSE · Inception: 1975
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Dabur India Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 3255 2815 3349 3029 3355 2830 3405 3191 3559 3038
Other Income 127 129 129 152 128 141 144 140 141 175
Total Income 3382 2943 3479 3180 3483 2971 3549 3331 3699 3213
Total Expenditure 2587 2348 2694 2476 2673 2403 2737 2603 2825 2576
Operating Profit 795 596 784 704 810 568 812 728 875 637
Interest 36 35 33 47 44 39 35 40 31 40
Depreciation 97 107 109 111 109 117 114 115 117 122
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -15 0
Profit Before Tax 662 453 643 546 657 412 663 573 711 475
Provision for Tax 155 111 148 128 142 99 154 128 158 112
Profit After Tax 507 342 495 417 515 313 509 445 554 363
Adjustments 7 8 6 8 7 7 5 8 6 6
Profit After Adjustments 514 350 500 425 522 320 514 453 560 369
Adjusted Earnings Per Share 2.9 2 2.8 2.4 2.9 1.8 2.9 2.6 3.2 2.1

Dabur India Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 7827 7780 7614 7722 8515 8685 9562 10889 11530 12404 12563 13193
Other Income 158 217 303 305 296 305 325 393 445 482 550 600
Total Income 7985 7997 7917 8027 8811 8990 9887 11282 11975 12886 13113 13792
Total Expenditure 6511 6261 6106 6107 6778 6895 7562 8638 9370 10008 10251 10741
Operating Profit 1474 1735 1810 1920 2033 2095 2325 2644 2605 2878 2862 3052
Interest 40 48 59 53 60 50 31 39 78 124 164 146
Depreciation 115 133 141 160 174 217 237 250 307 395 441 468
Exceptional Income / Expenses 0 0 0 -15 -75 -100 0 -85 0 0 0 -15
Profit Before Tax 1319 1554 1611 1693 1725 1728 2056 2269 2219 2359 2258 2422
Provision for Tax 251 300 330 335 279 280 361 526 517 547 517 552
Profit After Tax 1068 1254 1280 1358 1446 1448 1695 1742 1701 1811 1740 1871
Adjustments -3 -3 -3 -3 -4 -3 -2 -3 6 31 27 25
Profit After Adjustments 1066 1251 1277 1354 1442 1445 1693 1739 1707 1843 1768 1896
Adjusted Earnings Per Share 6.1 7.1 7.2 7.7 8.2 8.2 9.6 9.8 9.6 10.4 10 10.8

Dabur India Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 3354 4171 4847 5707 5632 6606 7664 8381 8973 9866 10801
Minority's Interest 18 22 25 27 31 36 37 41 468 437 410
Borrowings 211 342 470 364 26 163 1 250 299 536 304
Other Non-Current Liabilities 378 411 165 170 87 63 193 289 303 347 397
Total Current Liabilities 2883 2877 2225 2434 2660 2464 2934 3323 3609 3930 4318
Total Liabilities 6844 7823 7732 8702 8437 9332 10829 12284 13652 15116 16230
Fixed Assets 1877 1667 1903 1974 1917 2201 2192 2259 3532 3770 3946
Other Non-Current Assets 1771 2316 2714 3288 2933 2251 3861 5708 5872 5667 5751
Total Current Assets 3195 3839 3114 3438 3586 4880 4776 4317 4249 5680 6532
Total Assets 6844 7823 7732 8702 8437 9332 10829 12284 13652 15116 16230

Dabur India Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 313 -47 35 116 89 38 92 189 227 98 -21
Cash Flow from Operating Activities 1047 1187 1227 1092 1499 1614 2115 1802 1488 2013 1987
Cash Flow from Investing Activities -876 -730 -807 -540 337 -517 -1406 -1275 -587 -972 -449
Cash Flow from Financing Activities -417 -374 -339 -577 -1888 -1043 -613 -490 -1035 -1161 -1405
Net Cash Inflow / Outflow -246 82 81 -26 -52 54 95 36 -133 -119 132
Closing Cash & Cash Equivalent 68 35 116 89 38 92 189 227 98 -21 112

Dabur India Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 6.07 7.11 7.25 7.69 8.17 8.18 9.58 9.84 9.64 10.4 9.97
CEPS(Rs) 6.74 7.89 8.07 8.61 9.17 9.42 10.93 11.27 11.33 12.45 12.31
DPS(Rs) 2 2.25 2.25 7.5 2.75 3 4.75 5.2 5.2 5.5 8
Book NAV/Share(Rs) 18.8 23.19 27.01 31.87 31.46 36.85 42.66 46.57 50.31 55.14 60.4
Core EBITDA Margin(%) 16.65 19.3 19.57 19.13 18.57 18.5 18.87 18.55 16.65 17.09 15.92
EBIT Margin(%) 17.19 20.36 21.68 20.68 19.08 18.37 19.69 19.02 17.71 17.71 16.67
Pre Tax Margin(%) 16.69 19.75 20.91 20.05 18.45 17.86 19.4 18.7 17.11 16.83 15.54
PAT Margin (%) 13.51 15.94 16.62 16.08 15.47 14.97 16 14.36 13.12 12.92 11.98
Cash Profit Margin (%) 14.97 17.63 18.46 17.97 17.33 17.21 18.23 16.42 15.48 15.74 15.02
ROA(%) 16.72 17.1 16.46 16.52 16.88 16.3 16.81 15.08 13.12 12.59 11.1
ROE(%) 36.36 33.97 28.97 26.18 25.89 23.99 24.12 22.09 19.84 19.39 17
ROCE(%) 34.29 34.49 30.92 28.01 27.51 26.41 27.56 26.73 23.9 23.65 21.47
Receivable days 32 35.25 34.59 29.32 30.05 31.08 23.69 18.17 21.03 22.75 22.46
Inventory Days 44.91 48 52.21 51.07 49.9 50.56 53.63 54.84 55.37 51.7 53.36
Payable days 135.92 147.39 172.56 183.32 169.86 174.51 174.4 173.94 164.33 176.6 200.11
PER(x) 43.75 35.03 38.23 42.53 50.09 55.06 56.44 54.54 56.57 50.31 50.79
Price/Book(x) 14.12 10.74 10.26 10.26 13 12.22 12.67 11.52 10.83 9.49 8.39
Dividend Yield(%) 0.75 0.9 0.81 2.29 0.67 0.67 0.88 0.97 0.95 1.05 1.58
EV/Net Sales(x) 6.04 5.71 6.5 7.54 8.53 9.13 9.89 8.74 8.43 7.51 7.16
EV/Core EBITDA(x) 32.09 25.59 27.34 30.33 35.72 37.85 40.69 35.99 37.33 32.38 31.42
Net Sales Growth(%) 10.63 -0.61 -2.13 1.42 10.27 1.99 10.1 13.88 5.89 7.58 1.28
EBIT Growth(%) 14.27 17.86 4.21 4.58 2.19 -0.41 17.42 10.56 -0.45 8.1 -2.48
PAT Growth(%) 16.59 17.35 2.11 6.05 6.52 0.12 17.06 2.79 -2.35 6.46 -3.91
EPS Growth(%) 15.78 17.21 1.92 6.06 6.2 0.14 17.17 2.68 -2.06 7.93 -4.09
Debt/Equity(x) 0.29 0.2 0.2 0.17 0.13 0.08 0.05 0.11 0.11 0.12 0.07
Current Ratio(x) 1.11 1.33 1.4 1.41 1.35 1.98 1.63 1.3 1.18 1.45 1.51
Quick Ratio(x) 0.77 0.95 0.9 0.9 0.86 1.42 1.04 0.72 0.62 0.95 0.98
Interest Cover(x) 33.89 33.05 28.29 32.91 29.95 35.87 67.73 59.77 29.36 19.99 14.81
Total Debt/Mcap(x) 0.02 0.02 0.02 0.02 0.01 0.01 0 0.01 0.01 0.01 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +1% +5% +8% +5%
Operating Profit CAGR -1% +3% +6% +7%
PAT CAGR -4% 0% +4% +5%
Share Price CAGR -13% -8% -5% +3%
ROE Average +17% +19% +20% +25%
ROCE Average +21% +23% +25% +28%

Dabur India Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 66.25 %
FII 9.98 %
DII (MF + Insurance) 18.56 %
Public (retail) 33.75 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 66.2466.2566.2466.2566.2666.2766.2266.2266.2366.25
FII 16.4915.8314.9815.0413.2712.6811.8410.8910.059.98
DII 11.7212.5213.5213.6314.8815.6816.2317.3918.3818.56
Public 33.7633.7533.7633.7533.7433.7333.7833.7833.7733.75
Others 0000000000
Total 100100100100100100100100100100

Dabur India Peer Comparison

Household & Personal Products Edit Columns

Dabur India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Dabur India Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Debtor days have increased from 176.6 to 200.11days.
  • Stock is trading at 6.6 times its book value.
  • The company has delivered a poor profit growth of 3% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp