Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹66390 Cr.
Stock P/E
35.5
P/B
5.6
Current Price
₹374.3
Book Value
₹ 67
Face Value
1
52W High
₹533.8
52W Low
₹ 368.1
Dividend Yield
2.2%

Dabur India Overview

Business

Dabur India Ltd. is one of India's leading Fast Moving Consumer Goods (FMCG) companies. Its core business involves manufacturing, marketing, and selling a diverse portfolio of consumer products across various categories. The company is particularly known for its Ayurvedic and natural healthcare products, alongside personal care and food & beverage offerings. Dabur makes money by selling these products to consumers through an extensive distribution network in India and over 120 countries globally, leveraging strong brand equity and a focus on natural ingredients.

Revenue Mix

Dabur's business is broadly diversified across three main categories:

Consumer Care Business: This includes Home Care (air fresheners, mosquito repellents), Personal Care (hair care, oral care, skin care), and Health Care (Ayurvedic medicines, health supplements like Chyawanprash, honey).

Food & Beverages: Comprising fruit juices (Real brand), packaged foods, and beverages.

International Business: Sales generated from markets outside India, primarily in MENA, SAARC, Africa, and other regions.

The company does not publicly disclose precise revenue percentages for each sub-segment within these broader categories on a frequent basis, but Consumer Care and Food & Beverages contribute the bulk of its domestic revenues.

Industry

Dabur operates in the highly competitive Indian FMCG industry, which is characterized by intense competition from multinational corporations (e.g., Hindustan Unilever, Procter & Gamble), large domestic players (e.g., Marico, Godrej Consumer Products, ITC), and a multitude of regional and unorganized players. The industry thrives on extensive distribution, brand loyalty, and effective marketing. Dabur holds a strong and unique position due to its deep-rooted Ayurvedic heritage and natural product portfolio, making it a leader in several categories like health supplements, fruit juices, and specific oral care segments. Its established brands and rural penetration are key strengths in this market.

MOAT

Brand Equity and Trust: Dabur possesses a portfolio of highly recognized and trusted brands (e.g., Dabur Chyawanprash, Vatika, Real, Dabur Red Toothpaste). Its long history and association with Ayurveda have built significant consumer trust.

Ayurvedic/Natural Expertise: A unique competitive edge derived from over a century of expertise in Ayurvedic formulations and natural product development, catering to the growing consumer preference for natural solutions.

Extensive Distribution Network: A deep and wide distribution reach, especially in rural and semi-urban India, which is critical for FMCG success in a geographically diverse market.

Scale of Operations: Large-scale manufacturing, marketing, and R&D capabilities provide cost efficiencies and support new product development.

Growth Drivers

Health & Wellness Trend: Increasing consumer awareness and preference for natural, herbal, and Ayurvedic products aligns directly with Dabur's core offerings.

Premiumization: Shifting consumers towards higher-value, specialized products within existing categories, offering scope for value growth.

Rural Market Penetration: Under-penetrated rural markets in India represent a significant growth opportunity as disposable incomes rise and distribution improves.

E-commerce & Digital Channels: Expanding presence and sales through online platforms and direct-to-consumer models.

New Product Development & Innovation: Continuous innovation and introduction of new products or variants to capture evolving consumer tastes and market share.

International Expansion: Growth in key overseas markets, particularly in regions with a growing diaspora or affinity for natural products.

Risks

Intense Competition: Fierce competition from established national and international players, as well as smaller regional players, can lead to pricing pressures and market share erosion.

Raw Material Price Volatility: Dependence on agricultural commodities and other raw materials makes the company susceptible to price fluctuations, impacting margins.

Regulatory Changes: Changes in food safety standards, advertising regulations, or other health-related policies could impact product formulations, marketing, and operational costs.

Economic Slowdown: A downturn in economic growth and reduced consumer spending, particularly in discretionary categories, can adversely affect sales volumes and revenue.

Supply Chain Disruptions: Global or regional events (e.g., pandemics, geopolitical conflicts) can disrupt manufacturing, logistics, and raw material availability.

Management & Ownership

Dabur India Ltd. is promoted by the Burman family, who are the founders and maintain a significant ownership stake. The company operates with a blend of family members in strategic roles and a professional management team, which includes experienced executives from various functional backgrounds. The ownership structure includes a substantial promoter holding alongside significant stakes held by domestic and foreign institutional investors, and public shareholders, reflecting a well-diversified investor base.

Outlook

Dabur is strategically positioned to capitalize on India's long-term FMCG consumption growth, driven by increasing disposable incomes, a young population, and growing preference for health and natural products. Its strong Ayurvedic heritage, extensive distribution network, and diversified product portfolio provide a solid foundation. The company's focus on innovation and digital channels can further enhance its market reach and relevance. However, Dabur operates in a highly competitive market where sustained growth requires continuous brand investment, efficient cost management to counter raw material inflation, and effective new product development. The ability to navigate macroeconomic uncertainties and maintain agility in a dynamic consumer landscape will be key to its continued success.

Dabur India Share Price

Live · BSE / NSE · Inception: 1975
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Dabur India Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 2815 3349 3029 3355 2830 3405 3191 3559 3038 3764
Other Income 129 129 152 128 141 144 140 141 175 173
Total Income 2943 3479 3180 3483 2971 3549 3331 3699 3213 3937
Total Expenditure 2348 2694 2476 2673 2403 2737 2603 2825 2576 3023
Operating Profit 596 784 704 810 568 812 728 875 637 914
Interest 35 33 47 44 39 35 40 31 40 37
Depreciation 107 109 111 109 117 114 115 117 122 121
Exceptional Income / Expenses 0 0 0 0 0 0 0 -15 0 0
Profit Before Tax 453 643 546 657 412 663 573 711 475 756
Provision for Tax 111 148 128 142 99 154 128 158 112 169
Profit After Tax 342 495 417 515 313 509 445 554 363 587
Adjustments 8 6 8 7 7 5 8 6 6 4
Profit After Adjustments 350 500 425 522 320 514 453 560 369 591
Adjusted Earnings Per Share 2 2.8 2.4 2.9 1.8 2.9 2.6 3.2 2.1 3.3

Dabur India Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 7780 7614 7722 8515 8685 9562 10889 11530 12404 12563 13193 13552
Other Income 217 303 305 296 305 325 393 445 482 550 600 629
Total Income 7997 7917 8027 8811 8990 9887 11282 11975 12886 13113 13792 14180
Total Expenditure 6261 6106 6107 6778 6895 7562 8638 9370 10008 10251 10745 11027
Operating Profit 1735 1810 1920 2033 2095 2325 2644 2605 2878 2862 3047 3154
Interest 48 59 53 60 50 31 39 78 124 164 145 148
Depreciation 133 141 160 174 217 237 250 307 395 441 464 475
Exceptional Income / Expenses 0 0 -15 -75 -100 0 -85 0 0 0 -15 -15
Profit Before Tax 1554 1611 1693 1725 1728 2056 2269 2219 2359 2258 2420 2515
Provision for Tax 300 330 335 279 280 361 526 517 547 517 552 567
Profit After Tax 1254 1280 1358 1446 1448 1695 1742 1701 1811 1740 1869 1949
Adjustments -3 -3 -3 -4 -3 -2 -3 6 31 27 26 24
Profit After Adjustments 1251 1277 1354 1442 1445 1693 1739 1707 1843 1768 1895 1973
Adjusted Earnings Per Share 7.1 7.2 7.7 8.2 8.2 9.6 9.8 9.6 10.4 10 10.7 11.2

Dabur India Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 4171 4847 5707 5632 6606 7664 8381 8973 9866 10801 11420
Minority's Interest 22 25 27 31 36 37 41 468 437 410 383
Borrowings 342 470 364 26 163 1 250 299 536 304 16
Other Non-Current Liabilities 411 165 170 87 63 193 289 303 347 397 422
Total Current Liabilities 2877 2225 2434 2660 2464 2934 3323 3609 3930 4318 5239
Total Liabilities 7823 7732 8702 8437 9332 10829 12284 13652 15116 16230 17480
Fixed Assets 1667 1903 1974 1917 2201 2192 2259 3532 3770 3946 3895
Other Non-Current Assets 2316 2714 3288 2933 2251 3861 5708 5872 5667 5751 4699
Total Current Assets 3839 3114 3438 3586 4880 4776 4317 4249 5680 6532 8886
Total Assets 7823 7732 8702 8437 9332 10829 12284 13652 15116 16230 17480

Dabur India Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents -47 35 116 89 38 92 189 227 98 -21 112
Cash Flow from Operating Activities 1187 1227 1092 1499 1614 2115 1802 1488 2013 1987 2579
Cash Flow from Investing Activities -730 -807 -540 337 -517 -1406 -1275 -587 -972 -449 -1285
Cash Flow from Financing Activities -374 -339 -577 -1888 -1043 -613 -490 -1035 -1161 -1405 -1236
Net Cash Inflow / Outflow 82 81 -26 -52 54 95 36 -133 -119 132 58
Closing Cash & Cash Equivalent 35 116 89 38 92 189 227 98 -21 112 176

Dabur India Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 7.11 7.25 7.69 8.17 8.18 9.58 9.84 9.64 10.4 9.97 10.68
CEPS(Rs) 7.89 8.07 8.61 9.17 9.42 10.93 11.27 11.33 12.45 12.31 13.15
DPS(Rs) 2.25 2.25 7.5 2.75 3 4.75 5.2 5.2 5.5 8 8.25
Book NAV/Share(Rs) 23.19 27.01 31.87 31.46 36.85 42.66 46.57 50.31 55.14 60.4 63.68
Core EBITDA Margin(%) 19.3 19.57 19.13 18.57 18.5 18.87 18.55 16.65 17.09 15.92 16.01
EBIT Margin(%) 20.36 21.68 20.68 19.08 18.37 19.69 19.02 17.71 17.71 16.67 16.78
Pre Tax Margin(%) 19.75 20.91 20.05 18.45 17.86 19.4 18.7 17.11 16.83 15.54 15.83
PAT Margin (%) 15.94 16.62 16.08 15.47 14.97 16 14.36 13.12 12.92 11.98 12.22
Cash Profit Margin (%) 17.63 18.46 17.97 17.33 17.21 18.23 16.42 15.48 15.74 15.02 15.26
ROA(%) 17.1 16.46 16.52 16.88 16.3 16.81 15.08 13.12 12.59 11.1 11.09
ROE(%) 33.97 28.97 26.18 25.89 23.99 24.12 22.09 19.84 19.39 17 16.99
ROCE(%) 34.49 30.92 28.01 27.51 26.41 27.56 26.73 23.9 23.65 21.47 21.37
Receivable days 35.25 34.59 29.32 30.05 31.08 23.69 18.17 21.03 22.75 22.46 19.14
Inventory Days 48 52.21 51.07 49.9 50.56 53.63 54.84 55.37 51.7 53.36 55.16
Payable days 147.39 172.56 183.32 169.86 174.51 174.4 173.94 164.33 176.6 200.11 206.97
PER(x) 35.03 38.23 42.53 50.09 55.06 56.44 54.54 56.57 50.31 50.79 38.41
Price/Book(x) 10.74 10.26 10.26 13 12.22 12.67 11.52 10.83 9.49 8.39 6.44
Dividend Yield(%) 0.9 0.81 2.29 0.67 0.67 0.88 0.97 0.95 1.05 1.58 2.01
EV/Net Sales(x) 5.71 6.5 7.54 8.53 9.13 9.89 8.74 8.43 7.51 7.16 5.56
EV/Core EBITDA(x) 25.59 27.34 30.33 35.72 37.85 40.69 35.99 37.33 32.38 31.42 24.05
Net Sales Growth(%) -0.61 -2.13 1.42 10.27 1.99 10.1 13.88 5.89 7.58 1.28 5.01
EBIT Growth(%) 17.86 4.21 4.58 2.19 -0.41 17.42 10.56 -0.45 8.1 -2.48 5.97
PAT Growth(%) 17.35 2.11 6.05 6.52 0.12 17.06 2.79 -2.35 6.46 -3.91 7.37
EPS Growth(%) 17.21 1.92 6.06 6.2 0.14 17.17 2.68 -2.06 7.93 -4.09 7.12
Debt/Equity(x) 0.2 0.2 0.17 0.13 0.08 0.05 0.11 0.11 0.12 0.07 0.09
Current Ratio(x) 1.33 1.4 1.41 1.35 1.98 1.63 1.3 1.18 1.45 1.51 1.7
Quick Ratio(x) 0.95 0.9 0.9 0.86 1.42 1.04 0.72 0.62 0.95 0.98 1.25
Interest Cover(x) 33.05 28.29 32.91 29.95 35.87 67.73 59.77 29.36 19.99 14.81 17.65
Total Debt/Mcap(x) 0.02 0.02 0.02 0.01 0.01 0 0.01 0.01 0.01 0.01 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +5% +5% +7% +5%
Operating Profit CAGR +6% +5% +6% +6%
PAT CAGR +7% +3% +2% +4%
Share Price CAGR -24% -12% -10% +3%
ROE Average +17% +18% +19% +24%
ROCE Average +21% +22% +23% +27%

Dabur India Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 66.24 %
FII 9.66 %
DII (MF + Insurance) 18.72 %
Public (retail) 5.38 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 66.2566.2466.2566.2666.2766.2266.2266.2366.2566.24
FII 15.8314.9815.0413.2712.6811.8410.8910.059.989.66
DII 12.5213.5213.6314.8815.6816.2317.3918.3818.5618.72
Public 5.45.265.085.585.375.75.55.345.225.38
Others 0000000000
Total 100100100100100100100100100100

Dabur India Peer Comparison

Household & Personal Products Edit Columns

Dabur India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Dabur India Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Debtor days have increased from 200.11 to 206.97days.
  • Stock is trading at 5.6 times its book value.
  • The company has delivered a poor profit growth of 1% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp