D&H India

₹122.3 1 | 0.8%

WEBSITE BSE:517514 NSE : DHINDIA 18 May, 12:50

Market Cap ₹100 Cr.

Stock P/E 32.0

P/B 2.4

Current Price ₹122.3

Book Value ₹ 50.2

Face Value 10

52W High ₹134.9

Dividend Yield 0%

52W Low ₹ 58

Edit Ratio

D&H India Research see more...

Overview Inc. Year: 1985Industry: Electrodes & Welding Equipment

D&H India Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

D&H India Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	20	24	31	32	30	36	39	33	35	43
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	20	24	31	32	30	37	39	33	36	43
Total Expenditure	19	22	29	30	28	34	37	31	33	40
Operating Profit	1	2	2	2	2	3	3	2	2	3
Interest	0	0	0	0	1	1	1	1	1	1
Depreciation	0	0	0	0	0	0	0	0	0	1
Exceptional Income / Expenses	0	-0	-0	0	-0	-0	0	0	0	0
Profit Before Tax	0	1	1	1	1	2	2	1	1	1
Provision for Tax	-0	0	-0	0	0	1	1	0	0	0
Profit After Tax	0	1	1	1	1	1	1	1	1	1
Adjustments	-0	0	0	0	0	-0	-0	-0	-0	-0
Profit After Adjustments	0	1	1	1	1	1	1	1	1	1
Adjusted Earnings Per Share	0.6	0.9	1.5	1.7	1.3	1.4	1.2	0.8	0.6	1.2

D&H India Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	69	71	66	63	60	69	79	79	68	91	139	150
Other Income	0	0	1	0	0	0	0	0	0	1	0	0
Total Income	69	71	67	63	60	69	80	79	68	91	139	151
Total Expenditure	64	66	63	59	56	65	74	77	66	86	129	141
Operating Profit	5	5	4	4	4	4	6	2	2	5	10	10
Interest	1	1	1	1	2	2	2	2	1	1	2	4
Depreciation	1	1	2	2	2	2	2	2	2	2	2	1
Exceptional Income / Expenses	0	0	0	0	0	0	-0	-0	0	-0	0	0
Profit Before Tax	4	3	2	0	0	0	2	-2	-1	2	6	5
Provision for Tax	1	1	0	0	0	0	1	-0	-0	-0	1	1
Profit After Tax	3	2	1	0	0	0	2	-2	-1	2	4	4
Adjustments	0	0	-0	0	0	0	0	-0	0	0	0	0
Profit After Adjustments	3	2	1	0	0	0	2	-2	-1	2	4	4
Adjusted Earnings Per Share	3.5	2.6	1.6	0.4	0.4	0.3	2.6	-2.3	-1.1	3.2	5.4	3.8

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	53%	21%	15%	7%
Operating Profit CAGR	100%	71%	20%	7%
PAT CAGR	100%	0%	0%	3%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	52%	90%	44%	27%
ROE Average	12%	6%	4%	4%
ROCE Average	14%	8%	6%	7%

D&H India Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	27	29	29	30	30	30	32	30	29	31	38
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	2	1	3	4	3	2	3	2	4	5	8
Other Non-Current Liabilities	1	2	2	2	2	2	2	2	2	2	2
Total Current Liabilities	14	22	23	23	26	28	28	27	20	28	37
Total Liabilities	45	54	56	59	60	63	65	61	56	66	85
Fixed Assets	16	20	22	22	21	19	18	16	14	17	21
Other Non-Current Assets	1	2	1	1	1	1	1	1	1	1	1
Total Current Assets	27	32	33	36	38	42	47	44	41	48	63
Total Assets	45	54	56	59	60	63	65	61	56	66	85

D&H India Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	1	3	1	1	2	1	1	1	1	0	0
Cash Flow from Operating Activities	4	4	1	-1	2	2	-1	-0	2	1	5
Cash Flow from Investing Activities	-0	-6	-1	-0	-2	0	0	1	-1	-5	-9
Cash Flow from Financing Activities	-1	-1	1	2	-1	-3	1	-1	-2	4	4
Net Cash Inflow / Outflow	2	-2	0	0	-0	-0	-0	-0	-0	-0	0
Closing Cash & Cash Equivalent	3	1	1	2	1	1	1	1	0	0	0

D&H India Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	3.5	2.65	1.6	0.39	0.39	0.26	2.58	-2.33	-1.05	3.24	5.42
CEPS(Rs)	4.84	4.14	3.91	2.82	2.78	2.62	4.95	0.09	1.29	5.43	7.66
DPS(Rs)	0.5	0.5	0.5	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	36.93	38.99	39.55	39.94	40.53	40.82	43.36	41.02	39.44	42.5	47.87
Core EBITDA Margin(%)	6.79	5.88	4.62	4.64	5.5	4.18	6.14	2.02	2.53	4.48	5.73
EBIT Margin(%)	5.81	4.74	3.46	2.57	3.12	2.28	4.49	-0.09	0.55	3.44	4.77
Pre Tax Margin(%)	5.02	3.85	2.16	0.67	0.72	0.38	2.61	-2.03	-1.19	2.11	3.5
PAT Margin (%)	3.36	2.49	1.58	0.41	0.43	0.24	2.04	-1.85	-0.98	2.25	2.58
Cash Profit Margin (%)	4.64	3.89	3.87	2.95	3.04	2.41	3.91	0.07	1.2	3.76	3.65
ROA(%)	6.18	3.95	2.13	0.51	0.49	0.31	2.99	-2.72	-1.33	3.93	5.6
ROE(%)	10.03	6.98	4.06	0.99	0.98	0.63	6.14	-5.51	-2.61	7.92	12.28
ROCE(%)	15.39	11.45	7.09	4.39	4.81	4.17	9.19	-0.19	0.98	7.91	14.39
Receivable days	58.33	61.3	60.22	67.57	75.23	64.41	61.61	64.05	74.23	58.83	51.83
Inventory Days	41.73	56.07	83.17	94.38	105.47	100.96	97.71	102.73	110.56	83	60.34
Payable days	54.01	72.89	90.1	82.65	86.03	84.13	80.37	68.56	61.75	51.54	56.17
PER(x)	3.48	4.23	10.65	43.91	51.39	81.58	7.82	0	0	8.17	9.9
Price/Book(x)	0.33	0.29	0.43	0.43	0.5	0.51	0.47	0.34	0.38	0.62	1.12
Dividend Yield(%)	4.1	4.46	2.94	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.15	0.17	0.32	0.4	0.47	0.4	0.38	0.32	0.37	0.41	0.45
EV/Core EBITDA(x)	1.85	2.5	4.99	6.89	7.24	7.72	4.84	12.53	11.76	7	6.58
Net Sales Growth(%)	5.81	2.37	-6.06	-5.59	-3.73	14.07	15.59	-0.49	-14.43	34.19	52.86
EBIT Growth(%)	18.25	-16.87	-30.68	-29.91	16.54	-13.14	129.28	-102.07	603.68	736.19	111.84
PAT Growth(%)	8.42	-24.43	-39.74	-75.36	-0.2	-34.65	907.36	-189.94	54.78	408.72	75.81
EPS Growth(%)	8.42	-24.43	-39.75	-75.32	-0.17	-34.68	906.23	-190.14	54.89	408.71	67.05
Debt/Equity(x)	0.16	0.17	0.34	0.46	0.49	0.44	0.5	0.51	0.5	0.56	0.57
Current Ratio(x)	1.99	1.43	1.44	1.54	1.49	1.52	1.64	1.64	1.98	1.73	1.7
Quick Ratio(x)	1.37	0.73	0.63	0.76	0.67	0.67	0.7	0.68	0.89	0.79	0.95
Interest Cover(x)	7.33	5.3	2.65	1.35	1.3	1.2	2.39	-0.05	0.32	2.58	3.75
Total Debt/Mcap(x)	0.47	0.58	0.8	1.07	0.98	0.86	1.07	1.51	1.31	0.9	0.51

D&H India Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	48.92	48.92	48.92	48.92	51.46	49.81	52.26	52.26	52.26	52.26
FII	0	0	0	0	0	0	0	0	0	0
DII	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03
Public	51.05	51.05	51.05	51.05	48.51	50.16	47.71	47.71	47.71	47.71
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.36	0.36	0.36	0.36	0.4	0.39	0.43	0.43	0.43	0.43
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.38	0.38	0.38	0.38	0.38	0.39	0.39	0.39	0.39	0.39
Others	0	0	0	0	0	0	0	0	0	0
Total	0.74	0.74	0.74	0.74	0.78	0.78	0.82	0.82	0.82	0.82

Pros

Cons

Company has a low return on equity of 6% over the last 3 years.
Debtor days have increased from 51.54 to 56.17days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

D&H India News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

D&H India

Add Watchlist

D&H India Research see more...

Overview Inc. Year: 1985Industry: Electrodes & Welding Equipment

D&H India Share Price

Alert Data

Quarterly Price

Peer Comparison

D&H India Quarterly Results

D&H India Profit & Loss

Growth Rates

D&H India Balance Sheet

D&H India Cash Flow

D&H India Ratios

D&H India Shareholding Pattern

D&H India News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!