Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹9749 Cr.
Stock P/E
15
P/B
1.7
Current Price
₹877.2
Book Value
₹ 511.2
Face Value
5
52W High
₹1368.5
52W Low
₹ 751
Dividend Yield
1.82%

Cyient Overview

Business

Cyient Ltd. is a global engineering and technology solutions company. It provides a range of services across the product lifecycle, from design and development to manufacturing, maintenance, and sustenance. Its core business model involves partnering with clients to offer specialized expertise in areas like engineering design, manufacturing solutions, geospatial data analysis, network operations, and digital technologies (IoT, AI/ML, analytics). Cyient makes money by charging clients fees for project-based engagements, managed services, and consulting, helping them innovate, optimize operations, and enhance their products and services.

Revenue Mix

Cyient primarily operates through two key segments:

Services: This is the larger segment and encompasses various offerings including Engineering, Manufacturing, Digital, Geospatial, and Network & Operations services. Within Engineering, it focuses on areas like product design & development, embedded systems, and plant engineering. Geospatial and Networks cover data acquisition, analysis, and network planning/design.

DLM (Design-Led Manufacturing): This segment provides manufacturing services for high-value, complex components and systems, often complementing its engineering design services for clients in industries like aerospace and medical.

Specific revenue contributions for each segment fluctuate but Services typically contribute the majority of the company's revenue.

Industry

Cyient operates in the highly competitive global IT services industry, specifically carving out a strong niche in Engineering and R&D (ER&D) services, geospatial solutions, and network services. The industry includes large generalist IT service providers (e.g., TCS, Infosys, Capgemini) and other specialist engineering service firms. Cyient positions itself as a specialized mid-tier player with deep domain expertise across several key verticals, including Aerospace & Defense, Automotive, Communications, Utilities, Medical & Healthcare, and Industrial. Its strength lies in its ability to offer integrated design and manufacturing capabilities, differentiating it from pure-play service providers.

MOAT

Switching Costs: For complex engineering and R&D projects, integrating a service provider deeply into a client's product development cycle creates significant switching costs due to embedded processes, knowledge transfer, and project continuity.

Domain Expertise: Cyient possesses specialized, deep domain knowledge in niche areas like aerospace engineering, geospatial data analysis, and critical network infrastructure, which is hard to replicate quickly.

Customer Relationships: Long-standing relationships with key clients across critical industries, often built over decades, provide a stable revenue base and opportunities for expansion.

Integrated Offerings: The combination of design-led engineering services with manufacturing capabilities (DLM) provides a more comprehensive solution for clients seeking end-to-end product development.

Growth Drivers

Digital Engineering & Industry 4.0 Adoption: Increasing client demand for integrating digital technologies (IoT, AI/ML, Cloud) into engineering, manufacturing, and operational processes.

ER&D Outsourcing: Continued trend of global companies outsourcing their R&D and engineering activities to specialized firms for cost efficiency, access to talent, and accelerated innovation.

5G & Next-Gen Network Rollouts: Ongoing global investments in communication infrastructure, including 5G deployment, fiber rollouts, and network virtualization, drive demand for network planning and engineering services.

Geospatial & Location Intelligence: Growing application of geospatial data and analytics across sectors like utilities, smart cities, defense, and logistics.

Expansion of DLM: Growth in high-value, specialized manufacturing components and systems, leveraging its design expertise.

Risks

Global Economic Slowdown: A downturn in the global economy can lead to reduced client spending on discretionary IT and engineering projects, impacting revenue growth.

Intense Competition: The industry is highly competitive, with pricing pressure from both larger generalist IT firms and other specialist engineering service providers.

Talent Attrition & Wage Inflation: Difficulty in attracting and retaining skilled engineering talent, coupled with rising salary expectations, can impact profitability and project delivery.

Technology Obsolescence: The need to continuously invest in new technologies and skill sets to remain relevant in a rapidly evolving digital and engineering landscape.

Client Concentration: Potential over-reliance on a few large clients for a significant portion of its revenue, making it vulnerable to changes in client spending or project cancellations.

Geopolitical Risks & Currency Fluctuations: Global trade tensions, regulatory changes, and adverse movements in major currencies (e.g., USD-INR) can impact financial performance.

Management & Ownership

Cyient was founded by B.V.R. Mohan Reddy, who continues to be associated with the company as a Chairman Emeritus. The management team is generally viewed as experienced and professional, with a history of navigating the IT services landscape. Promoter group holds a significant stake, providing stability and a long-term strategic outlook. Institutional investors (both foreign and domestic) also hold substantial portions of the company, alongside public shareholders.

Outlook

Cyient is well-positioned to capitalize on the long-term trends of digital transformation, ER&D outsourcing, and infrastructure modernization due to its specialized domain expertise and integrated service offerings. Its focus on niche verticals like aerospace, communications, and utilities provides a degree of resilience. However, the company's growth trajectory will be influenced by global macroeconomic conditions, particularly client spending on discretionary projects. Intense competition and the challenge of talent retention remain ongoing factors that could impact profitability. Successful execution on its strategy of deepening digital engineering capabilities and expanding its DLM segment will be crucial for sustained growth in the coming years.

Cyient Share Price

Live · BSE / NSE · Inception: 1991
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Cyient Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 1821 1861 1676 1849 1926 1909 1712 1781 1849 1927
Other Income 19 23 21 51 32 41 70 50 31 28
Total Income 1840 1884 1697 1900 1958 1950 1782 1831 1879 1955
Total Expenditure 1495 1526 1411 1552 1696 1607 1481 1562 1611 1705
Operating Profit 345 359 286 348 262 344 300 269 268 250
Interest 29 32 26 28 21 19 16 16 14 15
Depreciation 66 67 66 66 68 68 68 72 70 68
Exceptional Income / Expenses -50 0 0 0 0 0 0 21 -42 -71
Profit Before Tax 200 259 195 254 174 257 216 201 142 97
Provision for Tax 47 62 47 68 46 66 56 54 42 30
Profit After Tax 153 197 148 187 128 191 160 148 100 67
Adjustments -6 -8 -4 -8 -6 -20 -6 -20 -8 -12
Profit After Adjustments 147 189 144 179 122 170 154 128 92 55
Adjusted Earnings Per Share 13.3 17 13 16.1 11 15.4 13.8 11.5 8.3 4.9

Cyient Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2736 3094 3586 3914 4618 4427 4132 4534 6016 7147 7360 7269
Other Income 131 112 107 152 153 158 167 112 81 80 98 179
Total Income 2867 3206 3693 4066 4770 4586 4299 4647 6097 7227 7459 7447
Total Expenditure 2344 2684 3122 3379 4004 3879 3584 3717 5013 5858 6219 6359
Operating Profit 523 523 570 687 767 707 715 930 1085 1369 1240 1087
Interest 6 16 17 20 33 49 43 39 100 116 93 61
Depreciation 71 89 95 105 111 188 195 192 257 267 267 278
Exceptional Income / Expenses 0 -9 -26 -5 -4 0 0 0 -47 -68 0 -92
Profit Before Tax 446 421 444 541 620 468 477 698 681 918 875 656
Provision for Tax 110 101 105 138 143 127 113 176 167 216 227 182
Profit After Tax 336 320 340 403 477 341 364 522 514 703 648 475
Adjustments 17 5 4 2 1 1 0 0 0 -20 -33 -46
Profit After Adjustments 353 326 344 405 479 343 364 522 514 683 616 429
Adjusted Earnings Per Share 31.4 29 30.5 36 43.3 31.1 33.1 47.3 46.5 61.5 55.5 38.5

Cyient Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1844 1831 2117 2344 2564 2561 2957 3117 3467 4258 5310
Minority's Interest 12 7 3 0 -2 -3 -3 -3 -3 299 451
Borrowings 47 68 49 63 112 86 88 2 494 278 98
Other Non-Current Liabilities 357 141 472 610 725 765 810 385 519 435 380
Total Current Liabilities 759 667 1089 1146 1349 1539 1494 1262 2023 1658 1370
Total Liabilities 3020 2713 3730 4163 4748 4948 5346 4763 6500 6928 7609
Fixed Assets 789 657 751 798 978 1305 1361 1345 2825 2826 2929
Other Non-Current Assets 495 265 650 736 826 725 707 520 484 543 534
Total Current Assets 1736 1792 2329 2630 2945 2918 3278 2897 3191 3559 4146
Total Assets 3020 2713 3730 4163 4748 4948 5346 4763 6500 6928 7609

Cyient Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 689 570 683 857 962 910 900 1399 1112 550 473
Cash Flow from Operating Activities 362 278 420 296 370 582 856 635 554 726 790
Cash Flow from Investing Activities -528 -85 -180 -87 -220 -157 -101 -382 -1033 -533 -145
Cash Flow from Financing Activities -32 -111 -93 -136 -232 -446 -253 -545 -109 -266 -58
Net Cash Inflow / Outflow -198 82 146 74 -82 -21 503 -292 -588 -73 587
Closing Cash & Cash Equivalent 570 683 857 960 910 900 1399 1112 550 473 1071

Cyient Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 31.43 28.96 30.53 36 43.34 31.14 33.07 47.31 46.51 61.51 55.47
CEPS(Rs) 36.24 36.38 38.62 45.14 53.31 48.09 50.75 64.72 69.71 87.34 82.48
DPS(Rs) 8 7 10.5 13 15 15 17 24 26 30 26
Book NAV/Share(Rs) 164.12 162.68 186.21 206.2 231.61 231.85 267.35 280.2 309.03 378.46 471.66
Core EBITDA Margin(%) 14.32 13.24 12.85 13.67 13.3 12.4 13.27 18.04 16.67 18.03 15.51
EBIT Margin(%) 16.49 14.11 12.79 14.33 14.13 11.67 12.59 16.27 12.99 14.47 13.15
Pre Tax Margin(%) 16.28 13.58 12.31 13.81 13.42 10.58 11.55 15.4 11.32 12.85 11.89
PAT Margin (%) 12.28 10.32 9.42 10.29 10.33 7.71 8.8 11.52 8.55 9.83 8.81
Cash Profit Margin (%) 14.88 13.18 12.06 12.98 12.74 11.95 13.51 15.76 12.82 13.56 12.44
ROA(%) 12.64 11.17 10.54 10.21 10.71 7.04 7.07 10.33 9.13 10.47 8.92
ROE(%) 19.57 17.43 17.3 18.25 19.56 13.36 13.25 17.31 15.8 18.45 13.74
ROCE(%) 25.17 21.68 21.1 22.66 23.47 17.49 16.65 21.96 19.92 22.71 18.91
Receivable days 67.6 67.54 63.97 62.47 59.48 63.48 67.52 61.82 56.44 61 66.16
Inventory Days 8.08 9.33 9.69 10.47 12.43 16.9 17.02 17.61 21.68 23.07 25.89
Payable days 1788.37 565.93 467.23 459.67 327.63 345.69 286.46 313.15 324.98 229.46 143.16
PER(x) 16.02 14.69 15.35 19.13 14.95 7.38 19.61 19.64 21.34 32.41 22.79
Price/Book(x) 3.07 2.61 2.52 3.34 2.8 0.99 2.43 3.32 3.21 5.27 2.68
Dividend Yield(%) 1.59 1.65 2.24 1.89 2.31 6.53 2.62 2.58 2.62 1.5 2.06
EV/Net Sales(x) 1.89 1.39 1.29 1.8 1.42 0.45 1.45 2.05 1.86 3.02 1.76
EV/Core EBITDA(x) 9.92 8.23 8.08 10.27 8.54 2.81 8.38 10.02 10.32 15.78 10.43
Net Sales Growth(%) 24 13.09 15.89 9.15 17.98 -4.12 -6.66 9.73 32.67 18.81 2.98
EBIT Growth(%) 27.07 -3.04 5.42 25.06 16.19 -20.78 0.19 41.76 5.9 32.41 -6.44
PAT Growth(%) 33.94 -4.71 6.09 23.16 18.36 -28.48 5.82 43.57 -1.51 36.63 -7.75
EPS Growth(%) 32.31 -7.88 5.43 17.92 20.38 -28.16 6.22 43.05 -1.69 32.26 -9.83
Debt/Equity(x) 0.08 0.12 0.1 0.12 0.14 0.16 0.11 0.11 0.27 0.11 0.04
Current Ratio(x) 2.29 2.69 2.14 2.29 2.18 1.9 2.19 2.3 1.58 2.15 3.03
Quick Ratio(x) 2.21 2.54 2.05 2.18 2.05 1.75 2.09 2.07 1.36 1.86 2.6
Interest Cover(x) 78.41 26.68 26.82 27.52 20.01 10.63 12.02 18.77 7.81 8.92 10.43
Total Debt/Mcap(x) 0.03 0.04 0.04 0.04 0.05 0.16 0.04 0.03 0.09 0.02 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +3% +18% +11% +10%
Operating Profit CAGR -9% +10% +12% +9%
PAT CAGR -8% +7% +14% +7%
Share Price CAGR -35% -14% +2% +6%
ROE Average +14% +16% +16% +17%
ROCE Average +19% +21% +20% +21%

Cyient Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 23.28 %
FII 15.32 %
DII (MF + Insurance) 40.97 %
Public (retail) 76.72 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 23.1823.1623.1623.1523.1423.2923.2823.2823.2923.28
FII 34.0831.0529.4728.3828.2323.8521.3717.5615.2815.32
DII 22.6725.9227.0929.7130.3234.1235.6338.4139.4940.97
Public 76.7576.8476.8476.8576.8676.7176.7276.7276.7176.72
Others 0.07000000000
Total 100100100100100100100100100100

Cyient Peer Comparison

IT - Software Edit Columns

Cyient Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Cyient Pros & Cons

Pros

  • Debtor days have improved from 229.46 to 143.16days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 23.28%.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp