Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel

Cyient

WEBSITE BSE:532175 NSE: CYIENT Inc. Year: 1991 Industry: IT - Software My Bucket: Add Stock

₹962.3 -5.4 | 0.6%

Last updated: 15:59

Consolidated Standalone

Last updated: 15:59

Cyient Overview

Cyient Ltd provides geospatial, engineering layout, IT solutions, and statistics analytic offerings in North America, Europe, and the Asia Pacific. The employer operates thru segments, Services and Design Led Manufacturing. It offers engineering services, which includes structures, mechanical, electric, manufacturing, plant, community, and field engineering, as well as aftermarket, embedded systems, and intellectual property and allied services. The organization also offers electronic and mechanical production offerings; and analytics, big data...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Cyient Key Financials

Market Cap ₹10694 Cr.

Stock P/E 16.5

P/B 1.9

Current Price ₹962.3

Book Value ₹ 509.7

Face Value 5

52W High ₹1376.9

Dividend Yield 2.7%

52W Low ₹ 751

Edit Ratio

Cyient Share Price

₹ | |

Volume
Price

Cyient Quarterly Price

Quarterly Monthly
Show Value Show %

Cyient Peer Comparison

Cyient Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 1779 1821 1861 1676 1849 1926 1909 1712 1781 1849
Other Income 14 19 23 21 51 32 41 70 50 31
Total Income 1792 1840 1884 1697 1900 1958 1950 1782 1831 1879
Total Expenditure 1453 1495 1526 1411 1552 1696 1607 1481 1562 1611
Operating Profit 339 345 359 286 348 262 344 300 269 268
Interest 27 29 32 26 28 21 19 16 16 14
Depreciation 66 66 67 66 66 68 68 68 72 70
Exceptional Income / Expenses -6 -50 0 0 0 0 0 0 21 -42
Profit Before Tax 240 200 259 195 254 174 257 216 201 142
Provision for Tax 57 47 62 47 68 46 66 56 54 42
Profit After Tax 184 153 197 148 187 128 191 160 148 100
Adjustments -5 -6 -8 -4 -8 -6 -20 -6 -20 -8
Profit After Adjustments 178 147 189 144 179 122 170 154 128 92
Adjusted Earnings Per Share 16.1 13.3 17 13 16.1 11 15.3 13.8 11.5 8.3

Cyient Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2736 3094 3586 3914 4618 4427 4132 4534 6016 7147 7360 7251
Other Income 131 112 107 152 153 158 167 112 81 80 98 192
Total Income 2867 3206 3693 4066 4770 4586 4299 4647 6097 7227 7459 7442
Total Expenditure 2344 2684 3122 3379 4004 3879 3584 3717 5013 5858 6219 6261
Operating Profit 523 523 570 687 767 707 715 930 1085 1369 1240 1181
Interest 6 16 17 20 33 49 43 39 100 116 93 65
Depreciation 71 89 95 105 111 188 195 192 257 267 267 278
Exceptional Income / Expenses 0 -9 -26 -5 -4 0 0 0 -47 -68 0 -21
Profit Before Tax 446 421 444 541 620 468 477 698 681 918 875 816
Provision for Tax 110 101 105 138 143 127 113 176 167 216 227 218
Profit After Tax 336 320 340 403 477 341 364 522 514 703 648 599
Adjustments 17 5 4 2 1 1 0 0 0 -20 -33 -54
Profit After Adjustments 353 326 344 405 479 343 364 522 514 683 616 544
Adjusted Earnings Per Share 31.4 29 30.5 36 43.3 31.1 33.1 47.3 46.5 61.5 55.5 48.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 3% 18% 11% 10%
Operating Profit CAGR -9% 10% 12% 9%
PAT CAGR -8% 7% 14% 7%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -19% -4% 7% 7%
ROE Average 14% 16% 16% 17%
ROCE Average 19% 21% 20% 21%

Cyient Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1844 1831 2117 2344 2564 2561 2957 3117 3467 4258 5310
Minority's Interest 12 7 3 0 -2 -3 -3 -3 -3 299 451
Borrowings 47 68 49 63 112 86 88 2 494 278 98
Other Non-Current Liabilities 357 141 472 610 725 765 810 385 519 435 380
Total Current Liabilities 759 667 1089 1146 1349 1539 1494 1262 2023 1658 1370
Total Liabilities 3020 2713 3730 4163 4748 4948 5346 4763 6500 6928 7609
Fixed Assets 789 657 751 798 978 1305 1361 1345 2825 2826 2929
Other Non-Current Assets 495 265 650 736 826 725 707 520 484 543 534
Total Current Assets 1736 1792 2329 2630 2945 2918 3278 2897 3191 3559 4146
Total Assets 3020 2713 3730 4163 4748 4948 5346 4763 6500 6928 7609

Cyient Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 689 570 683 857 962 910 900 1399 1112 550 473
Cash Flow from Operating Activities 362 278 420 296 370 582 856 635 554 726 790
Cash Flow from Investing Activities -528 -85 -180 -87 -220 -157 -101 -382 -1033 -533 -145
Cash Flow from Financing Activities -32 -111 -93 -136 -232 -446 -253 -545 -109 -266 -58
Net Cash Inflow / Outflow -198 82 146 74 -82 -21 503 -292 -588 -73 587
Closing Cash & Cash Equivalent 570 683 857 960 910 900 1399 1112 550 473 1071

Cyient Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 31.43 28.96 30.53 36 43.34 31.14 33.07 47.31 46.51 61.51 55.47
CEPS(Rs) 36.24 36.38 38.62 45.14 53.31 48.09 50.75 64.72 69.71 87.34 82.48
DPS(Rs) 8 7 10.5 13 15 15 17 24 26 30 26
Book NAV/Share(Rs) 164.12 162.68 186.21 206.2 231.61 231.85 267.35 280.2 309.03 378.46 471.66
Core EBITDA Margin(%) 14.32 13.24 12.85 13.67 13.3 12.4 13.27 18.04 16.67 18.03 15.51
EBIT Margin(%) 16.49 14.11 12.79 14.33 14.13 11.67 12.59 16.27 12.99 14.47 13.15
Pre Tax Margin(%) 16.28 13.58 12.31 13.81 13.42 10.58 11.55 15.4 11.32 12.85 11.89
PAT Margin (%) 12.28 10.32 9.42 10.29 10.33 7.71 8.8 11.52 8.55 9.83 8.81
Cash Profit Margin (%) 14.88 13.18 12.06 12.98 12.74 11.95 13.51 15.76 12.82 13.56 12.44
ROA(%) 12.64 11.17 10.54 10.21 10.71 7.04 7.07 10.33 9.13 10.47 8.92
ROE(%) 19.57 17.43 17.3 18.25 19.56 13.36 13.25 17.31 15.8 18.45 13.74
ROCE(%) 25.17 21.68 21.1 22.66 23.47 17.49 16.65 21.96 19.92 22.71 18.91
Receivable days 67.6 67.54 63.97 62.47 59.48 63.48 67.52 61.82 56.44 61 66.16
Inventory Days 8.08 9.33 9.69 10.47 12.43 16.9 17.02 17.61 21.68 23.07 25.89
Payable days 1788.37 565.93 467.23 459.67 327.63 345.69 286.46 313.15 324.98 229.46 143.16
PER(x) 16.02 14.69 15.35 19.13 14.95 7.38 19.61 19.64 21.34 32.41 22.79
Price/Book(x) 3.07 2.61 2.52 3.34 2.8 0.99 2.43 3.32 3.21 5.27 2.68
Dividend Yield(%) 1.59 1.65 2.24 1.89 2.31 6.53 2.62 2.58 2.62 1.5 2.06
EV/Net Sales(x) 1.89 1.39 1.29 1.8 1.42 0.45 1.45 2.05 1.86 3.02 1.76
EV/Core EBITDA(x) 9.92 8.23 8.08 10.27 8.54 2.81 8.38 10.02 10.32 15.78 10.43
Net Sales Growth(%) 24 13.09 15.89 9.15 17.98 -4.12 -6.66 9.73 32.67 18.81 2.98
EBIT Growth(%) 27.07 -3.04 5.42 25.06 16.19 -20.78 0.19 41.76 5.9 32.41 -6.44
PAT Growth(%) 33.94 -4.71 6.09 23.16 18.36 -28.48 5.82 43.57 -1.51 36.63 -7.75
EPS Growth(%) 32.31 -7.88 5.43 17.92 20.38 -28.16 6.22 43.05 -1.69 32.26 -9.83
Debt/Equity(x) 0.08 0.12 0.1 0.12 0.14 0.16 0.11 0.11 0.27 0.11 0.04
Current Ratio(x) 2.29 2.69 2.14 2.29 2.18 1.9 2.19 2.3 1.58 2.15 3.03
Quick Ratio(x) 2.21 2.54 2.05 2.18 2.05 1.75 2.09 2.07 1.36 1.86 2.6
Interest Cover(x) 78.41 26.68 26.82 27.52 20.01 10.63 12.02 18.77 7.81 8.92 10.43
Total Debt/Mcap(x) 0.03 0.04 0.04 0.04 0.05 0.16 0.04 0.03 0.09 0.02 0.02

Cyient Shareholding Pattern

# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Promoter 23.19 23.18 23.16 23.16 23.15 23.14 23.29 23.28 23.28 23.29
FII 35.69 34.08 31.05 29.47 28.38 28.23 23.85 21.37 17.56 15.28
DII 21.55 22.67 25.92 27.09 29.71 30.32 34.12 35.63 38.41 39.49
Public 19.52 20 19.87 20.28 18.75 18.31 18.75 19.72 20.75 21.95
Others 0.05 0.07 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Cyient News

Cyient Pros & Cons

Pros

  • Debtor days have improved from 229.46 to 143.16days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 23.29%.

* The pros and cons are machine generated.

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!