IT - Software · Founded 1991 · www.cyient.com · BSE 532175 · NSE CYIENT · ISIN INE136B01020
No Notes Added Yet
Business
Cyient Ltd. is a global engineering and technology solutions company. It provides a range of services across the product lifecycle, from design and development to manufacturing, maintenance, and sustenance. Its core business model involves partnering with clients to offer specialized expertise in areas like engineering design, manufacturing solutions, geospatial data analysis, network operations, and digital technologies (IoT, AI/ML, analytics). Cyient makes money by charging clients fees for project-based engagements, managed services, and consulting, helping them innovate, optimize operations, and enhance their products and services.
Revenue Mix
Cyient primarily operates through two key segments:
Services: This is the larger segment and encompasses various offerings including Engineering, Manufacturing, Digital, Geospatial, and Network & Operations services. Within Engineering, it focuses on areas like product design & development, embedded systems, and plant engineering. Geospatial and Networks cover data acquisition, analysis, and network planning/design.
DLM (Design-Led Manufacturing): This segment provides manufacturing services for high-value, complex components and systems, often complementing its engineering design services for clients in industries like aerospace and medical.
Specific revenue contributions for each segment fluctuate but Services typically contribute the majority of the company's revenue.
Industry
Cyient operates in the highly competitive global IT services industry, specifically carving out a strong niche in Engineering and R&D (ER&D) services, geospatial solutions, and network services. The industry includes large generalist IT service providers (e.g., TCS, Infosys, Capgemini) and other specialist engineering service firms. Cyient positions itself as a specialized mid-tier player with deep domain expertise across several key verticals, including Aerospace & Defense, Automotive, Communications, Utilities, Medical & Healthcare, and Industrial. Its strength lies in its ability to offer integrated design and manufacturing capabilities, differentiating it from pure-play service providers.
MOAT
Switching Costs: For complex engineering and R&D projects, integrating a service provider deeply into a client's product development cycle creates significant switching costs due to embedded processes, knowledge transfer, and project continuity.
Domain Expertise: Cyient possesses specialized, deep domain knowledge in niche areas like aerospace engineering, geospatial data analysis, and critical network infrastructure, which is hard to replicate quickly.
Customer Relationships: Long-standing relationships with key clients across critical industries, often built over decades, provide a stable revenue base and opportunities for expansion.
Integrated Offerings: The combination of design-led engineering services with manufacturing capabilities (DLM) provides a more comprehensive solution for clients seeking end-to-end product development.
Growth Drivers
Digital Engineering & Industry 4.0 Adoption: Increasing client demand for integrating digital technologies (IoT, AI/ML, Cloud) into engineering, manufacturing, and operational processes.
ER&D Outsourcing: Continued trend of global companies outsourcing their R&D and engineering activities to specialized firms for cost efficiency, access to talent, and accelerated innovation.
5G & Next-Gen Network Rollouts: Ongoing global investments in communication infrastructure, including 5G deployment, fiber rollouts, and network virtualization, drive demand for network planning and engineering services.
Geospatial & Location Intelligence: Growing application of geospatial data and analytics across sectors like utilities, smart cities, defense, and logistics.
Expansion of DLM: Growth in high-value, specialized manufacturing components and systems, leveraging its design expertise.
Risks
Global Economic Slowdown: A downturn in the global economy can lead to reduced client spending on discretionary IT and engineering projects, impacting revenue growth.
Intense Competition: The industry is highly competitive, with pricing pressure from both larger generalist IT firms and other specialist engineering service providers.
Talent Attrition & Wage Inflation: Difficulty in attracting and retaining skilled engineering talent, coupled with rising salary expectations, can impact profitability and project delivery.
Technology Obsolescence: The need to continuously invest in new technologies and skill sets to remain relevant in a rapidly evolving digital and engineering landscape.
Client Concentration: Potential over-reliance on a few large clients for a significant portion of its revenue, making it vulnerable to changes in client spending or project cancellations.
Geopolitical Risks & Currency Fluctuations: Global trade tensions, regulatory changes, and adverse movements in major currencies (e.g., USD-INR) can impact financial performance.
Management & Ownership
Cyient was founded by B.V.R. Mohan Reddy, who continues to be associated with the company as a Chairman Emeritus. The management team is generally viewed as experienced and professional, with a history of navigating the IT services landscape. Promoter group holds a significant stake, providing stability and a long-term strategic outlook. Institutional investors (both foreign and domestic) also hold substantial portions of the company, alongside public shareholders.
Outlook
Cyient is well-positioned to capitalize on the long-term trends of digital transformation, ER&D outsourcing, and infrastructure modernization due to its specialized domain expertise and integrated service offerings. Its focus on niche verticals like aerospace, communications, and utilities provides a degree of resilience. However, the company's growth trajectory will be influenced by global macroeconomic conditions, particularly client spending on discretionary projects. Intense competition and the challenge of talent retention remain ongoing factors that could impact profitability. Successful execution on its strategy of deepening digital engineering capabilities and expanding its DLM segment will be crucial for sustained growth in the coming years.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1821 | 1861 | 1676 | 1849 | 1926 | 1909 | 1712 | 1781 | 1849 | 1927 |
| Other Income | 19 | 23 | 21 | 51 | 32 | 41 | 70 | 50 | 31 | 28 |
| Total Income | 1840 | 1884 | 1697 | 1900 | 1958 | 1950 | 1782 | 1831 | 1879 | 1955 |
| Total Expenditure | 1495 | 1526 | 1411 | 1552 | 1696 | 1607 | 1481 | 1562 | 1611 | 1705 |
| Operating Profit | 345 | 359 | 286 | 348 | 262 | 344 | 300 | 269 | 268 | 250 |
| Interest | 29 | 32 | 26 | 28 | 21 | 19 | 16 | 16 | 14 | 15 |
| Depreciation | 66 | 67 | 66 | 66 | 68 | 68 | 68 | 72 | 70 | 68 |
| Exceptional Income / Expenses | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | -42 | -71 |
| Profit Before Tax | 200 | 259 | 195 | 254 | 174 | 257 | 216 | 201 | 142 | 97 |
| Provision for Tax | 47 | 62 | 47 | 68 | 46 | 66 | 56 | 54 | 42 | 30 |
| Profit After Tax | 153 | 197 | 148 | 187 | 128 | 191 | 160 | 148 | 100 | 67 |
| Adjustments | -6 | -8 | -4 | -8 | -6 | -20 | -6 | -20 | -8 | -12 |
| Profit After Adjustments | 147 | 189 | 144 | 179 | 122 | 170 | 154 | 128 | 92 | 55 |
| Adjusted Earnings Per Share | 13.3 | 17 | 13 | 16.1 | 11 | 15.4 | 13.8 | 11.5 | 8.3 | 4.9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2736 | 3094 | 3586 | 3914 | 4618 | 4427 | 4132 | 4534 | 6016 | 7147 | 7360 | 7269 |
| Other Income | 131 | 112 | 107 | 152 | 153 | 158 | 167 | 112 | 81 | 80 | 98 | 179 |
| Total Income | 2867 | 3206 | 3693 | 4066 | 4770 | 4586 | 4299 | 4647 | 6097 | 7227 | 7459 | 7447 |
| Total Expenditure | 2344 | 2684 | 3122 | 3379 | 4004 | 3879 | 3584 | 3717 | 5013 | 5858 | 6219 | 6359 |
| Operating Profit | 523 | 523 | 570 | 687 | 767 | 707 | 715 | 930 | 1085 | 1369 | 1240 | 1087 |
| Interest | 6 | 16 | 17 | 20 | 33 | 49 | 43 | 39 | 100 | 116 | 93 | 61 |
| Depreciation | 71 | 89 | 95 | 105 | 111 | 188 | 195 | 192 | 257 | 267 | 267 | 278 |
| Exceptional Income / Expenses | 0 | -9 | -26 | -5 | -4 | 0 | 0 | 0 | -47 | -68 | 0 | -92 |
| Profit Before Tax | 446 | 421 | 444 | 541 | 620 | 468 | 477 | 698 | 681 | 918 | 875 | 656 |
| Provision for Tax | 110 | 101 | 105 | 138 | 143 | 127 | 113 | 176 | 167 | 216 | 227 | 182 |
| Profit After Tax | 336 | 320 | 340 | 403 | 477 | 341 | 364 | 522 | 514 | 703 | 648 | 475 |
| Adjustments | 17 | 5 | 4 | 2 | 1 | 1 | 0 | 0 | 0 | -20 | -33 | -46 |
| Profit After Adjustments | 353 | 326 | 344 | 405 | 479 | 343 | 364 | 522 | 514 | 683 | 616 | 429 |
| Adjusted Earnings Per Share | 31.4 | 29 | 30.5 | 36 | 43.3 | 31.1 | 33.1 | 47.3 | 46.5 | 61.5 | 55.5 | 38.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 3% | 18% | 11% | 10% |
| Operating Profit CAGR | -9% | 10% | 12% | 9% |
| PAT CAGR | -8% | 7% | 14% | 7% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -35% | -14% | 2% | 6% |
| ROE Average | 14% | 16% | 16% | 17% |
| ROCE Average | 19% | 21% | 20% | 21% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1844 | 1831 | 2117 | 2344 | 2564 | 2561 | 2957 | 3117 | 3467 | 4258 | 5310 |
| Minority's Interest | 12 | 7 | 3 | 0 | -2 | -3 | -3 | -3 | -3 | 299 | 451 |
| Borrowings | 47 | 68 | 49 | 63 | 112 | 86 | 88 | 2 | 494 | 278 | 98 |
| Other Non-Current Liabilities | 357 | 141 | 472 | 610 | 725 | 765 | 810 | 385 | 519 | 435 | 380 |
| Total Current Liabilities | 759 | 667 | 1089 | 1146 | 1349 | 1539 | 1494 | 1262 | 2023 | 1658 | 1370 |
| Total Liabilities | 3020 | 2713 | 3730 | 4163 | 4748 | 4948 | 5346 | 4763 | 6500 | 6928 | 7609 |
| Fixed Assets | 789 | 657 | 751 | 798 | 978 | 1305 | 1361 | 1345 | 2825 | 2826 | 2929 |
| Other Non-Current Assets | 495 | 265 | 650 | 736 | 826 | 725 | 707 | 520 | 484 | 543 | 534 |
| Total Current Assets | 1736 | 1792 | 2329 | 2630 | 2945 | 2918 | 3278 | 2897 | 3191 | 3559 | 4146 |
| Total Assets | 3020 | 2713 | 3730 | 4163 | 4748 | 4948 | 5346 | 4763 | 6500 | 6928 | 7609 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 689 | 570 | 683 | 857 | 962 | 910 | 900 | 1399 | 1112 | 550 | 473 |
| Cash Flow from Operating Activities | 362 | 278 | 420 | 296 | 370 | 582 | 856 | 635 | 554 | 726 | 790 |
| Cash Flow from Investing Activities | -528 | -85 | -180 | -87 | -220 | -157 | -101 | -382 | -1033 | -533 | -145 |
| Cash Flow from Financing Activities | -32 | -111 | -93 | -136 | -232 | -446 | -253 | -545 | -109 | -266 | -58 |
| Net Cash Inflow / Outflow | -198 | 82 | 146 | 74 | -82 | -21 | 503 | -292 | -588 | -73 | 587 |
| Closing Cash & Cash Equivalent | 570 | 683 | 857 | 960 | 910 | 900 | 1399 | 1112 | 550 | 473 | 1071 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 31.43 | 28.96 | 30.53 | 36 | 43.34 | 31.14 | 33.07 | 47.31 | 46.51 | 61.51 | 55.47 |
| CEPS(Rs) | 36.24 | 36.38 | 38.62 | 45.14 | 53.31 | 48.09 | 50.75 | 64.72 | 69.71 | 87.34 | 82.48 |
| DPS(Rs) | 8 | 7 | 10.5 | 13 | 15 | 15 | 17 | 24 | 26 | 30 | 26 |
| Book NAV/Share(Rs) | 164.12 | 162.68 | 186.21 | 206.2 | 231.61 | 231.85 | 267.35 | 280.2 | 309.03 | 378.46 | 471.66 |
| Core EBITDA Margin(%) | 14.32 | 13.24 | 12.85 | 13.67 | 13.3 | 12.4 | 13.27 | 18.04 | 16.67 | 18.03 | 15.51 |
| EBIT Margin(%) | 16.49 | 14.11 | 12.79 | 14.33 | 14.13 | 11.67 | 12.59 | 16.27 | 12.99 | 14.47 | 13.15 |
| Pre Tax Margin(%) | 16.28 | 13.58 | 12.31 | 13.81 | 13.42 | 10.58 | 11.55 | 15.4 | 11.32 | 12.85 | 11.89 |
| PAT Margin (%) | 12.28 | 10.32 | 9.42 | 10.29 | 10.33 | 7.71 | 8.8 | 11.52 | 8.55 | 9.83 | 8.81 |
| Cash Profit Margin (%) | 14.88 | 13.18 | 12.06 | 12.98 | 12.74 | 11.95 | 13.51 | 15.76 | 12.82 | 13.56 | 12.44 |
| ROA(%) | 12.64 | 11.17 | 10.54 | 10.21 | 10.71 | 7.04 | 7.07 | 10.33 | 9.13 | 10.47 | 8.92 |
| ROE(%) | 19.57 | 17.43 | 17.3 | 18.25 | 19.56 | 13.36 | 13.25 | 17.31 | 15.8 | 18.45 | 13.74 |
| ROCE(%) | 25.17 | 21.68 | 21.1 | 22.66 | 23.47 | 17.49 | 16.65 | 21.96 | 19.92 | 22.71 | 18.91 |
| Receivable days | 67.6 | 67.54 | 63.97 | 62.47 | 59.48 | 63.48 | 67.52 | 61.82 | 56.44 | 61 | 66.16 |
| Inventory Days | 8.08 | 9.33 | 9.69 | 10.47 | 12.43 | 16.9 | 17.02 | 17.61 | 21.68 | 23.07 | 25.89 |
| Payable days | 1788.37 | 565.93 | 467.23 | 459.67 | 327.63 | 345.69 | 286.46 | 313.15 | 324.98 | 229.46 | 143.16 |
| PER(x) | 16.02 | 14.69 | 15.35 | 19.13 | 14.95 | 7.38 | 19.61 | 19.64 | 21.34 | 32.41 | 22.79 |
| Price/Book(x) | 3.07 | 2.61 | 2.52 | 3.34 | 2.8 | 0.99 | 2.43 | 3.32 | 3.21 | 5.27 | 2.68 |
| Dividend Yield(%) | 1.59 | 1.65 | 2.24 | 1.89 | 2.31 | 6.53 | 2.62 | 2.58 | 2.62 | 1.5 | 2.06 |
| EV/Net Sales(x) | 1.89 | 1.39 | 1.29 | 1.8 | 1.42 | 0.45 | 1.45 | 2.05 | 1.86 | 3.02 | 1.76 |
| EV/Core EBITDA(x) | 9.92 | 8.23 | 8.08 | 10.27 | 8.54 | 2.81 | 8.38 | 10.02 | 10.32 | 15.78 | 10.43 |
| Net Sales Growth(%) | 24 | 13.09 | 15.89 | 9.15 | 17.98 | -4.12 | -6.66 | 9.73 | 32.67 | 18.81 | 2.98 |
| EBIT Growth(%) | 27.07 | -3.04 | 5.42 | 25.06 | 16.19 | -20.78 | 0.19 | 41.76 | 5.9 | 32.41 | -6.44 |
| PAT Growth(%) | 33.94 | -4.71 | 6.09 | 23.16 | 18.36 | -28.48 | 5.82 | 43.57 | -1.51 | 36.63 | -7.75 |
| EPS Growth(%) | 32.31 | -7.88 | 5.43 | 17.92 | 20.38 | -28.16 | 6.22 | 43.05 | -1.69 | 32.26 | -9.83 |
| Debt/Equity(x) | 0.08 | 0.12 | 0.1 | 0.12 | 0.14 | 0.16 | 0.11 | 0.11 | 0.27 | 0.11 | 0.04 |
| Current Ratio(x) | 2.29 | 2.69 | 2.14 | 2.29 | 2.18 | 1.9 | 2.19 | 2.3 | 1.58 | 2.15 | 3.03 |
| Quick Ratio(x) | 2.21 | 2.54 | 2.05 | 2.18 | 2.05 | 1.75 | 2.09 | 2.07 | 1.36 | 1.86 | 2.6 |
| Interest Cover(x) | 78.41 | 26.68 | 26.82 | 27.52 | 20.01 | 10.63 | 12.02 | 18.77 | 7.81 | 8.92 | 10.43 |
| Total Debt/Mcap(x) | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.16 | 0.04 | 0.03 | 0.09 | 0.02 | 0.02 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 23.18 | 23.16 | 23.16 | 23.15 | 23.14 | 23.29 | 23.28 | 23.28 | 23.29 | 23.28 |
| FII | 34.08 | 31.05 | 29.47 | 28.38 | 28.23 | 23.85 | 21.37 | 17.56 | 15.28 | 15.32 |
| DII | 22.67 | 25.92 | 27.09 | 29.71 | 30.32 | 34.12 | 35.63 | 38.41 | 39.49 | 40.97 |
| Public | 20 | 19.87 | 20.28 | 18.75 | 18.31 | 18.75 | 19.72 | 20.75 | 21.95 | 20.43 |
| Others | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.57 | 2.57 | 2.57 | 2.57 | 2.57 | 2.59 | 2.59 | 2.59 | 2.59 | 2.59 |
| FII | 3.78 | 3.44 | 3.27 | 3.15 | 3.13 | 2.65 | 2.37 | 1.95 | 1.7 | 1.7 |
| DII | 2.51 | 2.87 | 3 | 3.3 | 3.37 | 3.79 | 3.96 | 4.27 | 4.39 | 4.55 |
| Public | 2.22 | 2.2 | 2.25 | 2.08 | 2.03 | 2.08 | 2.19 | 2.31 | 2.44 | 2.27 |
| Others | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 11.08 | 11.09 | 11.09 | 11.1 | 11.1 | 11.1 | 11.11 | 11.11 | 11.11 | 11.11 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +3% | +18% | +11% | +10% |
| Operating Profit CAGR | -9% | +10% | +12% | +9% |
| PAT CAGR | -8% | +7% | +14% | +7% |
| Share Price CAGR | -35% | -14% | +2% | +6% |
| ROE Average | +14% | +16% | +16% | +17% |
| ROCE Average | +19% | +21% | +20% | +21% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 23.18 | 23.16 | 23.16 | 23.15 | 23.14 | 23.29 | 23.28 | 23.28 | 23.29 | 23.28 |
| FII | 34.08 | 31.05 | 29.47 | 28.38 | 28.23 | 23.85 | 21.37 | 17.56 | 15.28 | 15.32 |
| DII | 22.67 | 25.92 | 27.09 | 29.71 | 30.32 | 34.12 | 35.63 | 38.41 | 39.49 | 40.97 |
| Public | 76.75 | 76.84 | 76.84 | 76.85 | 76.86 | 76.71 | 76.72 | 76.72 | 76.71 | 76.72 |
| Others | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.57 | 2.57 | 2.57 | 2.57 | 2.57 | 2.59 | 2.59 | 2.59 | 2.59 | 2.59 |
| FII | 3.78 | 3.44 | 3.27 | 3.15 | 3.13 | 2.65 | 2.37 | 1.95 | 1.7 | 1.7 |
| DII | 2.51 | 2.87 | 3 | 3.3 | 3.37 | 3.79 | 3.96 | 4.27 | 4.39 | 4.55 |
| Public | 8.5 | 8.52 | 8.52 | 8.53 | 8.53 | 8.52 | 8.52 | 8.52 | 8.52 | 8.53 |
| Others | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 11.08 | 11.09 | 11.09 | 11.1 | 11.1 | 11.1 | 11.11 | 11.11 | 11.11 | 11.11 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.