Diesel Engines · Founded 1962 · www.cumminsindia.com · BSE 500480 · NSE CUMMINS (I) · ISIN INE298A01020
No Notes Added Yet
Business
Cummins India Ltd. is a leading manufacturer of diesel and natural gas engines, generators, and related components in India. It is a subsidiary of Cummins Inc., a global power leader. The company designs, manufactures, distributes, and services a broad portfolio of power solutions for various applications including industrial, power generation, automotive, marine, mining, construction, and railway sectors. It makes money primarily through the sale of engines, power generation systems (gensets), filtration products, turbochargers, and providing extensive after-market service and spare parts.
Revenue Mix
Cummins India primarily operates through three core segments:
Engine Business: Supplies engines for a variety of applications like industrial (construction, mining, agriculture), commercial vehicles, marine, and railways. This is generally the largest segment.
Power Generation Business: Manufactures and sells diesel and natural gas generator sets, ranging from small to large capacities, used for prime power and standby applications across commercial, industrial, and residential sectors.
Components Business: Provides components such as filtration systems, turbochargers, and exhaust systems to various OEMs and for aftermarket sales.
While exact segment revenue percentages fluctuate and are detailed in annual reports, the Engine and Power Generation businesses typically constitute the bulk of the company's revenue.
Industry
The company operates in the highly competitive Indian diesel engine and power generation industry. Key domestic competitors in specific segments include Ashok Leyland, Mahindra Powerol, Greaves Cotton, Kirloskar Oil Engines, and Escorts Kubota. Cummins India holds a strong leadership position in its target segments, particularly in mid-to-heavy duty engines for industrial and power generation applications. Its competitive positioning is underpinned by advanced technology inherited from its global parent, a reputation for product reliability, and an extensive distribution and service network across India.
MOAT
Brand and Technology: Leveraging the global Cummins brand, which is synonymous with reliability and performance, and access to the parent company's cutting-edge R&D and technological advancements.
Extensive Service Network: A widespread sales, service, and spare parts network across India is crucial for industrial products, ensuring customer support and uptime, which is difficult for new entrants to replicate.
Product Reliability & Performance: Cummins engines are known for their durability and fuel efficiency, leading to customer loyalty, especially in demanding industrial applications.
Regulatory & Certification Expertise: Ability to meet evolving, stringent emission norms (e.g., Bharat Stage equivalent for off-highway) due to global R&D capabilities, acting as a barrier to entry.
Switching Costs: For large industrial OEMs and end-users, switching engine suppliers can involve significant re-engineering and capital expenditure, creating some stickiness.
Growth Drivers
Infrastructure Development: Government spending on roads, railways, ports, mining, and construction will drive demand for engines in heavy equipment and power generation.
Industrial & Manufacturing Growth: Expansion of the manufacturing sector and industrial output fuels demand for reliable power generation and industrial engines.
Urbanization & Power Demand: Continued growth in commercial and residential sectors will sustain demand for reliable backup power solutions.
Emission Norms Upgrade: As India moves towards stricter emission standards for both on-highway and off-highway applications, companies with advanced technology like Cummins are well-positioned for product upgrades.
Export Opportunities: Leveraging its manufacturing base in India to serve global markets, particularly within the Cummins Inc. ecosystem.
Diversification into New Power Solutions: Following global trends, investments in alternative fuels (natural gas, hydrogen) and electrification present future growth avenues.
Risks
Economic Cyclicality: Demand for industrial engines and power generation equipment is highly sensitive to overall economic growth and industrial capital expenditure cycles.
Technological Disruption: Long-term shift away from fossil fuels (e.g., electrification, hydrogen fuel cells) could impact the core diesel engine business, though Cummins is actively investing in new power solutions.
Commodity Price Volatility: Fluctuations in raw material prices (steel, aluminum, precious metals) can impact manufacturing costs and profit margins.
Intense Competition: From both domestic and international players across its various segments.
Regulatory Changes: Sudden changes in government policies regarding emissions, fuel types, or import duties could affect business operations and demand.
Foreign Exchange Fluctuations: Impacts profitability due to imported components and potential export revenues.
Management & Ownership
Cummins Inc. (USA) is the promoter of Cummins India Ltd., holding approximately 51% of the equity. This promoter holding ensures strong strategic alignment with the global parent, providing access to international best practices, technology, and R&D. The company is managed by a professional board and experienced executives, who benefit from the global corporate governance framework and management expertise of Cummins Inc. The remaining shares are held by institutional investors (both foreign and domestic) and the public.
Outlook
Cummins India benefits from its strong brand, technological prowess, and an extensive service network, positioning it well within India's growing infrastructure and industrial landscape. The ongoing government thrust on capital expenditure and manufacturing initiatives provides a tailwind for its core engine and power generation businesses. While the company is exposed to the cyclical nature of the industrial economy and faces the long-term challenge of transitioning away from fossil fuels, its strategic investments in new power solutions (such as natural gas engines and advancements in hydrogen technology, guided by its global parent) and continuous product innovation suggest a resilient outlook. Growth will largely depend on sustained macroeconomic stability in India and the successful adaptation to evolving energy landscapes globally and domestically.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1922 | 2541 | 2319 | 2316 | 2509 | 3096 | 2470 | 2907 | 3170 | 3055 |
| Other Income | 90 | 99 | 100 | 104 | 105 | 111 | 126 | 134 | 123 | 116 |
| Total Income | 2011 | 2641 | 2419 | 2419 | 2614 | 3208 | 2597 | 3041 | 3293 | 3171 |
| Total Expenditure | 1575 | 1999 | 1781 | 1842 | 2025 | 2499 | 1945 | 2283 | 2475 | 2420 |
| Operating Profit | 436 | 642 | 638 | 577 | 589 | 709 | 652 | 757 | 818 | 750 |
| Interest | 7 | 6 | 6 | 5 | 3 | 3 | 5 | 3 | 3 | 5 |
| Depreciation | 38 | 42 | 42 | 44 | 45 | 49 | 46 | 48 | 49 | 50 |
| Exceptional Income / Expenses | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | -127 |
| Profit Before Tax | 391 | 591 | 590 | 528 | 542 | 657 | 600 | 719 | 766 | 569 |
| Provision for Tax | 100 | 148 | 137 | 132 | 144 | 155 | 161 | 181 | 202 | 139 |
| Profit After Tax | 291 | 444 | 452 | 395 | 397 | 502 | 439 | 539 | 564 | 429 |
| Adjustments | 38 | 55 | 87 | 67 | 52 | 57 | 90 | 65 | 58 | 57 |
| Profit After Adjustments | 329 | 499 | 539 | 463 | 449 | 558 | 530 | 604 | 622 | 486 |
| Adjusted Earnings Per Share | 11.9 | 18 | 19.4 | 16.7 | 16.2 | 20.1 | 19.1 | 21.8 | 22.5 | 17.5 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4916 | 4720 | 5106 | 5112 | 5697 | 5191 | 4360 | 6171 | 7772 | 9000 | 10391 | 11602 |
| Other Income | 208 | 120 | 144 | 162 | 240 | 259 | 276 | 254 | 309 | 379 | 447 | 499 |
| Total Income | 5124 | 4841 | 5251 | 5274 | 5937 | 5450 | 4636 | 6425 | 8082 | 9379 | 10838 | 12102 |
| Total Expenditure | 4101 | 3950 | 4305 | 4380 | 4833 | 4603 | 3780 | 5294 | 6526 | 7231 | 8311 | 9123 |
| Operating Profit | 1023 | 891 | 946 | 894 | 1104 | 847 | 856 | 1131 | 1556 | 2148 | 2527 | 2977 |
| Interest | 2 | 10 | 17 | 15 | 17 | 21 | 17 | 12 | 16 | 27 | 16 | 16 |
| Depreciation | 86 | 81 | 85 | 94 | 111 | 121 | 127 | 136 | 142 | 159 | 185 | 193 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 56 | 0 | -20 | 0 | 132 | -14 | -2 | 0 | -114 |
| Profit Before Tax | 935 | 799 | 843 | 927 | 1069 | 807 | 825 | 1207 | 1591 | 2205 | 2593 | 2654 |
| Provision for Tax | 177 | 171 | 188 | 215 | 326 | 102 | 190 | 273 | 363 | 484 | 593 | 683 |
| Profit After Tax | 757 | 628 | 655 | 712 | 743 | 706 | 635 | 934 | 1228 | 1721 | 2000 | 1971 |
| Adjustments | 15 | 93 | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270 |
| Profit After Adjustments | 772 | 721 | 736 | 712 | 743 | 706 | 635 | 934 | 1228 | 1721 | 2000 | 2242 |
| Adjusted Earnings Per Share | 27.9 | 26 | 26.6 | 25.7 | 26.8 | 25.5 | 22.9 | 33.7 | 44.3 | 62.1 | 72.1 | 80.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 15% | 19% | 15% | 8% |
| Operating Profit CAGR | 18% | 31% | 24% | 9% |
| PAT CAGR | 16% | 29% | 23% | 10% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 80% | 48% | 45% | 20% |
| ROE Average | 28% | 26% | 22% | 21% |
| ROCE Average | 37% | 33% | 28% | 26% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 3089 | 3609 | 3871 | 4119 | 4283 | 4402 | 4651 | 5145 | 5758 | 6612 | 7561 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 2020 | 151 | 127 | 140 | 243 | 226 | 196 | 222 | 270 | 301 | 349 |
| Total Current Liabilities | 1298 | 902 | 1216 | 1456 | 1534 | 1568 | 1109 | 1745 | 1890 | 2057 | 2233 |
| Total Liabilities | 6407 | 4662 | 5214 | 5715 | 6060 | 6196 | 5956 | 7112 | 7919 | 8971 | 10168 |
| Fixed Assets | 1307 | 1291 | 1234 | 1290 | 1287 | 1233 | 1169 | 1230 | 1207 | 1325 | 1429 |
| Other Non-Current Assets | 2554 | 1081 | 1292 | 1195 | 1345 | 1580 | 1532 | 1469 | 1613 | 1703 | 1731 |
| Total Current Assets | 2545 | 2253 | 2643 | 3226 | 3425 | 3368 | 3236 | 4411 | 5097 | 5940 | 6921 |
| Total Assets | 6407 | 4662 | 5214 | 5715 | 6060 | 6196 | 5956 | 7112 | 7919 | 8971 | 10168 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 88 | 75 | 85 | 124 | 152 | 195 | 181 | 122 | 177 | 397 | 300 |
| Cash Flow from Operating Activities | 589 | 696 | 748 | 632 | 553 | 601 | 789 | 712 | 820 | 1285 | 1685 |
| Cash Flow from Investing Activities | -146 | -212 | -487 | -134 | 16 | -214 | 15 | -586 | 69 | -268 | -582 |
| Cash Flow from Financing Activities | -444 | -471 | -226 | -470 | -525 | -412 | -873 | -82 | -687 | -1134 | -1168 |
| Net Cash Inflow / Outflow | -1 | 12 | 35 | 28 | 44 | -25 | -69 | 43 | 201 | -117 | -65 |
| Closing Cash & Cash Equivalent | 87 | 85 | 124 | 152 | 195 | 181 | 122 | 177 | 397 | 300 | 237 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 27.85 | 26.02 | 26.56 | 25.68 | 26.79 | 25.45 | 22.91 | 33.68 | 44.31 | 62.07 | 72.15 |
| CEPS(Rs) | 30.44 | 25.6 | 26.72 | 29.08 | 30.8 | 29.8 | 27.5 | 38.58 | 49.43 | 67.81 | 78.82 |
| DPS(Rs) | 14 | 14 | 14 | 15 | 17 | 14 | 15 | 18.5 | 25 | 38 | 51.5 |
| Book NAV/Share(Rs) | 111.43 | 130.19 | 139.65 | 148.58 | 154.51 | 158.8 | 167.8 | 185.61 | 207.73 | 238.54 | 272.78 |
| Core EBITDA Margin(%) | 15.4 | 15.1 | 14.68 | 14.11 | 15.18 | 11.33 | 13.3 | 14.21 | 15.65 | 19.33 | 19.61 |
| EBIT Margin(%) | 17.69 | 15.87 | 15.76 | 18.14 | 19.06 | 15.96 | 19.31 | 19.76 | 20.19 | 24.4 | 24.59 |
| Pre Tax Margin(%) | 17.65 | 15.68 | 15.45 | 17.85 | 18.76 | 15.55 | 18.92 | 19.56 | 19.98 | 24.1 | 24.44 |
| PAT Margin (%) | 14.31 | 12.32 | 12 | 13.71 | 13.03 | 13.59 | 14.56 | 15.13 | 15.42 | 18.81 | 18.85 |
| Cash Profit Margin (%) | 15.94 | 13.92 | 13.57 | 15.53 | 14.98 | 15.91 | 17.48 | 17.33 | 17.21 | 20.55 | 20.6 |
| ROA(%) | 17.42 | 11.35 | 13.27 | 13.03 | 12.61 | 11.51 | 10.45 | 14.29 | 16.34 | 20.38 | 20.9 |
| ROE(%) | 33.12 | 18.76 | 17.52 | 17.82 | 17.68 | 16.25 | 14.03 | 19.06 | 22.53 | 27.82 | 28.22 |
| ROCE(%) | 40.67 | 24.14 | 22.24 | 22.16 | 24.2 | 17.47 | 17.6 | 23.88 | 27.6 | 34.82 | 36.55 |
| Receivable days | 58.15 | 68.94 | 63.85 | 80.93 | 83.98 | 85.4 | 93.5 | 69.39 | 65.44 | 73.46 | 75.07 |
| Inventory Days | 42.66 | 48.22 | 39.34 | 39.18 | 37.71 | 42.54 | 47.78 | 38.5 | 37.61 | 36.97 | 33.61 |
| Payable days | 69.45 | 74.51 | 64.79 | 76.49 | 79.91 | 82.42 | 94.32 | 76.9 | 75.1 | 80.9 | 82.35 |
| PER(x) | 31.5 | 32.36 | 35.69 | 27.3 | 27.81 | 12.79 | 40.14 | 33.36 | 36.77 | 48.46 | 42.27 |
| Price/Book(x) | 7.87 | 6.47 | 6.79 | 4.72 | 4.82 | 2.05 | 5.48 | 6.06 | 7.84 | 12.61 | 11.18 |
| Dividend Yield(%) | 1.6 | 1.66 | 1.48 | 2.14 | 2.28 | 4.3 | 1.63 | 1.65 | 1.53 | 1.26 | 1.69 |
| EV/Net Sales(x) | 4.93 | 4.93 | 5.17 | 3.76 | 3.55 | 1.74 | 5.63 | 4.88 | 5.68 | 9.11 | 7.9 |
| EV/Core EBITDA(x) | 23.69 | 26.12 | 27.92 | 21.5 | 18.32 | 10.69 | 28.68 | 26.63 | 28.36 | 38.17 | 32.46 |
| Net Sales Growth(%) | 38.14 | -3.99 | 8.18 | 0.11 | 11.45 | -8.88 | -16.01 | 41.53 | 25.95 | 15.8 | 15.45 |
| EBIT Growth(%) | 50.43 | -13.59 | 6.29 | 9.49 | 15.28 | -23.69 | 1.6 | 44.83 | 31.86 | 38.85 | 16.87 |
| PAT Growth(%) | 70.12 | -17.04 | 4.27 | 8.65 | 4.33 | -4.98 | -10 | 47.04 | 31.53 | 40.1 | 16.24 |
| EPS Growth(%) | 66.77 | -6.57 | 2.07 | -3.32 | 4.33 | -4.98 | -10 | 47.04 | 31.53 | 40.1 | 16.24 |
| Debt/Equity(x) | 0 | 0 | 0.07 | 0.06 | 0.07 | 0.11 | 0 | 0.08 | 0.06 | 0.02 | 0 |
| Current Ratio(x) | 1.96 | 2.5 | 2.17 | 2.22 | 2.23 | 2.15 | 2.92 | 2.53 | 2.7 | 2.89 | 3.1 |
| Quick Ratio(x) | 1.39 | 1.82 | 1.7 | 1.84 | 1.82 | 1.78 | 2.41 | 2.11 | 2.22 | 2.43 | 2.65 |
| Interest Cover(x) | 535.1 | 82.57 | 50.39 | 62 | 64.74 | 39.41 | 50.22 | 100.26 | 98.99 | 81.46 | 164.58 |
| Total Debt/Mcap(x) | 0 | 0 | 0.01 | 0.01 | 0.02 | 0.05 | 0 | 0.01 | 0.01 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 |
| FII | 16.37 | 17.22 | 17.82 | 17.36 | 17.94 | 17.05 | 17.27 | 18.17 | 19.31 | 20.67 |
| DII | 23.69 | 23.15 | 22.52 | 22.76 | 22.06 | 23.11 | 22.87 | 22.01 | 20.83 | 19.66 |
| Public | 8.94 | 8.63 | 8.66 | 8.88 | 9 | 8.85 | 8.86 | 8.82 | 8.86 | 8.67 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 14.14 | 14.14 | 14.14 | 14.14 | 14.14 | 14.14 | 14.14 | 14.14 | 14.14 | 14.14 |
| FII | 4.54 | 4.77 | 4.94 | 4.81 | 4.97 | 4.72 | 4.79 | 5.04 | 5.35 | 5.73 |
| DII | 6.57 | 6.42 | 6.24 | 6.31 | 6.12 | 6.41 | 6.34 | 6.1 | 5.77 | 5.45 |
| Public | 2.48 | 2.39 | 2.4 | 2.46 | 2.49 | 2.45 | 2.46 | 2.45 | 2.46 | 2.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 27.72 | 27.72 | 27.72 | 27.72 | 27.72 | 27.72 | 27.72 | 27.72 | 27.72 | 27.72 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +15% | +19% | +15% | +8% |
| Operating Profit CAGR | +18% | +31% | +24% | +9% |
| PAT CAGR | +16% | +29% | +23% | +10% |
| Share Price CAGR | +80% | +48% | +45% | +20% |
| ROE Average | +28% | +26% | +22% | +21% |
| ROCE Average | +37% | +33% | +28% | +26% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 |
| FII | 16.37 | 17.22 | 17.82 | 17.36 | 17.94 | 17.05 | 17.27 | 18.17 | 19.31 | 20.67 |
| DII | 23.69 | 23.15 | 22.52 | 22.76 | 22.06 | 23.11 | 22.87 | 22.01 | 20.83 | 19.66 |
| Public | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 14.14 | 14.14 | 14.14 | 14.14 | 14.14 | 14.14 | 14.14 | 14.14 | 14.14 | 14.14 |
| FII | 4.54 | 4.77 | 4.94 | 4.81 | 4.97 | 4.72 | 4.79 | 5.04 | 5.35 | 5.73 |
| DII | 6.57 | 6.42 | 6.24 | 6.31 | 6.12 | 6.41 | 6.34 | 6.1 | 5.77 | 5.45 |
| Public | 13.58 | 13.58 | 13.58 | 13.58 | 13.58 | 13.58 | 13.58 | 13.58 | 13.58 | 13.58 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 27.72 | 27.72 | 27.72 | 27.72 | 27.72 | 27.72 | 27.72 | 27.72 | 27.72 | 27.72 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.