Bank - Private · Founded 1987 · https://www.csb.bank.in · BSE 542867 · NSE CSBBANK · ISIN INE679A01013
No Notes Added Yet
Business
CSB Bank Ltd. is an old private sector bank in India, headquartered in Thrissur, Kerala. Its core business involves providing a comprehensive range of banking and financial services to individuals, small and medium enterprises (SMEs), and corporate clients. The bank primarily makes money through interest income generated from its loan portfolio (including retail, gold loans, SME, and corporate loans), fees and commissions from various banking services (e.g., remittances, credit cards, wealth management), and treasury operations. It focuses on a traditional branch-led banking model complemented by digital offerings.
Revenue Mix
While specific revenue contribution percentages are not provided, CSB Bank's operations are typically divided into:
Retail Banking: Catering to individual customers with products like savings accounts, current accounts, fixed deposits, home loans, vehicle loans, and personal loans. Gold Loans form a significant component of its retail advances, leveraging its strong regional presence.
SME Banking: Providing working capital, term loans, and other financial services to small and medium enterprises.
Corporate Banking: Offering a range of products and services to large corporates, including working capital finance, project finance, and trade finance.
Treasury Operations: Managing the bank's investment portfolio, foreign exchange operations, and money market activities.
Industry
CSB Bank operates in the highly competitive Indian banking sector, which includes large public sector banks, larger and more established private sector banks, and a growing number of small finance banks and fintech players. CSB Bank is positioned as a smaller, yet historically significant, private sector bank with a strong regional foothold, particularly in Kerala and Tamil Nadu. Its long history (over 100 years) has built a degree of trust and customer loyalty in its core geographies. It differentiates itself through its focus on specific niches like Gold Loans and SME lending in semi-urban and rural markets where it has a denser network compared to some larger national players.
MOAT
Regional Brand & Trust: Over a century of operations has built a localized brand reputation and trust, especially in Kerala, leading to sticky customer relationships in retail and SME segments.
Niche Expertise: Strong expertise and significant market share in Gold Loans, a segment requiring specific underwriting skills and distribution reach in semi-urban/rural areas.
Distribution Network: A relatively dense branch network in its core operating regions provides a localized competitive edge.
Promoter Backing: The strategic investment and backing from Fairfax India Holdings Corporation provides financial stability, governance oversight, and access to strategic guidance, which can be an advantage for a smaller bank.
Growth Drivers
Economic Growth: India's overall economic expansion drives credit demand across retail, SME, and corporate segments.
Regional Expansion: Successful expansion beyond its core Southern markets into other promising geographies, diversifying its loan book and customer base.
Digital Adoption: Leveraging digital banking channels to improve customer acquisition, service delivery, and operational efficiency while reducing cost-to-serve.
Segment Focus: Continued growth in its key segments like Gold Loans, SME lending, and cross-selling other financial products to existing customers.
Market Share Gains: Potential to gain market share from weaker public sector banks or by serving underserved segments in its target markets.
Risks
Asset Quality: Deterioration in asset quality leading to higher Non-Performing Assets (NPAs), especially if there are economic downturns or stress in specific sectors (e.g., MSMEs, agriculture).
Competition: Intense competition from larger private banks, public sector banks, and new age financial institutions could impact loan growth, margins, and customer acquisition.
Interest Rate Volatility: Fluctuations in interest rates can impact the bank's Net Interest Margin (NIM) and profitability.
Concentration Risk: A significant portion of its business is concentrated in specific geographies (Kerala) and asset classes (Gold Loans), making it susceptible to regional economic slowdowns or changes in demand for that specific product.
Regulatory & Compliance: Stringent and evolving banking regulations, including capital requirements, could impact profitability and operational flexibility.
Cybersecurity & Technology: Increasing reliance on digital platforms exposes the bank to cybersecurity threats and technological risks.
Management & Ownership
CSB Bank is professionally managed. A significant ownership stake is held by Fairfax India Holdings Corporation, a company led by renowned investor Prem Watsa. This backing provides the bank with strategic guidance, robust governance, and capital support, instilling confidence among stakeholders. The management team focuses on leveraging the bank's regional strengths while pursuing controlled expansion and digital transformation initiatives.
Outlook
CSB Bank's outlook is a balance between its inherent strengths and the challenges of a competitive market. The bank benefits from its deep regional roots, established brand trust, and a focused approach to niche segments like Gold Loans and SMEs. The strong backing of Fairfax India provides a credible institutional anchor and capital support. Continued economic growth in India and successful digital transformation efforts could drive consistent growth in its loan book and profitability, provided asset quality remains robust. However, the bank faces intense competition from larger, better-capitalized players and must navigate potential asset quality pressures, particularly in the SME segment, and manage concentration risks effectively. Its ability to expand beyond its core geographies while maintaining operational efficiency and credit discipline will be crucial for its sustained long-term performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest Earned | 762 | 795 | 832 | 865 | 919 | 981 | 1041 | 1109 | 1154 | 1201 |
| Other Income | 125 | 197 | 172 | 199 | 219 | 381 | 245 | 349 | 276 | 306 |
| Total Income | 887 | 991 | 1004 | 1064 | 1139 | 1362 | 1286 | 1458 | 1431 | 1507 |
| Interest Expense | 379 | 409 | 470 | 497 | 544 | 610 | 662 | 686 | 701 | 737 |
| Operating Expenditure | 312 | 355 | 361 | 367 | 374 | 436 | 404 | 493 | 438 | 477 |
| Provisions and contingencies | -5 | 22 | 20 | 14 | 17 | 60 | 61 | 64 | 87 | 23 |
| Operating Profit | 200 | 206 | 152 | 186 | 204 | 257 | 160 | 216 | 205 | 271 |
| Profit Before Tax | 200 | 206 | 152 | 186 | 204 | 257 | 160 | 216 | 205 | 271 |
| Provision for Tax | 50 | 55 | 39 | 48 | 52 | 66 | 41 | 55 | 53 | 69 |
| Profit After Tax | 150 | 151 | 113 | 138 | 152 | 190 | 119 | 160 | 153 | 202 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 150 | 151 | 113 | 138 | 152 | 190 | 119 | 160 | 153 | 202 |
| Adjusted Earnings Per Share | 8.6 | 8.7 | 6.5 | 8 | 8.7 | 11 | 6.8 | 9.2 | 8.8 | 11.6 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Earned | 1545 | 1483 | 1336 | 1297 | 1348 | 1510 | 1872 | 2038 | 2320 | 2928 | 3597 | 4505 |
| Other Income | 127 | 105 | 281 | 125 | 136 | 222 | 303 | 247 | 316 | 584 | 972 | 1176 |
| Total Income | 1672 | 1588 | 1617 | 1422 | 1483 | 1731 | 2175 | 2285 | 2636 | 3512 | 4569 | 5682 |
| Interest Expense | 1189 | 1159 | 1023 | 912 | 908 | 918 | 931 | 885 | 986 | 1451 | 2121 | 2786 |
| Operating Expenditure | 433 | 432 | 443 | 436 | 563 | 533 | 729 | 786 | 942 | 1281 | 1538 | 1812 |
| Provisions and contingencies | 132 | 225 | 161 | 224 | 313 | 147 | 223 | -1 | -26 | 18 | 111 | 235 |
| Operating Profit | -82 | -228 | -9 | -149 | -300 | 134 | 293 | 614 | 734 | 761 | 800 | 852 |
| Profit Before Tax | -82 | -228 | -9 | -149 | -300 | 134 | 293 | 614 | 734 | 761 | 800 | 852 |
| Provision for Tax | -29 | -79 | -10 | -52 | -103 | 121 | 74 | 156 | 186 | 195 | 206 | 218 |
| Profit After Tax | -53 | -150 | 2 | -97 | -197 | 13 | 218 | 458 | 547 | 567 | 594 | 634 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -53 | -150 | 2 | -97 | -197 | 13 | 218 | 458 | 547 | 567 | 594 | 634 |
| Adjusted Earnings Per Share | -8.8 | -20.9 | 0.2 | 0 | 0 | 0.7 | 12.6 | 26.4 | 31.6 | 32.7 | 34.2 | 36.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 23% | 21% | 19% | 9% |
| Operating Profit CAGR | 5% | 9% | 43% | 0% |
| PAT CAGR | 5% | 9% | 115% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -0% | 9% | 2% | NA% |
| ROE Average | 15% | 17% | 17% | 1% |
| ROCE Average | 13% | 17% | 16% | 2% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 888 | 893 | 999 | 889 | 1432 | 1961 | 2180 | 2651 | 3204 | 3804 | 4498 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deposits | 14474 | 14438 | 14912 | 14691 | 15124 | 15791 | 19140 | 20188 | 24506 | 29719 | 36861 |
| Borrowings | 45 | 42 | 42 | 42 | 0 | 794 | 1426 | 2007 | 783 | 1757 | 5546 |
| Other Liabilities & Provisions | 354 | 279 | 271 | 249 | 356 | 319 | 591 | 509 | 670 | 776 | 931 |
| Total Liabilities | 15762 | 15652 | 16223 | 15870 | 16911 | 18864 | 23337 | 25356 | 29162 | 36056 | 47836 |
| Cash and balance with RBI | 688 | 676 | 756 | 678 | 725 | 548 | 736 | 1473 | 1470 | 3090 | 3187 |
| Bank Balance | 110 | 50 | 455 | 537 | 248 | 392 | 978 | 101 | 367 | 65 | 405 |
| Investments | 5053 | 5987 | 5762 | 4114 | 4028 | 5360 | 6126 | 7012 | 5849 | 7551 | 11389 |
| Advances | 9472 | 7853 | 8119 | 9337 | 10615 | 11366 | 14438 | 15815 | 20651 | 24336 | 31507 |
| Fixed Assets | 175 | 215 | 215 | 216 | 218 | 253 | 269 | 288 | 319 | 406 | 450 |
| Other Assets | 263 | 871 | 916 | 987 | 1077 | 945 | 790 | 668 | 507 | 608 | 719 |
| Total Assets | 15762 | 15652 | 16223 | 15870 | 16911 | 18864 | 23337 | 25356 | 29162 | 36056 | 47836 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1074 | 799 | 726 | 1211 | 1215 | 974 | 939 | 1714 | 1574 | 1837 | 3155 |
| Cash Flow from Operating Activities | -356 | -166 | 395 | 27 | -893 | -1109 | 1374 | -852 | 2211 | 1783 | -5256 |
| Cash Flow from Investing Activities | -16 | -13 | -17 | -18 | -22 | -235 | -1231 | 131 | -724 | -1439 | 1904 |
| Cash Flow from Financing Activities | 97 | 106 | 106 | -5 | 674 | 1310 | 632 | 581 | -1224 | 974 | 3789 |
| Net Cash Inflow / Outflow | -276 | -72 | 485 | 4 | -242 | -34 | 775 | -140 | 263 | 1318 | 437 |
| Closing Cash & Cash Equivalent | 799 | 726 | 1211 | 1215 | 974 | 939 | 1714 | 1574 | 1837 | 3155 | 3592 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -8.81 | -20.88 | 0.19 | -12.04 | -22.98 | 0.73 | 12.59 | 26.43 | 31.55 | 32.67 | 34.23 |
| CEPS(Rs) | -7 | -18.97 | 2.04 | -10.12 | -21.05 | 2.09 | 14.94 | 28.62 | 34.04 | 35.87 | 38.63 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 126.7 | 101.38 | 103.18 | 90.11 | 72.45 | 103.93 | 116.72 | 143.22 | 174.84 | 208.11 | 247.86 |
| Yield on Advances | 16.31 | 18.88 | 16.46 | 13.89 | 12.69 | 13.28 | 12.97 | 12.89 | 11.23 | 12.03 | 11.42 |
| Yield on Investments | 8.06 | 6.68 | 10.56 | 8.24 | 8.82 | 6.34 | 9.54 | 5.86 | 7.2 | 6.15 | 6.34 |
| Cost of Liabilities | 8.19 | 8.01 | 6.84 | 6.19 | 6 | 5.53 | 4.53 | 3.99 | 3.9 | 4.61 | 5 |
| NIM (Net Interest Margin) | 2.32 | 2.22 | 2.08 | 2.62 | 2.82 | 3.35 | 4.23 | 4.73 | 4.71 | 4.21 | 3.18 |
| Interest Spread | 8.12 | 10.88 | 9.62 | 7.7 | 6.69 | 7.75 | 8.44 | 8.9 | 7.33 | 7.42 | 6.42 |
| ROA(%) | -0.34 | -0.95 | 0.01 | -0.61 | -1.2 | 0.07 | 1.04 | 1.88 | 2.01 | 1.74 | 1.42 |
| ROE(%) | -7.55 | -20.08 | 0.2 | -12.46 | -29.2 | 1.05 | 11.41 | 20.33 | 19.84 | 17.06 | 15.01 |
| ROCE(%) | -3.86 | -21.91 | 0.98 | -13.65 | -21.53 | 7.33 | 11.36 | 16.65 | 18.56 | 18.08 | 13.25 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 161.53 | 18.48 | 8.01 | 7.79 | 10.84 | 8.83 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 1.14 | 1.99 | 1.48 | 1.41 | 1.7 | 1.22 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.07 | 0.08 | 0.09 | 0.09 | 0.06 | 1.89 | 2.92 | 2.79 | 2.18 | 2.7 | 3 |
| EV/Core EBITDA(x) | 2.11 | -30.3 | 0.81 | 1.65 | 6.43 | 10.16 | 10.6 | 9.25 | 7.14 | 10.13 | 11.85 |
| Interest Earned Growth(%) | 2.7 | -3.99 | -9.89 | -2.96 | 3.91 | 12.05 | 24 | 8.87 | 13.8 | 26.21 | 22.87 |
| Net Profit Growth | -297.79 | -181.62 | 101.04 | -6370.14 | -102.55 | 106.45 | 1616.35 | 109.93 | 19.38 | 3.56 | 4.76 |
| Advances Growth | 8.78 | -17.1 | 3.39 | 15.01 | 13.69 | 7.08 | 27.03 | 9.53 | 30.58 | 17.84 | 29.47 |
| EPS Growth(%) | -237.18 | -136.97 | 100.92 | -6370.14 | -90.86 | 103.19 | 1616.05 | 109.93 | 19.38 | 3.56 | 4.76 |
| Loans/Deposits(x) | 0.31 | 0.29 | 0.28 | 0.28 | 0 | 5.03 | 7.45 | 9.94 | 3.2 | 5.91 | 15.05 |
| Cash/Deposits(x) | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 | 0.04 | 0.07 | 0.06 | 0.1 | 0.09 |
| Current Ratio(x) | 0.35 | 0.41 | 0.39 | 0.28 | 0.27 | 0.34 | 0.32 | 0.35 | 0.24 | 0.25 | 0.31 |
| Quick Ratio(x) | 0.31 | 0.29 | 0.28 | 0.28 | 0 | 5.03 | 7.45 | 9.94 | 3.2 | 5.91 | 15.05 |
| CASA % | 18 | 20.03 | 24.78 | 27.03 | 27.84 | 29.17 | 32.19 | 33.66 | 32.18 | 27.2 | 24.19 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 49.72 | 49.72 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 |
| FII | 4.62 | 4.92 | 12.43 | 12.7 | 12.8 | 13.07 | 15.37 | 14.23 | 14.16 | 12.84 |
| DII | 16.06 | 15.95 | 18.71 | 17.59 | 17 | 16.83 | 14.57 | 16.05 | 15.58 | 15.16 |
| Public | 29.59 | 29.4 | 28.86 | 29.71 | 30.2 | 30.1 | 30.06 | 29.73 | 30.27 | 31.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.63 | 8.63 | 6.94 | 6.94 | 6.94 | 6.94 | 6.94 | 6.94 | 6.94 | 6.94 |
| FII | 0.8 | 0.85 | 2.16 | 2.2 | 2.22 | 2.27 | 2.67 | 2.47 | 2.46 | 2.23 |
| DII | 2.79 | 2.77 | 3.25 | 3.05 | 2.95 | 2.92 | 2.53 | 2.78 | 2.7 | 2.63 |
| Public | 5.13 | 5.1 | 5.01 | 5.15 | 5.24 | 5.22 | 5.22 | 5.16 | 5.25 | 5.55 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 17.35 | 17.35 | 17.35 | 17.35 | 17.35 | 17.35 | 17.35 | 17.35 | 17.35 | 17.35 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +23% | +21% | +19% | +9% |
| Operating Profit CAGR | +5% | +9% | +43% | — |
| PAT CAGR | +5% | +9% | +115% | — |
| Share Price CAGR | 0% | +9% | +2% | — |
| ROE Average | +15% | +17% | +17% | +1% |
| ROCE Average | +13% | +17% | +16% | +2% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 49.72 | 49.72 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 |
| FII | 4.62 | 4.92 | 12.43 | 12.7 | 12.8 | 13.07 | 15.37 | 14.23 | 14.16 | 12.84 |
| DII | 16.06 | 15.95 | 18.71 | 17.59 | 17 | 16.83 | 14.57 | 16.05 | 15.58 | 15.16 |
| Public | 50.28 | 50.28 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.63 | 8.63 | 6.94 | 6.94 | 6.94 | 6.94 | 6.94 | 6.94 | 6.94 | 6.94 |
| FII | 0.8 | 0.85 | 2.16 | 2.2 | 2.22 | 2.27 | 2.67 | 2.47 | 2.46 | 2.23 |
| DII | 2.79 | 2.77 | 3.25 | 3.05 | 2.95 | 2.92 | 2.53 | 2.78 | 2.7 | 2.63 |
| Public | 8.72 | 8.72 | 10.41 | 10.41 | 10.41 | 10.41 | 10.41 | 10.41 | 10.41 | 10.41 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 17.35 | 17.35 | 17.35 | 17.35 | 17.35 | 17.35 | 17.35 | 17.35 | 17.35 | 17.35 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.