Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹6317 Cr.
Stock P/E
10.6
P/B
1.3
Current Price
₹364.1
Book Value
₹ 272.3
Face Value
10
52W High
₹574.7
52W Low
₹ 322.1
Dividend Yield
0%

CSB Bank Overview

Business

CSB Bank Ltd. is an old private sector bank in India, headquartered in Thrissur, Kerala. Its core business involves providing a comprehensive range of banking and financial services to individuals, small and medium enterprises (SMEs), and corporate clients. The bank primarily makes money through interest income generated from its loan portfolio (including retail, gold loans, SME, and corporate loans), fees and commissions from various banking services (e.g., remittances, credit cards, wealth management), and treasury operations. It focuses on a traditional branch-led banking model complemented by digital offerings.

Revenue Mix

While specific revenue contribution percentages are not provided, CSB Bank's operations are typically divided into:

Retail Banking: Catering to individual customers with products like savings accounts, current accounts, fixed deposits, home loans, vehicle loans, and personal loans. Gold Loans form a significant component of its retail advances, leveraging its strong regional presence.

SME Banking: Providing working capital, term loans, and other financial services to small and medium enterprises.

Corporate Banking: Offering a range of products and services to large corporates, including working capital finance, project finance, and trade finance.

Treasury Operations: Managing the bank's investment portfolio, foreign exchange operations, and money market activities.

Industry

CSB Bank operates in the highly competitive Indian banking sector, which includes large public sector banks, larger and more established private sector banks, and a growing number of small finance banks and fintech players. CSB Bank is positioned as a smaller, yet historically significant, private sector bank with a strong regional foothold, particularly in Kerala and Tamil Nadu. Its long history (over 100 years) has built a degree of trust and customer loyalty in its core geographies. It differentiates itself through its focus on specific niches like Gold Loans and SME lending in semi-urban and rural markets where it has a denser network compared to some larger national players.

MOAT

Regional Brand & Trust: Over a century of operations has built a localized brand reputation and trust, especially in Kerala, leading to sticky customer relationships in retail and SME segments.

Niche Expertise: Strong expertise and significant market share in Gold Loans, a segment requiring specific underwriting skills and distribution reach in semi-urban/rural areas.

Distribution Network: A relatively dense branch network in its core operating regions provides a localized competitive edge.

Promoter Backing: The strategic investment and backing from Fairfax India Holdings Corporation provides financial stability, governance oversight, and access to strategic guidance, which can be an advantage for a smaller bank.

Growth Drivers

Economic Growth: India's overall economic expansion drives credit demand across retail, SME, and corporate segments.

Regional Expansion: Successful expansion beyond its core Southern markets into other promising geographies, diversifying its loan book and customer base.

Digital Adoption: Leveraging digital banking channels to improve customer acquisition, service delivery, and operational efficiency while reducing cost-to-serve.

Segment Focus: Continued growth in its key segments like Gold Loans, SME lending, and cross-selling other financial products to existing customers.

Market Share Gains: Potential to gain market share from weaker public sector banks or by serving underserved segments in its target markets.

Risks

Asset Quality: Deterioration in asset quality leading to higher Non-Performing Assets (NPAs), especially if there are economic downturns or stress in specific sectors (e.g., MSMEs, agriculture).

Competition: Intense competition from larger private banks, public sector banks, and new age financial institutions could impact loan growth, margins, and customer acquisition.

Interest Rate Volatility: Fluctuations in interest rates can impact the bank's Net Interest Margin (NIM) and profitability.

Concentration Risk: A significant portion of its business is concentrated in specific geographies (Kerala) and asset classes (Gold Loans), making it susceptible to regional economic slowdowns or changes in demand for that specific product.

Regulatory & Compliance: Stringent and evolving banking regulations, including capital requirements, could impact profitability and operational flexibility.

Cybersecurity & Technology: Increasing reliance on digital platforms exposes the bank to cybersecurity threats and technological risks.

Management & Ownership

CSB Bank is professionally managed. A significant ownership stake is held by Fairfax India Holdings Corporation, a company led by renowned investor Prem Watsa. This backing provides the bank with strategic guidance, robust governance, and capital support, instilling confidence among stakeholders. The management team focuses on leveraging the bank's regional strengths while pursuing controlled expansion and digital transformation initiatives.

Outlook

CSB Bank's outlook is a balance between its inherent strengths and the challenges of a competitive market. The bank benefits from its deep regional roots, established brand trust, and a focused approach to niche segments like Gold Loans and SMEs. The strong backing of Fairfax India provides a credible institutional anchor and capital support. Continued economic growth in India and successful digital transformation efforts could drive consistent growth in its loan book and profitability, provided asset quality remains robust. However, the bank faces intense competition from larger, better-capitalized players and must navigate potential asset quality pressures, particularly in the SME segment, and manage concentration risks effectively. Its ability to expand beyond its core geographies while maintaining operational efficiency and credit discipline will be crucial for its sustained long-term performance.

CSB Bank Share Price

Live · BSE / NSE · Inception: 1987
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

CSB Bank Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Interest Earned 762 795 832 865 919 981 1041 1109 1154 1201
Other Income 125 197 172 199 219 381 245 349 276 306
Total Income 887 991 1004 1064 1139 1362 1286 1458 1431 1507
Interest Expense 379 409 470 497 544 610 662 686 701 737
Operating Expenditure 312 355 361 367 374 436 404 493 438 477
Provisions and contingencies -5 22 20 14 17 60 61 64 87 23
Operating Profit 200 206 152 186 204 257 160 216 205 271
Profit Before Tax 200 206 152 186 204 257 160 216 205 271
Provision for Tax 50 55 39 48 52 66 41 55 53 69
Profit After Tax 150 151 113 138 152 190 119 160 153 202
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 150 151 113 138 152 190 119 160 153 202
Adjusted Earnings Per Share 8.6 8.7 6.5 8 8.7 11 6.8 9.2 8.8 11.6

CSB Bank Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Interest Earned 1545 1483 1336 1297 1348 1510 1872 2038 2320 2928 3597 4505
Other Income 127 105 281 125 136 222 303 247 316 584 972 1176
Total Income 1672 1588 1617 1422 1483 1731 2175 2285 2636 3512 4569 5682
Interest Expense 1189 1159 1023 912 908 918 931 885 986 1451 2121 2786
Operating Expenditure 433 432 443 436 563 533 729 786 942 1281 1538 1812
Provisions and contingencies 132 225 161 224 313 147 223 -1 -26 18 111 235
Operating Profit -82 -228 -9 -149 -300 134 293 614 734 761 800 852
Profit Before Tax -82 -228 -9 -149 -300 134 293 614 734 761 800 852
Provision for Tax -29 -79 -10 -52 -103 121 74 156 186 195 206 218
Profit After Tax -53 -150 2 -97 -197 13 218 458 547 567 594 634
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -53 -150 2 -97 -197 13 218 458 547 567 594 634
Adjusted Earnings Per Share -8.8 -20.9 0.2 0 0 0.7 12.6 26.4 31.6 32.7 34.2 36.4

CSB Bank Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 888 893 999 889 1432 1961 2180 2651 3204 3804 4498
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Deposits 14474 14438 14912 14691 15124 15791 19140 20188 24506 29719 36861
Borrowings 45 42 42 42 0 794 1426 2007 783 1757 5546
Other Liabilities & Provisions 354 279 271 249 356 319 591 509 670 776 931
Total Liabilities 15762 15652 16223 15870 16911 18864 23337 25356 29162 36056 47836
Cash and balance with RBI 688 676 756 678 725 548 736 1473 1470 3090 3187
Bank Balance 110 50 455 537 248 392 978 101 367 65 405
Investments 5053 5987 5762 4114 4028 5360 6126 7012 5849 7551 11389
Advances 9472 7853 8119 9337 10615 11366 14438 15815 20651 24336 31507
Fixed Assets 175 215 215 216 218 253 269 288 319 406 450
Other Assets 263 871 916 987 1077 945 790 668 507 608 719
Total Assets 15762 15652 16223 15870 16911 18864 23337 25356 29162 36056 47836

CSB Bank Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1074 799 726 1211 1215 974 939 1714 1574 1837 3155
Cash Flow from Operating Activities -356 -166 395 27 -893 -1109 1374 -852 2211 1783 -5256
Cash Flow from Investing Activities -16 -13 -17 -18 -22 -235 -1231 131 -724 -1439 1904
Cash Flow from Financing Activities 97 106 106 -5 674 1310 632 581 -1224 974 3789
Net Cash Inflow / Outflow -276 -72 485 4 -242 -34 775 -140 263 1318 437
Closing Cash & Cash Equivalent 799 726 1211 1215 974 939 1714 1574 1837 3155 3592

CSB Bank Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -8.81 -20.88 0.19 -12.04 -22.98 0.73 12.59 26.43 31.55 32.67 34.23
CEPS(Rs) -7 -18.97 2.04 -10.12 -21.05 2.09 14.94 28.62 34.04 35.87 38.63
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 126.7 101.38 103.18 90.11 72.45 103.93 116.72 143.22 174.84 208.11 247.86
Yield on Advances 16.31 18.88 16.46 13.89 12.69 13.28 12.97 12.89 11.23 12.03 11.42
Yield on Investments 8.06 6.68 10.56 8.24 8.82 6.34 9.54 5.86 7.2 6.15 6.34
Cost of Liabilities 8.19 8.01 6.84 6.19 6 5.53 4.53 3.99 3.9 4.61 5
NIM (Net Interest Margin) 2.32 2.22 2.08 2.62 2.82 3.35 4.23 4.73 4.71 4.21 3.18
Interest Spread 8.12 10.88 9.62 7.7 6.69 7.75 8.44 8.9 7.33 7.42 6.42
ROA(%) -0.34 -0.95 0.01 -0.61 -1.2 0.07 1.04 1.88 2.01 1.74 1.42
ROE(%) -7.55 -20.08 0.2 -12.46 -29.2 1.05 11.41 20.33 19.84 17.06 15.01
ROCE(%) -3.86 -21.91 0.98 -13.65 -21.53 7.33 11.36 16.65 18.56 18.08 13.25
PER(x) 0 0 0 0 0 161.53 18.48 8.01 7.79 10.84 8.83
Price/Book(x) 0 0 0 0 0 1.14 1.99 1.48 1.41 1.7 1.22
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.07 0.08 0.09 0.09 0.06 1.89 2.92 2.79 2.18 2.7 3
EV/Core EBITDA(x) 2.11 -30.3 0.81 1.65 6.43 10.16 10.6 9.25 7.14 10.13 11.85
Interest Earned Growth(%) 2.7 -3.99 -9.89 -2.96 3.91 12.05 24 8.87 13.8 26.21 22.87
Net Profit Growth -297.79 -181.62 101.04 -6370.14 -102.55 106.45 1616.35 109.93 19.38 3.56 4.76
Advances Growth 8.78 -17.1 3.39 15.01 13.69 7.08 27.03 9.53 30.58 17.84 29.47
EPS Growth(%) -237.18 -136.97 100.92 -6370.14 -90.86 103.19 1616.05 109.93 19.38 3.56 4.76
Loans/Deposits(x) 0.31 0.29 0.28 0.28 0 5.03 7.45 9.94 3.2 5.91 15.05
Cash/Deposits(x) 0.05 0.05 0.05 0.05 0.05 0.03 0.04 0.07 0.06 0.1 0.09
Current Ratio(x) 0.35 0.41 0.39 0.28 0.27 0.34 0.32 0.35 0.24 0.25 0.31
Quick Ratio(x) 0.31 0.29 0.28 0.28 0 5.03 7.45 9.94 3.2 5.91 15.05
CASA % 18 20.03 24.78 27.03 27.84 29.17 32.19 33.66 32.18 27.2 24.19

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +23% +21% +19% +9%
Operating Profit CAGR +5% +9% +43%
PAT CAGR +5% +9% +115%
Share Price CAGR 0% +9% +2%
ROE Average +15% +17% +17% +1%
ROCE Average +13% +17% +16% +2%

CSB Bank Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 40 %
FII 12.84 %
DII (MF + Insurance) 15.16 %
Public (retail) 60 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 49.7249.724040404040404040
FII 4.624.9212.4312.712.813.0715.3714.2314.1612.84
DII 16.0615.9518.7117.591716.8314.5716.0515.5815.16
Public 50.2850.286060606060606060
Others 0000000000
Total 100100100100100100100100100100

CSB Bank Peer Comparison

Bank - Private Edit Columns

CSB Bank Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

CSB Bank Pros & Cons

Pros

  • Company has delivered good profit growth of 114% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Promoter holding is low: 40%.
  • Earnings include an other income of Rs. 972 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp