Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹17608 Cr.
Stock P/E
31.2
P/B
5.9
Current Price
₹273.5
Book Value
₹ 46.1
Face Value
2
52W High
₹364.4
52W Low
₹ 217.5
Dividend Yield
1.1%

Crompt.Greaves Cons. Overview

Business

Crompton Greaves Consumer Electricals Ltd. (CGCEL) is an Indian consumer electricals company engaged in the manufacturing and marketing of a wide range of consumer products. Its core business model revolves around designing, manufacturing (both in-house and outsourced), and selling consumer durables and electrical components. The company makes money through the sale of products such as fans, pumps, water heaters, air coolers, lighting products (LED, conventional), kitchen appliances, and small home appliances across residential, commercial, and industrial segments. It operates through an extensive distribution network across India.

Revenue Mix

Crompton's business is broadly categorized into two main segments:

Electric Consumer Durables (ECD): This segment includes fans, pumps, water heaters, air coolers, and small home appliances (e.g., mixer grinders, toasters, irons). This is typically the larger revenue contributor.

Lighting Products: This segment covers a range of lighting solutions, including LED lamps, battens, panels, and streetlights, catering to both residential and professional applications.

Specific revenue contributions vary but ECD generally forms the bulk of revenue, with fans and pumps being flagship product categories.

Industry

Crompton operates in the highly competitive Indian consumer durables and electricals industry. The industry is characterized by the presence of both organized national players and a significant unorganized sector, especially in certain product categories. Key trends include increasing demand driven by urbanization, rising disposable incomes, and the shift towards energy-efficient products.

Crompton is one of the leading players in the organized segment, particularly strong in categories like fans and residential pumps, where it holds significant market share. It competes with other established Indian brands like Havells, Orient Electric, and Bajaj Electricals, as well as multinational players. Its strong brand legacy and pan-India distribution network give it a formidable position.

MOAT

Strong Brand Recognition: "Crompton" is a legacy brand in India, associated with reliability and quality, especially in fans and pumps, fostering significant brand loyalty.

Extensive Distribution Network: The company boasts a deep and wide distribution network across India, reaching tier 2, 3 cities and rural areas, which is crucial for consumer durables.

Scale of Operations: As one of the largest players, Crompton benefits from economies of scale in manufacturing, procurement, and marketing, providing cost efficiencies.

Product Portfolio: A diversified range of products across various price points helps cater to a broad customer base and mitigates risk from dependency on a single product category.

Growth Drivers

Rising Disposable Incomes & Urbanization: Increasing purchasing power and the ongoing trend of urbanization in India are driving higher penetration and demand for consumer durables.

Government Initiatives: Schemes like 'Housing for All' and rural electrification initiatives contribute to the demand for electrical products and appliances.

Premiumization Trend: Consumers are increasingly upgrading to more feature-rich, energy-efficient, and aesthetically appealing products, driving higher average selling prices.

New Product Development & Category Expansion: Continuous innovation and expansion into adjacent categories (e.g., smart appliances, kitchen appliances) can open new revenue streams.

Increasing Organized Market Share: The gradual shift from the unorganized to the organized sector benefits established brands like Crompton.

Risks

Intense Competition: The market is highly competitive with numerous domestic and international players, leading to pricing pressures and potential margin erosion.

Raw Material Price Volatility: Fluctuations in prices of key raw materials like copper, aluminum, and plastics can impact manufacturing costs and profitability.

Discretionary Spending Slowdown: As consumer durables are often discretionary purchases, an economic slowdown or inflationary pressures can reduce demand.

Supply Chain Disruptions: Global and domestic supply chain issues can affect production schedules, lead times, and inventory management.

Technological Obsolescence: Rapid advancements in technology, especially in lighting and appliances, require continuous R&D investment to remain competitive.

Management & Ownership

Crompton Greaves Consumer Electricals Ltd. was demerged from Avantha Group's CG Power and Industrial Solutions Ltd. in 2016, becoming an independent, professionally managed company. It has since evolved into a well-governed entity with a strong emphasis on operational efficiency and brand building. The company is primarily institutionally owned, with significant holdings by mutual funds and foreign portfolio investors, indicating a high level of professional management rather than promoter-driven control. The management team typically comprises experienced professionals from the consumer durables sector.

Outlook

Crompton Greaves Consumer Electricals Ltd. benefits from its strong brand heritage, extensive distribution network, and a diversified product portfolio in the growing Indian consumer durables market. The company is well-positioned to capitalize on increasing consumer disposable incomes, urbanization trends, and the demand for energy-efficient and smart appliances. However, it faces continuous challenges from intense competition, volatility in raw material prices, and the need for constant product innovation. Its ability to navigate these competitive pressures while expanding into new growth avenues will be key to sustaining its market position and profitability.

Crompt.Greaves Cons. Share Price

Live · BSE / NSE · Inception: 2015
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Crompt.Greaves Cons. Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 1693 1961 2138 1896 1769 2061 1998 1916 1898 2283
Other Income 17 16 24 17 11 16 24 13 13 16
Total Income 1709 1977 2161 1914 1781 2077 2022 1929 1911 2299
Total Expenditure 1543 1757 1905 1693 1579 1793 1807 1757 1703 2013
Operating Profit 166 220 256 221 202 283 215 172 208 287
Interest 22 16 16 12 13 13 10 5 8 9
Depreciation 32 35 37 38 38 40 40 44 44 45
Exceptional Income / Expenses 0 0 0 0 0 0 0 -20 -20 -716
Profit Before Tax 112 169 203 171 151 231 166 102 136 -484
Provision for Tax 27 36 51 43 39 59 42 27 35 47
Profit After Tax 85 133 152 128 112 172 124 75 101 -531
Adjustments 1 5 -1 -3 -2 -2 -2 -4 -3 -3
Profit After Adjustments 86 138 152 125 110 169 122 71 98 -534
Adjusted Earnings Per Share 1.3 2.2 2.4 1.9 1.7 2.6 1.9 1.1 1.5 -8.3

Crompt.Greaves Cons. Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 4080 4479 4520 4804 5394 6870 7313 7864 8095
Other Income 31 48 59 78 73 67 67 69 66
Total Income 4110 4527 4579 4881 5467 6936 7380 7932 8161
Total Expenditure 3549 3895 3921 4085 4625 6099 6599 6975 7280
Operating Profit 562 632 658 796 842 837 781 957 882
Interest 64 60 41 43 35 109 79 48 32
Depreciation 13 13 27 30 42 116 129 153 173
Exceptional Income / Expenses 0 0 0 0 -13 0 0 0 -756
Profit Before Tax 485 560 591 724 752 612 573 756 -80
Provision for Tax 162 158 94 107 173 136 131 192 151
Profit After Tax 324 401 496 617 578 476 442 564 -231
Adjustments 0 0 0 0 0 -13 -2 -8 -12
Profit After Adjustments 324 401 496 617 578 463 440 556 -243
Adjusted Earnings Per Share 5.2 6.4 7.9 9.8 9.1 7.3 6.8 8.6 -3.8

Crompt.Greaves Cons. Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 790 1097 1468 1931 2453 2660 3000 3390
Minority's Interest 0 0 0 0 782 448 449 458
Borrowings 649 349 180 299 5 597 299 0
Other Non-Current Liabilities -30 -43 -32 78 201 213 270 321
Total Current Liabilities 969 1206 1085 1231 3007 1737 2063 2148
Total Liabilities 2377 2609 2701 3539 6449 5654 6082 6317
Fixed Assets 862 863 909 915 3273 3250 3197 3295
Other Non-Current Assets 28 26 51 44 132 146 180 139
Total Current Assets 1487 1720 1742 2580 3043 2258 2704 2882
Total Assets 2377 2609 2701 3539 6449 5654 6082 6317

Crompt.Greaves Cons. Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 66 172 117 24 262 172 77 172
Cash Flow from Operating Activities 315 299 411 830 736 553 843 737
Cash Flow from Investing Activities -33 -168 9 -496 -1736 263 -207 -131
Cash Flow from Financing Activities -175 -186 -513 -96 907 -911 -541 -575
Net Cash Inflow / Outflow 107 -56 -93 238 -92 -95 95 32
Closing Cash & Cash Equivalent 172 117 24 262 170 77 172 204

Crompt.Greaves Cons. Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 5.17 6.4 7.91 9.82 9.13 7.28 6.84 8.64
CEPS(Rs) 5.37 6.61 8.34 10.3 9.8 9.31 8.87 11.14
DPS(Rs) 1.75 2 0 5.5 2.5 3 3 3
Book NAV/Share(Rs) 11.2 15.57 21.16 28.18 36.54 39.61 45.46 51.49
Core EBITDA Margin(%) 12.94 13.05 13.25 14.96 14.26 11.22 8.86 10.38
EBIT Margin(%) 13.38 13.83 13.97 15.96 14.59 10.5 8.1 9.4
Pre Tax Margin(%) 11.83 12.5 13.07 15.06 13.93 8.91 7.11 8.84
PAT Margin (%) 7.89 8.96 10.98 12.84 10.72 6.93 5.48 6.59
Cash Profit Margin (%) 8.19 9.25 11.57 13.46 11.51 8.62 7.08 8.38
ROA(%) 13.62 16.1 18.69 19.76 11.58 7.87 7.53 9.1
ROE(%) 46.14 47.83 43.1 39.84 28.33 19.71 16.23 18.08
ROCE(%) 38.19 38.9 35.42 36.26 24.32 18.88 18.17 22.07
Receivable days 49.23 45.62 41.56 35.12 35.67 33.58 31.52 30.11
Inventory Days 26.96 26.71 32.94 37.32 41.94 38.92 35.67 36.51
Payable days 66.41 59.96 60.83 70.2 74.05 68.21 78.34 85.86
PER(x) 45.79 35.25 26.37 40.05 40.95 40.23 39.06 40.95
Price/Book(x) 21.13 14.49 9.86 13.96 10.23 7.4 5.88 6.87
Dividend Yield(%) 0.74 0.89 0 1.4 0.67 1.02 1.12 0.85
EV/Net Sales(x) 3.75 3.27 2.96 5.12 4.52 2.83 2.4 2.89
EV/Core EBITDA(x) 27.23 23.18 20.35 30.86 28.95 23.23 22.43 23.73
Net Sales Growth(%) 0 9.79 0.92 6.27 12.3 27.35 6.45 7.53
EBIT Growth(%) 0 12.79 1.92 21.41 2.65 -8.33 -9.58 23.29
PAT Growth(%) 0 23.97 23.67 24.23 -6.21 -17.63 -7.27 27.68
EPS Growth(%) 0 23.93 23.61 24.15 -7.05 -20.25 -6.06 26.24
Debt/Equity(x) 0.92 0.66 0.26 0.27 0.69 0.37 0.2 0.09
Current Ratio(x) 1.53 1.43 1.61 2.1 1.01 1.3 1.31 1.34
Quick Ratio(x) 1.22 1.13 1.18 1.67 0.77 0.87 0.91 0.93
Interest Cover(x) 8.62 10.39 15.52 17.86 22.28 6.61 8.24 16.76
Total Debt/Mcap(x) 0.04 0.05 0.03 0.02 0.07 0.05 0.03 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +8% +13% +12%
Operating Profit CAGR +23% +4% +8%
PAT CAGR +28% -1% +3%
Share Price CAGR -23% 0% -7% +7%
ROE Average +18% +18% +24% +32%
ROCE Average +22% +20% +24% +29%

Crompt.Greaves Cons. Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 0 %
FII 20.48 %
DII (MF + Insurance) 66.15 %
Public (retail) 100 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 0000000000
FII 35.5632.1634.3535.9934.4130.3229.1925.5520.5420.48
DII 48.0151.4851.6450.0352.6957.0558.9461.2665.7666.15
Public 100100100100100100100100100100
Others 0000000000
Total 100100100100100100100100100100

Crompt.Greaves Cons. Peer Comparison

Consumer Durables - Domestic Appliances Edit Columns

Crompt.Greaves Cons. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Crompt.Greaves Cons. Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • Debtor days have increased from 78.34 to 85.86days.
  • Stock is trading at 5.9 times its book value.
  • The company has delivered a poor profit growth of 2% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp