Sharescart Research Club logo ×
Screener Research Buy Unlisted Shares Sell Unlisted Shares Startup Funding New IPO New

  • Home
  • /
  • Crompt Greaves Cons
Join Channel
Consolidated Standalone

Crompt.Greaves Cons.

₹335.7 -8.2 | 2.4%

Market Cap ₹21611 Cr.

Stock P/E 38.3

P/B 6.5

Current Price ₹335.7

Book Value ₹ 51.5

Face Value 2

52W High ₹483.7

Dividend Yield 0.89%

52W Low ₹ 303

Edit Ratio

Crompt.Greaves Cons. Research see more...

Overview Inc. Year: 2015Industry: Consumer Durables - Domestic Appliances

Crompton Greaves Consumer Electricals Ltd manufactures and markets a range of customer merchandise. The Company manufactures and markets a number of consumer merchandise, ranging from fans, lamps and luminaries to pumps and household home equipment along with water heaters, coolers, mixer grinders and irons. It operates thru 2 segments: Lighting Products and Electrical Consumer Durables. Its Lighting Products section contains luminaires and light sources. Its Electrical Consumer Durables section contains fans, appliances and pumps. It offers ceiling fans, table fans, pedestal fans, wall mounted fans, domestic exhaust fans, unique fans and personal fans. It gives lighting merchandise, which include lamps, customer luminaires, solar and lighting automation. Its family appliances include geysers, mixer grinders, toasters and irons. Its pumps are classified into business, agricultural and home pumps, and gives surface pumps, submersible pumps, accessories and pumping systems.

Read More..

Crompt.Greaves Cons. Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Crompt.Greaves Cons. Quarterly Results

#(Fig in Cr.) Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 1516 1791 1877 1782 1693 1961 2138 1896 1769 2061
Other Income 21 17 20 15 17 16 24 18 12 16
Total Income 1538 1808 1897 1797 1709 1977 2161 1914 1781 2077
Total Expenditure 1364 1580 1691 1608 1543 1757 1905 1693 1581 1796
Operating Profit 174 228 206 189 166 220 256 221 200 280
Interest 29 27 21 22 22 16 16 12 10 10
Depreciation 30 30 29 32 32 35 37 38 38 40
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 115 170 156 136 112 169 203 171 151 231
Provision for Tax 26 39 34 35 27 36 51 43 39 59
Profit After Tax 88 132 122 101 85 133 152 128 112 172
Adjustments -3 -0 -4 -4 1 5 -1 -3 -2 -2
Profit After Adjustments 85 131 118 97 86 138 152 125 110 169
Adjusted Earnings Per Share 1.3 2.1 1.9 1.5 1.3 2.2 2.4 1.9 1.7 2.6

Crompt.Greaves Cons. Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 4080 4479 4520 4804 5394 6870 7313 7864 7864
Other Income 31 48 59 78 73 67 67 69 70
Total Income 4110 4527 4579 4881 5467 6936 7380 7932 7933
Total Expenditure 3549 3895 3921 4085 4625 6099 6599 6975 6975
Operating Profit 562 632 658 796 842 837 781 957 957
Interest 64 60 41 43 35 109 79 48 48
Depreciation 13 13 27 30 42 116 129 153 153
Exceptional Income / Expenses 0 0 0 0 -13 0 0 0 0
Profit Before Tax 485 560 591 724 752 612 573 756 756
Provision for Tax 162 158 94 107 173 136 131 192 192
Profit After Tax 324 401 496 617 578 476 442 564 564
Adjustments 0 0 0 0 0 -13 -2 -8 -8
Profit After Adjustments 324 401 496 617 578 463 440 556 556
Adjusted Earnings Per Share 5.2 6.4 7.9 9.8 9.1 7.3 6.8 8.6 8.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 8% 13% 12% 0%
Operating Profit CAGR 23% 4% 8% 0%
PAT CAGR 28% -1% 3% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -21% -3% 6% NA%
ROE Average 18% 18% 24% 32%
ROCE Average 22% 20% 24% 29%

Crompt.Greaves Cons. Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 790 1097 1468 1931 2453 2660 3000 3390
Minority's Interest 0 0 0 0 782 448 449 458
Borrowings 649 349 180 299 5 597 299 0
Other Non-Current Liabilities -30 -43 -32 78 201 213 270 321
Total Current Liabilities 969 1206 1085 1231 3007 1737 2063 2148
Total Liabilities 2377 2609 2701 3539 6449 5654 6082 6317
Fixed Assets 862 863 909 915 3273 3250 3197 3295
Other Non-Current Assets 28 26 51 44 132 146 180 139
Total Current Assets 1487 1720 1742 2580 3043 2258 2704 2882
Total Assets 2377 2609 2701 3539 6449 5654 6082 6317

Crompt.Greaves Cons. Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 66 172 117 24 262 172 77 172
Cash Flow from Operating Activities 315 299 411 830 736 553 843 737
Cash Flow from Investing Activities -33 -168 9 -496 -1736 263 -207 -131
Cash Flow from Financing Activities -175 -186 -513 -96 907 -911 -541 -575
Net Cash Inflow / Outflow 107 -56 -93 238 -92 -95 95 32
Closing Cash & Cash Equivalent 172 117 24 262 170 77 172 204

Crompt.Greaves Cons. Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 5.17 6.4 7.91 9.82 9.13 7.28 6.84 8.64
CEPS(Rs) 5.37 6.61 8.34 10.3 9.8 9.31 8.87 11.14
DPS(Rs) 1.75 2 0 5.5 2.5 3 3 3
Book NAV/Share(Rs) 11.2 15.57 21.16 28.18 36.54 39.61 45.46 51.49
Core EBITDA Margin(%) 12.94 13.05 13.25 14.96 14.26 11.22 8.86 10.38
EBIT Margin(%) 13.38 13.83 13.97 15.96 14.59 10.5 8.1 9.4
Pre Tax Margin(%) 11.83 12.5 13.07 15.06 13.93 8.91 7.11 8.84
PAT Margin (%) 7.89 8.96 10.98 12.84 10.72 6.93 5.48 6.59
Cash Profit Margin (%) 8.19 9.25 11.57 13.46 11.51 8.62 7.08 8.38
ROA(%) 13.62 16.1 18.69 19.76 11.58 7.87 7.53 9.1
ROE(%) 46.14 47.83 43.1 39.84 28.33 19.71 16.23 18.08
ROCE(%) 38.19 38.9 35.42 36.26 24.32 18.88 18.17 22.07
Receivable days 49.23 45.62 41.56 35.12 35.67 33.58 31.52 30.11
Inventory Days 26.96 26.71 32.94 37.32 41.94 38.92 35.67 36.51
Payable days 66.41 59.96 60.83 70.2 74.05 68.21 78.34 85.86
PER(x) 45.79 35.25 26.37 40.05 40.95 40.23 39.06 40.95
Price/Book(x) 21.13 14.49 9.86 13.96 10.23 7.4 5.88 6.87
Dividend Yield(%) 0.74 0.89 0 1.4 0.67 1.02 1.12 0.85
EV/Net Sales(x) 3.75 3.27 2.96 5.12 4.52 2.83 2.4 2.89
EV/Core EBITDA(x) 27.23 23.18 20.35 30.86 28.95 23.23 22.43 23.73
Net Sales Growth(%) 0 9.79 0.92 6.27 12.3 27.35 6.45 7.53
EBIT Growth(%) 0 12.79 1.92 21.41 2.65 -8.33 -9.58 23.29
PAT Growth(%) 0 23.97 23.67 24.23 -6.21 -17.63 -7.27 27.68
EPS Growth(%) 0 23.93 23.61 24.15 -7.05 -20.25 -6.06 26.24
Debt/Equity(x) 0.92 0.66 0.26 0.27 0.69 0.37 0.2 0.09
Current Ratio(x) 1.53 1.43 1.61 2.1 1.01 1.3 1.31 1.34
Quick Ratio(x) 1.22 1.13 1.18 1.67 0.77 0.87 0.91 0.93
Interest Cover(x) 8.62 10.39 15.52 17.86 22.28 6.61 8.24 16.76
Total Debt/Mcap(x) 0.04 0.05 0.03 0.02 0.07 0.05 0.03 0.01

Crompt.Greaves Cons. Shareholding Pattern

# Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Promoter 0 0 0 0 0 0 0 0 0 0
FII 39.62 34.97 35.64 35.56 32.16 34.35 35.99 34.41 30.32 29.19
DII 44.41 48.74 47.71 48.01 51.48 51.64 50.03 52.69 57.05 58.94
Public 15.97 16.29 16.65 16.44 16.36 14.01 13.98 12.91 12.63 11.87
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • Debtor days have increased from 78.34 to 85.86days.
  • Stock is trading at 6.5 times its book value.
  • The company has delivered a poor profit growth of 2% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Crompt.Greaves Cons. News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!