Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1645 Cr.
Stock P/E
23.4
P/B
4.4
Current Price
₹1095.5
Book Value
₹ 251.2
Face Value
10
52W High
₹1325
52W Low
₹ 524.1
Dividend Yield
0.05%

Creative Newtech Overview

Business

Creative Newtech Ltd. (CNL) is a leading player in the Indian distribution and trading sector, primarily focused on IT, imaging, lifestyle, and consumer electronics products. The company operates as an authorized distributor and importer for various global brands, providing a comprehensive value chain service that includes sourcing, warehousing, logistics, marketing, sales, and after-sales support. Its core business model involves leveraging a wide distribution network to bring international and domestic brands to retailers and end-consumers across India. CNL makes money through the margins earned on the sale of products it distributes, acting as an intermediary between manufacturers and retailers/customers.

Revenue Mix

While specific percentage breakdowns can vary, CNL's revenue mix broadly encompasses:

IT & Peripherals: Distribution of laptops, desktops, computer components, networking products, storage solutions, and accessories.

Imaging & Printing: Cameras, lenses, printers, and related consumables.

Consumer Electronics & Lifestyle: Audio devices, wearables, smart home devices, gaming accessories, and other lifestyle gadgets.

Mobile & Accessories: Distribution of mobile phones and their accessories.

The company typically acts as a multi-brand distributor, partnering with various manufacturers across these product categories.

Industry

The Indian distribution and trading industry for electronics and IT products is characterized by a fragmented landscape with several large national distributors, regional players, and specialized niche distributors. It is a high-volume, thin-margin business driven by efficient logistics, strong brand relationships, and extensive market reach. Creative Newtech Ltd. positions itself as a comprehensive distribution partner for global brands seeking to penetrate the Indian market. It competes with other established distributors like Redington India, Ingram Micro, HCL Infosystems, and various regional players, differentiating itself through its broad product portfolio, established relationships with global brands, and expanding retail and e-commerce channel reach.

MOAT

Creative Newtech's competitive advantages primarily stem from:

Established Brand Relationships: Long-standing partnerships and exclusive/preferred distribution rights with reputable global brands, which are difficult for new entrants to replicate.

Extensive Distribution Network: A robust pan-India network encompassing traditional retail, modern trade, and a growing presence in e-commerce channels, enabling wide market penetration.

Logistical Expertise: Efficient supply chain management, warehousing, and inventory control capabilities, crucial for a high-volume distribution business.

Diversified Product Portfolio: A broad range of products across multiple categories reduces dependence on any single product line or brand.

Growth Drivers

Key factors that can drive CNL's growth over the next 3-5 years include:

Increasing Digital Penetration & Consumer Spending: Rising disposable incomes, increasing internet adoption, and a growing middle class in India fuel demand for IT products, consumer electronics, and lifestyle gadgets.

Expansion of E-commerce: Growth in online retail channels provides a significant avenue for volume growth and broader market reach.

New Brand Partnerships & Product Launches: Continuously adding new global and domestic brands, and expanding into emerging product categories (e.g., IoT devices, smart wearables) can open new revenue streams.

Government Initiatives: "Make in India" and "Digital India" initiatives can indirectly boost demand for electronics and IT infrastructure, benefiting distributors.

Value-added Services: Expansion into providing more value-added services beyond just distribution, such as managed services or extended warranty programs.

Risks

Dependency on Key Brands: Reliance on a few major brand partnerships means any termination or change in terms could significantly impact revenue and profitability.

Inventory Management & Obsolescence: Risk of inventory write-downs due to rapid technological changes, product obsolescence, or shifts in consumer preferences.

Intense Competition & Margin Pressure: The distribution business is highly competitive, leading to potential pressure on operating margins.

Supply Chain Disruptions: Global supply chain issues, geopolitical events, or logistics challenges can impact product availability and delivery timelines.

Economic Downturn: A slowdown in consumer spending or overall economic activity can directly affect demand for discretionary electronics.

Currency Fluctuations: As an importer, adverse movements in foreign exchange rates can impact input costs and profitability.

Management & Ownership

Creative Newtech Ltd. is primarily promoter-driven, with its founders holding a significant stake in the company. The management team typically comprises experienced professionals with a strong understanding of the Indian distribution landscape, IT, and consumer electronics markets. The ownership structure generally sees a substantial portion held by the promoter group, indicating strong alignment with long-term business goals. Institutional and public shareholding makes up the remainder.

Outlook

Creative Newtech Ltd. operates in a growing market driven by increasing digitalization and consumer affluence in India. The company benefits from its established brand relationships, extensive distribution network, and diversified product portfolio, positioning it to capitalize on rising demand for technology and lifestyle products. Potential tailwinds include the continued growth of e-commerce and the introduction of new innovative products. However, the business faces inherent challenges such as intense competition, tight operating margins, the need for efficient inventory management to mitigate obsolescence risk, and potential disruptions in global supply chains. Its future performance will depend on its ability to maintain strong brand partnerships, expand its market reach, manage working capital efficiently, and adapt to evolving consumer preferences and technological shifts.

Creative Newtech Share Price

Live · BSE / NSE · Inception: 2004
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Creative Newtech Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 304 301 413 659 403 393 656 912 740 476
Other Income 16 4 3 12 6 4 4 8 0 1
Total Income 320 305 417 671 409 397 660 920 740 477
Total Expenditure 292 293 399 647 389 382 633 888 711 452
Operating Profit 28 13 18 24 19 15 27 33 29 25
Interest 2 1 2 4 3 3 4 6 7 8
Depreciation 0 0 0 0 0 0 0 0 0 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 25 11 15 20 16 12 22 26 22 17
Provision for Tax 5 2 2 3 2 2 3 3 4 3
Profit After Tax 20 9 13 17 14 10 19 23 18 14
Adjustments 0 -1 -0 -2 -0 -1 -0 -3 -0 -1
Profit After Adjustments 20 8 13 15 14 9 19 20 18 12
Adjusted Earnings Per Share 14.4 5.7 9.3 10.5 9.1 5.9 12.6 13.5 11.8 8.2

Creative Newtech Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 368 458 520 947 1393 1721 1783 2705 2784
Other Income 3 1 7 1 9 20 19 13 13
Total Income 371 459 527 948 1402 1741 1801 2718 2797
Total Expenditure 357 442 508 915 1357 1672 1728 2614 2684
Operating Profit 13 17 19 33 45 69 73 104 114
Interest 5 5 5 6 9 10 10 21 25
Depreciation 1 1 1 1 2 1 1 2 1
Exceptional Income / Expenses 0 0 0 -0 0 0 0 0 0
Profit Before Tax 8 11 13 25 34 58 62 82 87
Provision for Tax 2 3 4 6 7 10 8 11 13
Profit After Tax 6 8 9 19 27 48 53 70 74
Adjustments 0 0 0 -3 -3 -4 -7 -8 -4
Profit After Adjustments 6 8 10 16 25 44 46 62 69
Adjusted Earnings Per Share 5 6.8 8.3 13.3 19.5 31.2 30.8 41.2 46.1

Creative Newtech Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 33 52 59 82 117 216 294 364
Minority's Interest 0 -0 3 6 9 8 15 24
Borrowings 6 5 3 10 9 7 2 0
Other Non-Current Liabilities 0 1 1 1 1 1 1 1
Total Current Liabilities 78 98 126 153 152 129 219 548
Total Liabilities 118 155 192 253 288 361 531 937
Fixed Assets 9 9 10 11 10 9 8 12
Other Non-Current Assets 1 1 0 0 0 0 5 3
Total Current Assets 108 145 182 242 278 352 518 922
Total Assets 118 155 192 253 288 361 531 937

Creative Newtech Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 1 1 2 3 3 7 44
Cash Flow from Operating Activities -4 -2 -4 -19 -21 -28 22 -272
Cash Flow from Investing Activities -2 -1 -2 -3 -2 -24 -7 -8
Cash Flow from Financing Activities 7 3 7 22 21 57 20 234
Net Cash Inflow / Outflow 1 -1 2 0 -2 5 35 -46
Closing Cash & Cash Equivalent 1 1 2 3 3 7 44 5

Creative Newtech Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 5.04 6.78 8.26 13.33 19.52 31.22 30.77 41.2
CEPS(Rs) 5.49 7.44 8.97 17.28 22.87 35.13 36.14 47.82
DPS(Rs) 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5
Book NAV/Share(Rs) 28.72 35.63 50.56 67.18 93.17 145.64 195.79 242.15
Core EBITDA Margin(%) 2.79 3.38 2.35 3.36 2.56 2.84 3.06 3.37
EBIT Margin(%) 3.48 3.49 3.41 3.27 3.12 3.94 4.02 3.79
Pre Tax Margin(%) 2.25 2.44 2.5 2.63 2.45 3.38 3.45 3.02
PAT Margin (%) 1.59 1.7 1.8 2.03 1.95 2.8 2.98 2.6
Cash Profit Margin (%) 1.73 1.89 2 2.19 2.07 2.88 3.04 2.66
ROA(%) 4.94 5.69 5.42 8.66 10.08 14.87 11.9 9.58
ROE(%) 17.55 20.83 18.77 27.65 27.52 29.88 21.26 21.38
ROCE(%) 18.48 20.86 19.11 24.99 24.68 27.4 21.89 19.44
Receivable days 43.73 32.94 33.17 27.08 23.17 25.36 39.36 54.17
Inventory Days 27.59 35.12 42.13 30.18 23.34 16.86 18.77 18.84
Payable days 28.91 25.06 25.98 21.77 15.6 11.3 21.04 23.52
PER(x) 10.72 11.5 12.56 54.25 21.82 22.82 24.53 12.87
Price/Book(x) 1.88 2.19 2.05 10.76 4.57 4.89 3.86 2.19
Dividend Yield(%) 0.46 0.64 0.48 0.07 0.12 0.07 0.07 0.09
EV/Net Sales(x) 0.26 0.26 0.3 0.98 0.44 0.62 0.65 0.41
EV/Core EBITDA(x) 7.13 7.04 8.38 28.31 13.67 15.34 15.68 10.56
Net Sales Growth(%) 0 24.5 13.64 82.07 47.06 23.54 3.61 51.71
EBIT Growth(%) 0 24.76 10.99 75.04 40.44 55.89 5.62 42.85
PAT Growth(%) 0 32.98 20.65 105.17 41.56 77.08 10.07 32.35
EPS Growth(%) 0 34.49 21.81 61.39 46.45 59.94 -1.44 33.9
Debt/Equity(x) 1.08 0.77 0.73 0.8 0.76 0.36 0.24 0.89
Current Ratio(x) 1.38 1.48 1.44 1.58 1.83 2.73 2.36 1.68
Quick Ratio(x) 1.03 0.87 0.97 0.95 1.3 2.13 1.88 1.36
Interest Cover(x) 2.83 3.33 3.77 5.1 4.63 7.03 7.06 4.96
Total Debt/Mcap(x) 0.57 0.35 0.36 0.07 0.17 0.07 0.06 0.41

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +52% +25% +39% —
Operating Profit CAGR +42% +32% +40% —
PAT CAGR +32% +37% +51% —
Share Price CAGR +72% +29% +30% —
ROE Average +21% +24% +26% +23%
ROCE Average +19% +23% +24% +22%

Creative Newtech Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 56.62 %
FII 0.27 %
DII (MF + Insurance) 1.28 %
Public (retail) 41.84 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 56.6756.6756.1656.1656.656.656.6256.6256.6256.62
FII 0.070.140.290.890.981.010.370.220.220.27
DII 1.581.571.521.520.960.960.981.041.081.28
Public 41.6841.6142.0241.4341.4741.4342.0342.1242.0841.84
Others 00.0100000000
Total 100100100100100100100100100100

Creative Newtech Peer Comparison

Creative Newtech Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Creative Newtech Pros & Cons

Pros

  • Company has delivered good profit growth of 50% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 24%
  • Company has reduced debt.

Cons

  • Debtor days have increased from 21.04 to 23.52days.
  • Stock is trading at 4.4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp