Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

Crane Infra

₹18.8 0.7 | 4%

Market Cap ₹14 Cr.

Stock P/E 10.9

P/B 1.1

Current Price ₹18.8

Book Value ₹ 17.5

Face Value 10

52W High ₹35.6

Dividend Yield 0%

52W Low ₹ 11.5

Edit Ratio

Crane Infra Research see more...

Overview Inc. Year: 2008Industry: Engineering - Construction

Crane Infra Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Crane Infra Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 0 0 0 0 0 0 0 3 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 0 0 3 0 0
Total Expenditure 0 0 0 0 0 0 0 1 0 0
Operating Profit 0 0 0 0 0 0 0 1 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 0 0 1 0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 0 0 0 0 1 0 0
Adjustments 0 -0 0 0 0 0 0 0 -0 -0
Profit After Adjustments 0 0 0 0 0 0 0 1 0 0
Adjusted Earnings Per Share 0.1 0.1 0.2 0.2 0.1 0.2 0.2 1.2 0.2 0.2

Crane Infra Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 1 2 2 1 1 1 1 1 0 1 1 3
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 1 2 2 1 1 1 1 1 1 1 1 3
Total Expenditure 0 1 2 0 0 0 0 0 0 0 0 1
Operating Profit 1 1 1 0 1 1 1 1 0 1 1 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 1 0 1 0 1 1 0 0 1 1
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 0 0 0 0 0 0 0 0 1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 0 0 0 0 0 0 1
Adjusted Earnings Per Share 0 0 0.5 0.3 0.5 0.5 0.6 0.7 0.3 0.6 0.5 1.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% 0% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 46% 61% 9% NA%
ROE Average 3% 3% 4% 4%
ROCE Average 5% 4% 4% 4%

Crane Infra Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 27 27 27 27 27 27 28 28 28 28 28
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 2 4 2 2 2 1 1 1 1 0 0
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 1 1 1 0 1 0 1 1 0 0 3
Total Liabilities 30 32 30 29 30 29 29 29 29 29 31
Fixed Assets 28 28 27 28 28 27 27 27 26 26 26
Other Non-Current Assets 0 1 1 0 0 1 1 1 1 1 1
Total Current Assets 1 3 2 1 1 1 1 2 2 2 4
Total Assets 30 32 30 29 30 29 29 29 29 29 31

Crane Infra Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 1 0 0 0 0 0 0 0
Cash Flow from Operating Activities -0 -1 1 0 0 0 0 1 -0 1 2
Cash Flow from Investing Activities -0 -0 -0 -0 -0 0 0 0 0 0 0
Cash Flow from Financing Activities 0 2 -1 -1 -0 -0 -0 -0 -0 -1 -0
Net Cash Inflow / Outflow -0 0 0 -0 0 -0 -0 0 -0 -0 2
Closing Cash & Cash Equivalent 0 0 1 0 0 0 0 0 0 0 2

Crane Infra Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0.5 0.28 0.51 0.49 0.58 0.67 0.26 0.56 0.54
CEPS(Rs) 0.61 0.57 0.64 0.43 0.69 0.67 0.77 0.85 0.44 0.74 0.72
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 12.16 12.44 12.95 13.43 14.02 14.69 14.95 15.5 16.04
Core EBITDA Margin(%) 93.29 25.81 26.42 61.86 81.05 69.64 78.95 73.65 65.78 77.02 60.34
EBIT Margin(%) 73.49 18.75 24.54 50.64 71.23 57.08 69.65 63.01 51.8 65.24 51.11
Pre Tax Margin(%) 73.47 18.72 24.39 50.18 69.51 56.99 69.65 62.8 51.8 65.24 50.96
PAT Margin (%) 54.17 13.38 16.67 31.27 50.87 45.94 54.95 50.05 38.72 53.25 38.08
Cash Profit Margin (%) 73.97 21.7 21.42 47.74 68.67 63.04 71.91 63.51 65.86 70.55 50.85
ROA(%) 1.11 0.83 1.17 0.68 1.26 1.19 1.44 1.65 0.64 1.39 1.31
ROE(%) 4 3.01 4.18 2.28 4.04 3.68 4.26 4.68 1.74 3.65 3.43
ROCE(%) 4.49 3.19 4.6 2.99 4.75 3.92 4.74 5.36 2.17 4.3 4.58
Receivable days 81.67 15.24 12.84 44.26 17.43 21.37 34.31 38.02 79.96 41.97 17.86
Inventory Days 573.62 314.8 274.07 531.17 471.74 450.41 446.86 354.52 715.01 455.76 369.68
Payable days 0 141.38 133.76 0 0 0 0 0 0 0 -588.69
PER(x) 0 0 23.26 22.62 14.06 11.96 20.87 0 16.7 12.71 23.46
Price/Book(x) 0 0 0.96 0.51 0.56 0.43 0.87 0 0.29 0.46 0.79
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 15.21 5.48 4.69 9.72 9.19 7.37 13.07 7.83 7.37 6.49 6.54
EV/Core EBITDA(x) 16.31 20.26 16 14.48 10.33 9.94 15.09 10.25 9.34 7.86 10.25
Net Sales Growth(%) 8.22 215.5 14.86 -70.2 12.6 4.74 0.79 26.05 -50.42 56.88 36.26
EBIT Growth(%) -28.23 -19.49 50.32 -38.52 58.37 -16.06 22.98 14.03 -59.24 97.56 6.76
PAT Growth(%) -29.98 -22.04 43.07 -44.11 83.19 -5.41 20.55 14.82 -61.64 115.73 -2.54
EPS Growth(%) 0 0 0 -44.11 83.17 -5.4 20.54 14.83 -61.64 115.73 -2.56
Debt/Equity(x) 0.23 0.41 0.27 0.2 0.18 0.15 0.12 0.07 0.07 0.01 0
Current Ratio(x) 1.72 3.01 2.45 3.13 2.34 2.7 2.4 3.09 3.27 3.29 1.49
Quick Ratio(x) 0.23 0.62 1.29 0.73 0.73 0.51 0.6 1.42 1.38 1.28 1.03
Interest Cover(x) 3615.88 561.43 159.32 110.46 41.56 612.9 0 297.6 0 0 347.98
Total Debt/Mcap(x) 0 0 0.28 0.4 0.32 0.35 0.14 0 0.24 0.02 0

Crane Infra Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 47.94 47.95 48.06 48.58 48.84 48.84 48.84 48.84 48.84 48.84
FII 0 0 0 0 0 0 0 0 0 0
DII 0.38 0.38 0.38 0.38 0.38 0.38 0.38 0.38 0.38 0.38
Public 51.68 51.68 51.56 51.05 50.78 50.78 50.78 50.78 50.78 50.78
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 0 to -588.69days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 48.84%.
  • Company has a low return on equity of 3% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Crane Infra News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!