Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹26850 Cr.
Stock P/E
69.9
P/B
5
Current Price
₹10266
Book Value
₹ 2070.3
Face Value
5
52W High
₹11990
52W Low
₹ 6251.7
Dividend Yield
0.11%

Craftsman Automation Overview

Business

Craftsman Automation Ltd. is a diversified precision engineering company based in India. It is primarily engaged in the manufacturing and sale of a wide range of engineering products and solutions. The company's core business model involves acting as a Tier-1 and Tier-2 supplier to various original equipment manufacturers (OEMs) and industrial customers. It makes money by designing, developing, and manufacturing high-precision products such as powertrain components, aluminium components, industrial gears, storage solutions, material handling systems, and providing automation solutions, serving the automotive, industrial, and engineering sectors.

Revenue Mix

Craftsman Automation typically operates through three primary segments:

Powertrain & Other Products: This segment manufactures and supplies a wide range of complex precision components, including engine and transmission parts, cylinder blocks, cylinder heads, gearboxes, and other aggregates primarily for commercial vehicles, farm equipment, and construction equipment.

Aluminium Products: This segment focuses on manufacturing critical aluminium components, including cylinder heads, cylinder blocks, and other parts, often used for internal combustion engines and increasingly for Electric Vehicle (EV) applications (e.g., motor housings, battery casings) due to their lightweight properties.

Industrial & Engineering: This segment caters to a broad range of industrial applications, providing products such as industrial gears, material handling equipment (hoists, cranes), storage solutions (racking systems), and general engineering products. It also offers industrial automation solutions, including robotics and specialized machinery.

Industry

Craftsman Automation operates within the highly competitive and fragmented auto ancillary, industrial engineering, and manufacturing automation industries. In the auto ancillary space, it holds a strong position as a Tier-1 and Tier-2 supplier for critical components, especially in the commercial vehicle segment, due to its precision manufacturing capabilities. In the industrial segment, it is known for specialized products like material handling equipment and customized automation solutions. The company differentiates itself through integrated design, engineering, and manufacturing capabilities, allowing it to serve complex requirements across diverse sectors. It competes with both domestic and international players, positioning itself as a reliable partner with high-quality and precision offerings.

MOAT

Craftsman Automation's competitive advantages include:

Technical Expertise & Precision Manufacturing: The company possesses deep engineering capabilities and advanced manufacturing processes required for producing high-precision, complex components, which creates a barrier to entry for new players.

Long-standing Customer Relationships: Established, often multi-decade, relationships with leading domestic and global OEMs and industrial customers, leading to stickiness and repeat business due to the critical nature of components supplied.

Diversified Product Portfolio & End Markets: Serving multiple industries (automotive, industrial, engineering) and product types reduces dependence on any single sector's cyclicality.

Integrated Capabilities: Ability to offer solutions from design and development to manufacturing, assembly, and testing, providing a comprehensive value proposition to customers.

High Switching Costs: For critical components like engine blocks or transmission parts, switching suppliers can be complex, costly, and time-consuming for OEMs due to stringent validation processes.

Growth Drivers

Automotive Sector Recovery: Revival in demand for commercial vehicles (CVs), passenger vehicles (PVs), and farm equipment, both domestically and globally.

Content Per Vehicle Increase: Increasing complexity and premiumization of vehicles leading to higher value-add components and sub-assemblies.

Electrification Trend: Development and supply of lightweight aluminium components for Electric Vehicles (EVs), such as motor housings, battery casings, and structural parts.

Industrial Automation & Modernization: Growing adoption of automation, robotics, and advanced material handling systems in manufacturing across various industries.

Export Opportunities: Expanding geographical reach and increasing business with global customers in both automotive and industrial segments.

Diversification into New Sectors: Exploring opportunities in aerospace, medical, and capital goods industries where precision engineering is critical.

Risks

Automotive Cyclicality: Significant dependence on the performance and cyclical nature of the automotive industry, particularly the commercial vehicle segment.

Raw Material Price Volatility: Exposure to fluctuations in prices of key raw materials like aluminium, steel, and other metals, which can impact profitability if not adequately passed on to customers.

Technological Disruption: Rapid advancements in automotive technology, especially the shift to EVs, could impact demand for traditional powertrain components, requiring continuous R&D and adaptation.

Customer Concentration: While diversified, a substantial portion of revenue may still come from a few large OEM clients, making the company susceptible to their individual performance or sourcing strategy changes.

Competition: Intense competition from domestic and international players, potentially leading to pricing pressures and margin erosion.

Global Economic Slowdown: A general downturn in the global economy could impact demand across all segments, including exports.

Management & Ownership

Craftsman Automation is a promoter-led company with Mr. S. Ravi as the Chairman and Managing Director. The management team, including the promoters, has a long track record in the precision engineering and manufacturing sectors, demonstrating a focus on operational excellence, technological advancement, and strategic diversification. The promoter group holds a significant stake in the company, aligning their interests with long-term growth and shareholder value creation. The ownership structure also includes institutional investors and public shareholders.

Outlook

Craftsman Automation is well-positioned in critical engineering segments, benefiting from India's manufacturing push and the broader trend towards precision engineering. The company's diversified business model across auto ancillaries, industrial solutions, and automation provides resilience against sector-specific downturns. The bull case hinges on a sustained recovery in the automotive sector (especially CVs), successful penetration into the EV supply chain with new age components, and continued growth in industrial automation and exports. Its long-standing customer relationships and technical expertise should support market share gains. However, the bear case involves potential prolonged slowdowns in its core automotive segments, intense pricing pressure from competitors, and the challenge of rapidly adapting its product portfolio to the accelerating shift away from internal combustion engines, particularly if EV transition impacts its legacy powertrain business significantly faster than anticipated. Raw material volatility and global economic uncertainties also present ongoing challenges.

Craftsman Automation Share Price

Live · BSE / NSE · Inception: 1986
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Craftsman Automation Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 1105 1151 1214 1576 1749 1784 2002 2057 2226 2432
Other Income 5 5 6 9 5 5 10 28 19 23
Total Income 1111 1156 1220 1585 1754 1789 2011 2085 2246 2455
Total Expenditure 898 954 1021 1377 1506 1519 1700 1745 1868 2048
Operating Profit 212 202 199 208 249 270 311 340 378 407
Interest 46 49 41 58 68 66 77 79 86 86
Depreciation 72 72 76 103 95 102 109 115 118 120
Exceptional Income / Expenses 0 0 0 -15 -11 -8 -0 -4 -1 0
Profit Before Tax 94 81 82 31 75 94 125 142 173 200
Provision for Tax 23 21 20 18 9 24 34 35 57 50
Profit After Tax 70 59 61 13 67 69 91 107 116 150
Adjustments -8 -6 0 0 0 0 0 0 0 1
Profit After Adjustments 62 53 62 13 67 70 91 107 116 151
Adjusted Earnings Per Share 29.5 22.3 25.9 5.4 28 29.2 38.1 44.9 48.8 57.5

Craftsman Automation Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 895 1102 1479 1818 1492 1560 2217 3183 4452 5690 8069 8717
Other Income 14 11 15 14 9 15 8 13 18 25 61 80
Total Income 909 1113 1494 1832 1502 1575 2225 3195 4470 5716 8131 8797
Total Expenditure 672 874 1203 1376 1095 1122 1683 2499 3574 4858 6832 7361
Operating Profit 237 239 291 456 407 452 542 696 896 858 1299 1436
Interest 80 90 109 141 149 111 84 120 175 217 309 328
Depreciation 102 114 136 176 196 192 206 222 278 347 444 462
Exceptional Income / Expenses 0 0 0 0 -6 0 0 0 0 -25 -13 -5
Profit Before Tax 55 35 46 140 56 149 252 355 445 270 534 640
Provision for Tax 11 -7 13 43 16 51 89 104 107 69 150 176
Profit After Tax 45 43 33 97 40 97 163 251 337 201 384 464
Adjustments 0 0 0 0 0 0 0 -3 -33 -6 0 1
Profit After Adjustments 45 43 33 97 40 97 163 248 304 195 384 465
Adjusted Earnings Per Share 22.2 21.2 329.5 48.4 19.9 46.1 77.2 117.6 144.2 81.5 160.9 189.3

Craftsman Automation Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 534 577 598 683 722 969 1136 1377 1658 2857 3264
Minority's Interest 0 0 0 0 0 0 0 61 94 0 0
Borrowings 316 434 430 693 668 437 374 906 1125 1652 2411
Other Non-Current Liabilities 49 30 33 127 148 161 187 220 298 220 238
Total Current Liabilities 571 774 882 822 770 785 978 1242 1531 2388 3065
Total Liabilities 1470 1815 1944 2325 2307 2352 2675 3807 4706 7116 8978
Fixed Assets 991 1228 1260 1589 1546 1510 1544 2124 2567 3670 4676
Other Non-Current Assets 65 42 87 128 135 68 102 195 356 548 680
Total Current Assets 414 545 597 609 627 773 1029 1488 1783 2549 3272
Total Assets 1470 1815 1944 2325 2307 2352 2675 3807 4706 7116 8978

Craftsman Automation Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 17 17 24 36 19 60 31 29 27 63 97
Cash Flow from Operating Activities 143 235 273 360 306 362 327 608 513 283 522
Cash Flow from Investing Activities -139 -282 -222 -358 -138 -95 -209 -708 -626 -1668 -1313
Cash Flow from Financing Activities -4 70 -39 -18 -128 -296 -120 73 148 1393 827
Net Cash Inflow / Outflow -0 23 12 -17 40 -29 -2 -27 36 9 36
Closing Cash & Cash Equivalent 17 40 36 19 60 31 29 27 63 97 145

Craftsman Automation Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 22.17 21.16 329.52 48.39 19.89 46.1 77.22 117.61 144.16 81.55 160.93
CEPS(Rs) 72.85 77.8 1685.88 135.93 117.5 137.22 174.75 223.75 291.2 229.63 346.96
DPS(Rs) 0.5 0.5 0.5 2.5 0 0 3.75 11.25 11.25 5 11.25
Book NAV/Share(Rs) 258.63 279.92 5947.02 339.56 358.64 459.01 537.76 651.94 785.03 1197.29 1368.01
Core EBITDA Margin(%) 22.7 18.8 18.28 24.32 26.62 28.04 24.07 21.48 19.72 14.63 15.34
EBIT Margin(%) 13.73 10.34 10.26 15.43 13.69 16.65 15.16 14.93 13.91 8.55 10.45
Pre Tax Margin(%) 5.63 2.93 3.05 7.7 3.74 9.54 11.35 11.15 9.99 4.74 6.62
PAT Margin (%) 4.53 3.52 2.19 5.36 2.68 6.24 7.36 7.89 7.58 3.53 4.76
Cash Profit Margin (%) 14.88 12.94 11.22 15.04 15.84 18.58 16.65 14.85 13.82 9.63 10.26
ROA(%) 3.13 2.59 1.76 4.56 1.73 4.18 6.49 7.74 7.93 3.4 4.77
ROE(%) 8.93 7.86 5.71 15.2 5.7 11.51 15.49 19.98 22.23 8.9 12.55
ROCE(%) 12.49 10.1 11.14 18.02 11.85 15.04 19.07 21.69 21.6 11.98 14.65
Receivable days 48.22 46.59 45.37 41.33 49.44 50.69 44.05 47.68 45.58 48.02 45.94
Inventory Days 61.12 61.52 63.56 62.62 79.35 85.55 84.96 83.86 76.94 76.1 69.6
Payable days 258.32 248.33 216.82 185.52 195.81 176.79 148.85 133.75 118.14 127.61 118.29
PER(x) 0 0 0 0 0 30.76 30.51 27.6 29.98 59.59 43.43
Price/Book(x) 0 0 0 0 0 3.09 4.38 4.98 5.51 4.06 5.11
Dividend Yield(%) 0 0 0 0 0 0 0.16 0.35 0.26 0.1 0.16
EV/Net Sales(x) 0.68 0.67 0.55 0.53 0.67 2.34 2.55 2.5 2.38 2.38 2.46
EV/Core EBITDA(x) 2.56 3.11 2.77 2.12 2.45 8.08 10.43 11.44 11.82 15.77 15.27
Net Sales Growth(%) 11.87 23.1 34.23 22.91 -17.91 4.52 42.12 43.55 39.88 27.83 41.8
EBIT Growth(%) 41.24 -7.45 23.96 80.84 -27.15 27.1 29.39 41.34 30.36 -21.47 73.41
PAT Growth(%) 114.42 -4.52 -22.16 193.72 -58.91 143.34 67.51 53.88 34.42 -40.45 91.16
EPS Growth(%) 114.42 -4.52 1456.93 -85.32 -58.9 131.82 67.51 52.3 22.58 -43.43 97.35
Debt/Equity(x) 1.19 1.38 1.42 1.44 1.47 0.73 0.63 0.84 0.93 0.72 1.02
Current Ratio(x) 0.73 0.7 0.68 0.74 0.81 0.99 1.05 1.2 1.16 1.07 1.07
Quick Ratio(x) 0.41 0.41 0.34 0.35 0.39 0.47 0.41 0.52 0.48 0.51 0.5
Interest Cover(x) 1.69 1.4 1.42 2 1.38 2.34 3.98 3.95 3.55 2.24 2.73
Total Debt/Mcap(x) 0 0 0 0 0 0.23 0.14 0.17 0.17 0.18 0.2

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +42% +36% +39% +25%
Operating Profit CAGR +51% +23% +24% +19%
PAT CAGR +91% +15% +32% +24%
Share Price CAGR +53% +30% +37% —
ROE Average +13% +15% +16% +12%
ROCE Average +15% +16% +18% +15%

Craftsman Automation Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 42.41 %
FII 17.28 %
DII (MF + Insurance) 32.79 %
Public (retail) 7.52 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 54.9948.748.748.748.748.748.748.748.742.41
FII 12.5515.7616.611715.6415.8315.4416.0215.1917.28
DII 1621.4621.542122.7222.6724.3725.2427.6432.79
Public 16.4614.0813.1513.312.9512.811.4810.048.477.52
Others 0000000000
Total 100100100100100100100100100100

Craftsman Automation Peer Comparison

Auto Ancillary Edit Columns

Craftsman Automation Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Craftsman Automation Pros & Cons

Pros

  • Company has delivered good profit growth of 31% CAGR over last 5 years
  • Debtor days have improved from 127.61 to 118.29days.

Cons

  • Promoter holding is low: 42.41%.
  • Stock is trading at 5 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp