WEBSITE BSE:543276 NSE: CRAFTSMAN Inc. Year: 1986 Industry: Auto Ancillary
Last updated: 15:47
Craftsman Automation Limited operates as an engineering corporation in India and the world over. It operates via three segments: Automotive- Powertrain and Others, Automotive Aluminium Products, and Industrial and Engineering. The organization's Automotive - Powertrain and Others section provides cylinder blocks and cylinder heads, camshafts, transmission parts, tools box housings, turbo expenses, and bearing caps. This segment serves unique equipment manufacturers producing commercial vehicles, special utility car, tractors, and off-highway mo...Read More
Craftsman Automation Limited operates as an engineering corporation in India and the world over. It operates via three segments: Automotive- Powertrain and Others, Automotive Aluminium Products, and Industrial and Engineering. The organization's Automotive - Powertrain and Others section provides cylinder blocks and cylinder heads, camshafts, transmission parts, tools box housings, turbo expenses, and bearing caps. This segment serves unique equipment manufacturers producing commercial vehicles, special utility car, tractors, and off-highway motors. Its Automotive Aluminium Products segment offers crank case and cylinder blocks for 2 wheeler, engine and structural parts for passenger cars, and tools field housings for heavy industrial car. The agency's Industrial and Engineering section offers aluminium merchandise for power transmission comprising machined castings; pre-feeders and container slitters for packaging, printing, and textile machineries; and chain hoists, wire rope hoists, take hold of hoists, crane kits, and mild crane structures. This segment also offers stationary racking for warehouses, V-store, and automated storage and retrieval structures; transmission and housing components for elevators, metro transportation, compressor manufacturers, printing machines, motors, and steel rolling generators; metallic cutting machines, drilling machines, and milling machines, as well as leak trying out machines, nut runners, industrial washing machines, and supply conveyors to vehicle corporations; and machining for railway bogeys, air conditioned train panels, mildew bases, and sheet metal casing and housings, in addition to plastic injection molds, aluminium die casting dies for high and occasional pressure casting, and sheet metallic press tools for engineering, city transportation, and automobile industries. The employer additionally exports its merchandise. Craftsman Automation Limited was founded in 1986 and is headquartered in Coimbatore, India. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹17725 Cr.
Stock P/E 88.2
P/B 5.7
Current Price ₹7430
Book Value ₹ 1314.9
Face Value 5
52W High ₹8220
Dividend Yield 0.07%
52W Low ₹ 4345.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1179 | 1130 | 1105 | 1151 | 1214 | 1576 | 1749 | 1784 | 2002 | 2057 |
| Other Income | 5 | 4 | 5 | 5 | 6 | 9 | 5 | 5 | 10 | 28 |
| Total Income | 1184 | 1133 | 1111 | 1156 | 1220 | 1585 | 1754 | 1789 | 2011 | 2085 |
| Total Expenditure | 942 | 910 | 898 | 954 | 1021 | 1377 | 1506 | 1519 | 1700 | 1745 |
| Operating Profit | 242 | 224 | 212 | 202 | 199 | 208 | 249 | 270 | 311 | 340 |
| Interest | 42 | 44 | 46 | 49 | 41 | 58 | 68 | 66 | 77 | 79 |
| Depreciation | 67 | 70 | 72 | 72 | 76 | 103 | 95 | 102 | 109 | 115 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -15 | -11 | -8 | -0 | -4 |
| Profit Before Tax | 134 | 109 | 94 | 81 | 82 | 31 | 75 | 94 | 125 | 142 |
| Provision for Tax | 30 | 28 | 23 | 21 | 20 | 18 | 9 | 24 | 34 | 35 |
| Profit After Tax | 104 | 81 | 70 | 59 | 61 | 13 | 67 | 69 | 91 | 107 |
| Adjustments | -10 | -8 | -8 | -6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 95 | 73 | 62 | 53 | 62 | 13 | 67 | 70 | 91 | 107 |
| Adjusted Earnings Per Share | 44.8 | 34.6 | 29.5 | 22.3 | 25.9 | 5.4 | 28 | 29.2 | 38.1 | 44.9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 800 | 895 | 1102 | 1479 | 1818 | 1492 | 1560 | 2217 | 3183 | 4452 | 5690 | 7592 |
| Other Income | 1 | 14 | 11 | 15 | 14 | 9 | 15 | 8 | 13 | 18 | 25 | 48 |
| Total Income | 801 | 909 | 1113 | 1494 | 1832 | 1502 | 1575 | 2225 | 3195 | 4470 | 5716 | 7639 |
| Total Expenditure | 610 | 672 | 874 | 1203 | 1376 | 1095 | 1122 | 1683 | 2499 | 3574 | 4858 | 6470 |
| Operating Profit | 191 | 237 | 239 | 291 | 456 | 407 | 452 | 542 | 696 | 896 | 858 | 1170 |
| Interest | 64 | 80 | 90 | 109 | 141 | 149 | 111 | 84 | 120 | 175 | 217 | 290 |
| Depreciation | 95 | 102 | 114 | 136 | 176 | 196 | 192 | 206 | 222 | 278 | 347 | 421 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | -25 | -23 |
| Profit Before Tax | 31 | 55 | 35 | 46 | 140 | 56 | 149 | 252 | 355 | 445 | 270 | 436 |
| Provision for Tax | 11 | 11 | -7 | 13 | 43 | 16 | 51 | 89 | 104 | 107 | 69 | 102 |
| Profit After Tax | 21 | 45 | 43 | 33 | 97 | 40 | 97 | 163 | 251 | 337 | 201 | 334 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -33 | -6 | 0 |
| Profit After Adjustments | 21 | 45 | 43 | 33 | 97 | 40 | 97 | 163 | 248 | 304 | 195 | 335 |
| Adjusted Earnings Per Share | 10.3 | 22.2 | 21.2 | 329.5 | 48.4 | 19.9 | 46.1 | 77.2 | 117.6 | 144.2 | 81.5 | 140.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 28% | 37% | 31% | 22% |
| Operating Profit CAGR | -4% | 17% | 16% | 16% |
| PAT CAGR | -40% | 7% | 38% | 25% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 71% | 35% | 40% | NA% |
| ROE Average | 9% | 17% | 16% | 11% |
| ROCE Average | 12% | 18% | 18% | 15% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 492 | 534 | 577 | 598 | 683 | 722 | 969 | 1136 | 1377 | 1658 | 2857 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 94 | 0 |
| Borrowings | 304 | 316 | 434 | 430 | 693 | 668 | 437 | 374 | 906 | 1125 | 1652 |
| Other Non-Current Liabilities | 54 | 49 | 30 | 33 | 127 | 148 | 161 | 187 | 220 | 298 | 220 |
| Total Current Liabilities | 527 | 571 | 774 | 882 | 822 | 770 | 785 | 978 | 1242 | 1531 | 2388 |
| Total Liabilities | 1377 | 1470 | 1815 | 1944 | 2325 | 2307 | 2352 | 2675 | 3807 | 4706 | 7116 |
| Fixed Assets | 935 | 991 | 1228 | 1260 | 1589 | 1546 | 1510 | 1544 | 2124 | 2567 | 3670 |
| Other Non-Current Assets | 88 | 65 | 42 | 87 | 128 | 135 | 68 | 102 | 195 | 356 | 548 |
| Total Current Assets | 355 | 414 | 545 | 597 | 609 | 627 | 773 | 1029 | 1488 | 1783 | 2549 |
| Total Assets | 1377 | 1470 | 1815 | 1944 | 2325 | 2307 | 2352 | 2675 | 3807 | 4706 | 7116 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 7 | 17 | 17 | 24 | 36 | 19 | 60 | 31 | 29 | 27 | 63 |
| Cash Flow from Operating Activities | 224 | 143 | 235 | 273 | 360 | 306 | 362 | 327 | 608 | 513 | 283 |
| Cash Flow from Investing Activities | -180 | -139 | -282 | -222 | -358 | -138 | -95 | -209 | -708 | -626 | -1668 |
| Cash Flow from Financing Activities | -34 | -4 | 70 | -39 | -18 | -128 | -296 | -120 | 73 | 148 | 1393 |
| Net Cash Inflow / Outflow | 10 | -0 | 23 | 12 | -17 | 40 | -29 | -2 | -27 | 36 | 9 |
| Closing Cash & Cash Equivalent | 17 | 17 | 40 | 36 | 19 | 60 | 31 | 29 | 27 | 63 | 97 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 10.34 | 22.17 | 21.16 | 329.52 | 48.39 | 19.89 | 46.1 | 77.22 | 117.61 | 144.16 | 81.55 |
| CEPS(Rs) | 57.61 | 72.85 | 77.8 | 1685.88 | 135.93 | 117.5 | 137.22 | 174.75 | 223.75 | 291.2 | 229.63 |
| DPS(Rs) | 0.5 | 0.5 | 0.5 | 0.5 | 2.5 | 0 | 0 | 3.75 | 11.25 | 11.25 | 5 |
| Book NAV/Share(Rs) | 237.95 | 258.63 | 279.92 | 5947.02 | 339.56 | 358.64 | 459.01 | 537.76 | 651.94 | 785.03 | 1197.29 |
| Core EBITDA Margin(%) | 21.85 | 22.7 | 18.8 | 18.28 | 24.32 | 26.62 | 28.04 | 24.07 | 21.48 | 19.72 | 14.63 |
| EBIT Margin(%) | 11.02 | 13.73 | 10.34 | 10.26 | 15.43 | 13.69 | 16.65 | 15.16 | 14.93 | 13.91 | 8.55 |
| Pre Tax Margin(%) | 3.61 | 5.63 | 2.93 | 3.05 | 7.7 | 3.74 | 9.54 | 11.35 | 11.15 | 9.99 | 4.74 |
| PAT Margin (%) | 2.39 | 4.53 | 3.52 | 2.19 | 5.36 | 2.68 | 6.24 | 7.36 | 7.89 | 7.58 | 3.53 |
| Cash Profit Margin (%) | 13.34 | 14.88 | 12.94 | 11.22 | 15.04 | 15.84 | 18.58 | 16.65 | 14.85 | 13.82 | 9.63 |
| ROA(%) | 1.58 | 3.13 | 2.59 | 1.76 | 4.56 | 1.73 | 4.18 | 6.49 | 7.74 | 7.93 | 3.4 |
| ROE(%) | 4.44 | 8.93 | 7.86 | 5.71 | 15.2 | 5.7 | 11.51 | 15.49 | 19.98 | 22.23 | 8.9 |
| ROCE(%) | 9.53 | 12.49 | 10.1 | 11.14 | 18.02 | 11.85 | 15.04 | 19.07 | 21.69 | 21.6 | 11.98 |
| Receivable days | 54.04 | 48.22 | 46.59 | 45.37 | 41.33 | 49.44 | 50.69 | 44.05 | 47.68 | 45.58 | 48.02 |
| Inventory Days | 57.69 | 61.12 | 61.52 | 63.56 | 62.62 | 79.35 | 85.55 | 84.96 | 83.86 | 76.94 | 76.1 |
| Payable days | 292.97 | 258.32 | 248.33 | 216.82 | 185.52 | 195.81 | 176.79 | 148.85 | 133.75 | 118.14 | 127.61 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 30.76 | 30.51 | 27.6 | 29.98 | 59.59 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 3.09 | 4.38 | 4.98 | 5.51 | 4.06 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0.35 | 0.26 | 0.1 |
| EV/Net Sales(x) | 0.67 | 0.68 | 0.67 | 0.55 | 0.53 | 0.67 | 2.34 | 2.55 | 2.5 | 2.38 | 2.38 |
| EV/Core EBITDA(x) | 2.82 | 2.56 | 3.11 | 2.77 | 2.12 | 2.45 | 8.08 | 10.43 | 11.44 | 11.82 | 15.77 |
| Net Sales Growth(%) | 29.89 | 11.87 | 23.1 | 34.23 | 22.91 | -17.91 | 4.52 | 42.12 | 43.55 | 39.88 | 27.83 |
| EBIT Growth(%) | 1.41 | 41.24 | -7.45 | 23.96 | 80.84 | -27.15 | 27.1 | 29.39 | 41.34 | 30.36 | -21.47 |
| PAT Growth(%) | -11.03 | 114.42 | -4.52 | -22.16 | 193.72 | -58.91 | 143.34 | 67.51 | 53.88 | 34.42 | -40.45 |
| EPS Growth(%) | -11.03 | 114.42 | -4.52 | 1456.93 | -85.32 | -58.9 | 131.82 | 67.51 | 52.3 | 22.58 | -43.43 |
| Debt/Equity(x) | 1.15 | 1.19 | 1.38 | 1.42 | 1.44 | 1.47 | 0.73 | 0.63 | 0.84 | 0.93 | 0.72 |
| Current Ratio(x) | 0.67 | 0.73 | 0.7 | 0.68 | 0.74 | 0.81 | 0.99 | 1.05 | 1.2 | 1.16 | 1.07 |
| Quick Ratio(x) | 0.39 | 0.41 | 0.41 | 0.34 | 0.35 | 0.39 | 0.47 | 0.41 | 0.52 | 0.48 | 0.51 |
| Interest Cover(x) | 1.49 | 1.69 | 1.4 | 1.42 | 2 | 1.38 | 2.34 | 3.98 | 3.95 | 3.55 | 2.24 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0.14 | 0.17 | 0.17 | 0.18 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 54.99 | 54.99 | 54.99 | 48.7 | 48.7 | 48.7 | 48.7 | 48.7 | 48.7 | 48.7 |
| FII | 12.68 | 12.52 | 12.55 | 15.76 | 16.61 | 17 | 15.64 | 15.83 | 15.44 | 16.02 |
| DII | 17.28 | 17.23 | 16 | 21.46 | 21.54 | 21 | 22.72 | 22.67 | 24.37 | 25.24 |
| Public | 15.05 | 15.27 | 16.46 | 14.08 | 13.15 | 13.3 | 12.95 | 12.8 | 11.48 | 10.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 |
| FII | 0.27 | 0.26 | 0.27 | 0.38 | 0.4 | 0.41 | 0.37 | 0.38 | 0.37 | 0.38 |
| DII | 0.37 | 0.36 | 0.34 | 0.51 | 0.51 | 0.5 | 0.54 | 0.54 | 0.58 | 0.6 |
| Public | 0.32 | 0.32 | 0.35 | 0.34 | 0.31 | 0.32 | 0.31 | 0.31 | 0.27 | 0.24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.11 | 2.11 | 2.11 | 2.39 | 2.39 | 2.39 | 2.39 | 2.39 | 2.39 | 2.39 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
