Coventry CoilO Matic

₹1.6 0 | 0%

WEBSITE BSE:523415 NSE : COVENTRY COI 16 Aug, 00:00

Market Cap ₹1 Cr.

Stock P/E -0.4

P/B -0.1

Current Price ₹1.6

Book Value ₹ -25.7

Face Value 10

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Edit Ratio

Coventry CoilO Matic Research see more...

Overview Inc. Year: 1988Industry: Auto Ancillary

Coventry CoilO Matic Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Coventry CoilO Matic Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	10	12	18	18	19	20	18	21	20	23
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	10	12	18	18	19	20	18	21	20	23
Total Expenditure	10	12	18	16	19	19	18	21	20	23
Operating Profit	0	0	0	1	-0	1	1	-0	-1	-0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	-0	0	1	-0	0	0	-0	-1	-1
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	0	-0	0	1	-0	0	0	-0	-1	-1
Adjustments	0	0	-0	0	0	0	-0	0	-0	0
Profit After Adjustments	0	-0	0	1	-0	0	0	-0	-1	-1
Adjusted Earnings Per Share	0.3	-0	0.1	2.4	-0.7	1	0.7	-1.1	-2.5	-1.2

Coventry CoilO Matic Profit & Loss

#(Fig in Cr.)	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2020	Mar 2021	Mar 2022	TTM
Net Sales	41	39	37	42	46	50	47	56	45	39	58	82
Other Income	0	0	0	0	0	0	0	0	0	0	0	0
Total Income	41	39	37	42	46	50	48	56	46	39	58	82
Total Expenditure	40	38	38	44	48	52	48	57	47	39	56	82
Operating Profit	1	2	-0	-2	-2	-2	-1	-0	-2	0	2	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	1	1	1	1	1	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	1	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1	1	-1	-3	-3	-2	-1	-1	-2	-0	1	-2
Provision for Tax	0	0	-0	-0	1	0	0	0	0	0	0	0
Profit After Tax	0	1	-1	-2	-4	-2	-1	-1	-2	-0	1	-2
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	1	-1	-2	-4	-2	-1	-1	-2	-0	1	-2
Adjusted Earnings Per Share	0.8	2.2	-1.6	-4.7	-8.7	-4.9	-3.3	-2.4	-4.7	-1.1	2.8	-4.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	49%	1%	3%	4%
Operating Profit CAGR	0%	0%	0%	7%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	0%	20%	3%	2%
ROE Average	0%	0%	0%	-10%
ROCE Average	0%	0%	0%	-21%

Coventry CoilO Matic Balance Sheet

#(Fig in Cr.)	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2020	Mar 2021	Mar 2022
Shareholder's Funds	2	3	3	1	-4	-6	-7	-8	-12	-13	-11
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	1	0	-0	2	2	2	2	2	2	2
Total Current Liabilities	14	12	14	15	17	17	21	19	22	22	23
Total Liabilities	16	16	17	16	15	13	15	12	12	12	14
Fixed Assets	6	6	6	5	4	4	4	5	4	4	5
Other Non-Current Assets	1	1	0	0	0	0	0	0	0	0	1
Total Current Assets	9	10	11	10	10	8	10	8	7	7	9
Total Assets	16	16	17	16	15	13	15	12	12	12	14

Coventry CoilO Matic Cash Flow

#(Fig in Cr.)	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2020	Mar 2021	Mar 2022
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	0	1	-0	0	0	-0	1	-0	-0	0	0
Cash Flow from Investing Activities	-0	-1	0	-0	-0	-0	-0	-0	-0	-0	-1
Cash Flow from Financing Activities	-0	-0	-0	-0	-0	0	-0	1	0	-0	1
Net Cash Inflow / Outflow	-0	-0	-0	-0	0	-0	0	0	0	-0	0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0	0	0

Coventry CoilO Matic Ratios

#	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2020	Mar 2021	Mar 2022
Earnings Per Share (Rs)	0.82	2.21	-1.62	-4.75	-8.69	-4.94	-3.29	-2.35	-4.7	-1.07	2.8
CEPS(Rs)	2.41	3.81	-0.12	-3.25	-7.24	-4.19	-2.63	-1.67	-3.96	-0.32	3.67
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	5.35	7.56	5.93	1.19	-8.28	-13.22	-16.34	-18.76	-26.91	-27.81	-24.66
Core EBITDA Margin(%)	2.78	3.51	-1.46	-4.28	-3.84	-3.49	-1.87	-0.97	-3.95	-0.14	3.46
EBIT Margin(%)	1.34	3.24	-2.35	-5.37	-4.51	-3.7	-2.25	-1.17	-4.19	-0.56	2.82
Pre Tax Margin(%)	1.27	3.14	-2.49	-5.59	-4.85	-3.95	-2.77	-1.84	-4.66	-1.24	2.19
PAT Margin (%)	0.81	2.3	-1.76	-4.57	-7.52	-3.95	-2.77	-1.84	-4.66	-1.24	2.19
Cash Profit Margin (%)	2.38	3.96	-0.13	-3.13	-6.27	-3.35	-2.22	-1.31	-3.92	-0.37	2.86
ROA(%)	2.27	6.06	-4.4	-13.07	-25.44	-15.98	-10.57	-7.72	-17.35	-4.05	9.67
ROE(%)	16.67	34.22	-24.07	-133.26	0	0	0	0	0	0	0
ROCE(%)	5.68	17.05	-16.86	-56.39	-181.49	0	0	0	0	0	0
Receivable days	31.77	40.33	50.15	46.95	40.99	32.66	38.26	34	32.53	40.76	30.13
Inventory Days	25.71	25.79	33.2	29.33	24.34	16.37	9.37	7.93	11.87	14.5	12.42
Payable days	60.06	87.09	135.23	141.58	138.9	125.46	157.84	119.84	133.63	182.17	102.79
PER(x)	8.13	2.19	0	0	0	0	0	0	0	0	0.49
Price/Book(x)	1.25	0.64	0.47	1.39	-0.25	0	-0.2	-0.19	0	-0.03	-0.06
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.26	0.12	0.11	0.09	0.08	0.15	0.1	0.1	0.2	0.12	0.11
EV/Core EBITDA(x)	8.14	3.1	-13.18	-1.96	-2.1	-4.41	-5.24	-14.97	-5.65	40.1	3.06
Net Sales Growth(%)	27.09	-4.81	-5.52	12.13	11.3	8.15	-5.15	18.72	-19.24	-14	47.71
EBIT Growth(%)	58.43	129.5	-169.81	-156.13	6.43	11.28	42.37	43.63	-181.44	88.61	850.71
PAT Growth(%)	226.19	168.34	-173.51	-192.32	-83.07	43.19	33.44	28.35	-99.69	77.13	360.72
EPS Growth(%)	226.18	168.08	-173.51	-192.32	-83.07	43.19	33.44	28.35	-99.69	77.13	360.71
Debt/Equity(x)	3.27	0.81	1.04	5.44	-0.77	-0.55	-0.45	-0.48	-0.38	-0.37	-0.53
Current Ratio(x)	0.67	0.78	0.8	0.68	0.61	0.48	0.5	0.4	0.33	0.32	0.38
Quick Ratio(x)	0.47	0.51	0.49	0.46	0.39	0.4	0.44	0.34	0.25	0.26	0.27
Interest Cover(x)	17.62	33.16	-16.64	-23.59	-13.25	-14.85	-4.3	-1.76	-8.95	-0.81	4.45
Total Debt/Mcap(x)	2.61	1.27	2.22	3.92	3.08	0	2.23	2.54	0	13.43	9.44

Coventry CoilO Matic Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	44.23	44.23	44.23	44.23	44.15	44.15	44.15	44.15	44.15	44.23
FII	0	0	0	0	0	0	0	0	0	0
DII	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Public	55.77	55.77	55.77	55.77	55.84	55.84	55.84	55.84	55.84	55.77
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.25
Others	0	0	0	0	0	0	0	0	0	0
Total	0.45	0.45	0.45	0.45	0.45	0.45	0.45	0.45	0.45	0.45

Pros

Stock is trading at -0.1 times its book value
Debtor days have improved from 182.17 to 102.79days.
Company is almost debt free.

Cons

Promoter holding is low: 44.23%.
Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.