WEBSITE BSE:523415 NSE: COVENTRY COI Inc. Year: 1988 Industry: Auto Ancillary My Bucket: Add Stock
Last updated: 00:00
No Notes Added Yet
Coventry Coil-O-Matic (Haryana) Ltd is an Indian company engaged in the manufacturing of electrical and electronic components, specializing in the production of coils, transformers, and related precision electrical equipment. The company serves various industries including automotive, consumer electronics, and industrial applications by providing high-quality electromagnetic components. Operating with a focus on quality, technical expertise, and timely delivery, Coventry Coil-O-Matic (Haryana) Ltd aims to meet the growing demand for specialized...Read More
Coventry Coil-O-Matic (Haryana) Ltd is an Indian company engaged in the manufacturing of electrical and electronic components, specializing in the production of coils, transformers, and related precision electrical equipment. The company serves various industries including automotive, consumer electronics, and industrial applications by providing high-quality electromagnetic components. Operating with a focus on quality, technical expertise, and timely delivery, Coventry Coil-O-Matic (Haryana) Ltd aims to meet the growing demand for specialized electrical components. As a listed entity, the company adheres to regulatory and corporate governance norms while striving to expand its manufacturing capabilities and market presence. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹1 Cr.
Stock P/E -0.5
P/B -0.1
Current Price ₹1.6
Book Value ₹ -25.7
Face Value 10
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 18 | 19 | 20 | 18 | 20 | 21 | 20 | 23 | 24 | 22 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 18 | 19 | 20 | 18 | 20 | 21 | 20 | 23 | 24 | 22 |
| Total Expenditure | 16 | 19 | 19 | 18 | 20 | 21 | 20 | 23 | 22 | 21 |
| Operating Profit | 1 | -0 | 1 | 1 | 0 | -0 | -1 | -0 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | -0 | 0 | 0 | -0 | -0 | -1 | -1 | 1 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 1 | -0 | 0 | 0 | -0 | -0 | -1 | -1 | 1 | 0 |
| Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | -0 | 0 | 0 | -0 | -0 | -1 | -1 | 1 | 0 |
| Adjusted Earnings Per Share | 2.4 | -0.7 | 1 | 0.7 | -0.3 | -1.1 | -2.5 | -1.2 | 1.3 | 0.6 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 37 | 42 | 46 | 50 | 47 | 56 | 45 | 39 | 58 | 77 | 87 | 89 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 37 | 42 | 46 | 50 | 48 | 56 | 46 | 39 | 58 | 77 | 87 | 89 |
| Total Expenditure | 38 | 44 | 48 | 52 | 48 | 57 | 47 | 39 | 56 | 75 | 87 | 86 |
| Operating Profit | -0 | -2 | -2 | -2 | -1 | -0 | -2 | 0 | 2 | 2 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Depreciation | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1 | -3 | -3 | -2 | -1 | -1 | -2 | -0 | 1 | 0 | -2 | -1 |
| Provision for Tax | -0 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -1 | -2 | -4 | -2 | -1 | -1 | -2 | -0 | 1 | 0 | -2 | -1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -1 | -2 | -4 | -2 | -1 | -1 | -2 | -0 | 1 | 0 | -2 | -1 |
| Adjusted Earnings Per Share | -1.6 | -4.7 | -8.7 | -4.9 | -3.3 | -2.4 | -4.7 | -1.1 | 2.8 | 0.6 | -3.5 | -1.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 13% | 31% | 9% | 9% |
| Operating Profit CAGR | -100% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 0% | 0% | 12% | -10% |
| ROE Average | 0% | 0% | 0% | -14% |
| ROCE Average | 0% | 0% | 0% | -23% |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 3 | 1 | -4 | -6 | -7 | -8 | -12 | -13 | -11 | -11 | -13 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | -0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
| Total Current Liabilities | 14 | 15 | 17 | 17 | 21 | 19 | 22 | 22 | 23 | 28 | 33 |
| Total Liabilities | 17 | 16 | 15 | 13 | 15 | 12 | 12 | 12 | 14 | 20 | 23 |
| Fixed Assets | 6 | 5 | 4 | 4 | 4 | 5 | 4 | 4 | 5 | 8 | 9 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 |
| Total Current Assets | 11 | 10 | 10 | 8 | 10 | 8 | 7 | 7 | 9 | 10 | 13 |
| Total Assets | 17 | 16 | 15 | 13 | 15 | 12 | 12 | 12 | 14 | 20 | 23 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -0 | 0 | 0 | -0 | 1 | -0 | -0 | 0 | 0 | 5 | 0 |
| Cash Flow from Investing Activities | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -5 | -0 |
| Cash Flow from Financing Activities | -0 | -0 | -0 | 0 | -0 | 1 | 0 | -0 | 1 | -0 | 0 |
| Net Cash Inflow / Outflow | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -1.62 | -4.75 | -8.69 | -4.94 | -3.29 | -2.35 | -4.7 | -1.07 | 2.8 | 0.56 | -3.47 |
| CEPS(Rs) | -0.12 | -3.25 | -7.24 | -4.19 | -2.63 | -1.67 | -3.96 | -0.32 | 3.67 | 1.71 | -1.75 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 5.93 | 1.19 | -8.28 | -13.22 | -16.34 | -18.76 | -26.91 | -27.81 | -24.66 | -24.07 | -28.15 |
| Core EBITDA Margin(%) | -1.46 | -4.28 | -3.84 | -3.49 | -1.87 | -0.97 | -3.95 | -0.14 | 3.46 | 1.9 | -0 |
| EBIT Margin(%) | -2.35 | -5.37 | -4.51 | -3.7 | -2.25 | -1.17 | -4.19 | -0.56 | 2.82 | 1.33 | -0.55 |
| Pre Tax Margin(%) | -2.49 | -5.59 | -4.85 | -3.95 | -2.77 | -1.84 | -4.66 | -1.24 | 2.19 | 0.33 | -1.8 |
| PAT Margin (%) | -1.76 | -4.57 | -7.52 | -3.95 | -2.77 | -1.84 | -4.66 | -1.24 | 2.19 | 0.33 | -1.8 |
| Cash Profit Margin (%) | -0.13 | -3.13 | -6.27 | -3.35 | -2.22 | -1.31 | -3.92 | -0.37 | 2.86 | 1 | -0.91 |
| ROA(%) | -4.4 | -13.07 | -25.44 | -15.98 | -10.57 | -7.72 | -17.35 | -4.05 | 9.67 | 1.47 | -7.19 |
| ROE(%) | -24.07 | -133.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | -16.86 | -56.39 | -181.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivable days | 50.15 | 46.95 | 40.99 | 32.66 | 38.26 | 34 | 32.53 | 40.76 | 30.13 | 23.85 | 26.57 |
| Inventory Days | 33.2 | 29.33 | 24.34 | 16.37 | 9.37 | 7.93 | 11.87 | 14.5 | 12.42 | 15.57 | 18.17 |
| Payable days | 135.23 | 141.58 | 138.9 | 125.46 | 157.84 | 119.84 | 133.63 | 182.17 | 102.79 | 91.34 | 108.27 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 0 | 0 |
| Price/Book(x) | 0.47 | 1.39 | -0.25 | 0 | -0.2 | -0.19 | 0 | -0.03 | -0.06 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.11 | 0.09 | 0.08 | 0.15 | 0.1 | 0.1 | 0.2 | 0.12 | 0.11 | 0.14 | 0.13 |
| EV/Core EBITDA(x) | -13.18 | -1.96 | -2.1 | -4.41 | -5.24 | -14.97 | -5.65 | 40.1 | 3.06 | 6.95 | 39.54 |
| Net Sales Growth(%) | -5.52 | 12.14 | 11.3 | 8.15 | -5.15 | 18.72 | -19.24 | -14 | 47.71 | 32.94 | 13.25 |
| EBIT Growth(%) | -169.81 | -156.13 | 6.43 | 11.28 | 42.37 | 43.63 | -181.44 | 88.61 | 850.71 | -37.27 | -147.18 |
| PAT Growth(%) | -173.51 | -192.32 | -83.07 | 43.19 | 33.44 | 28.35 | -99.69 | 77.13 | 360.72 | -79.84 | -714.53 |
| EPS Growth(%) | -173.51 | -192.32 | -83.07 | 43.19 | 33.44 | 28.35 | -99.69 | 77.13 | 360.71 | -79.84 | -714.5 |
| Debt/Equity(x) | 1.04 | 5.44 | -0.77 | -0.55 | -0.45 | -0.48 | -0.38 | -0.37 | -0.53 | -0.58 | -0.56 |
| Current Ratio(x) | 0.8 | 0.68 | 0.61 | 0.48 | 0.5 | 0.41 | 0.33 | 0.32 | 0.38 | 0.37 | 0.41 |
| Quick Ratio(x) | 0.49 | 0.46 | 0.39 | 0.4 | 0.44 | 0.34 | 0.25 | 0.26 | 0.27 | 0.23 | 0.26 |
| Interest Cover(x) | -16.64 | -23.59 | -13.25 | -14.85 | -4.3 | -1.76 | -8.95 | -0.81 | 4.45 | 1.33 | -0.45 |
| Total Debt/Mcap(x) | 2.22 | 3.92 | 3.08 | 0 | 2.23 | 2.54 | 0 | 13.43 | 9.44 | 0 | 0 |
| # | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 44.23 | 44.23 | 44.23 | 44.15 | 44.15 | 44.15 | 44.15 | 44.15 | 44.15 | 44.15 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 55.77 | 55.77 | 55.77 | 55.84 | 55.84 | 55.84 | 55.84 | 55.84 | 55.84 | 55.84 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.