Electronics - Components · Founded 1985 · www.cosmoferrites.com · BSE 523100 · · ISIN INE124B01018
No Notes Added Yet
Business
Cosmo Ferrites Ltd. is an Indian manufacturer of soft ferrites. The company specializes in producing ferrite components which are magnetic ceramic materials crucial for various electronic applications. These components are used in the manufacturing of inductors, transformers, chokes, noise filters, and other electromagnetic devices. Cosmo Ferrites primarily operates on a Business-to-Business (B2B) model, supplying these specialized ferrite cores and components to Original Equipment Manufacturers (OEMs) and other electronics component manufacturers across various industries. The company generates revenue by manufacturing and selling these ferrite products, catering to domestic and international markets.
Revenue Mix
While specific revenue breakdowns by application or product type are not publicly detailed, Cosmo Ferrites primarily focuses on Soft Ferrites. These are generally categorized by material composition (e.g., Manganese-Zinc ferrites for power and signal applications, Nickel-Zinc ferrites for higher frequency applications). Their products find application across diverse sectors including consumer electronics, telecommunications, automotive electronics, industrial power supplies, and renewable energy systems. Given the nature of ferrites, their product portfolio likely spans various shapes and sizes (e.g., toroids, E-cores, pot cores) customized for different client requirements.
Industry
The company operates in the global electronics components industry, specifically within the niche but critical segment of ferrite manufacturing. This industry is characterized by the need for specialized technical expertise, precision manufacturing, and adherence to stringent quality standards. Cosmo Ferrites is positioned as a B2B supplier, competing with both domestic and international players. Its positioning often relies on product quality, reliability, cost-effectiveness, and the ability to meet specific technical specifications required by its diverse client base. The industry is moderately consolidated globally, with several specialized players.
MOAT
Cosmo Ferrites' competitive advantages likely stem from:
Technical Expertise & R&D: Ferrite manufacturing requires specific material science knowledge, process control, and continuous R&D to develop higher-performance or application-specific products. This creates a barrier to entry.
Customer Relationships & Switching Costs: Once a ferrite component is designed into an electronic device, switching suppliers can be costly and time-consuming due to redesign, testing, and qualification processes. This fosters long-term customer relationships.
Manufacturing Scale & Efficiency: Achieving cost competitiveness in component manufacturing often requires a certain scale of operations and optimized production processes.
Quality & Reliability: Given the critical role of ferrites in electronic circuits, consistent product quality and reliability are crucial for customer retention.
Growth Drivers
Key factors that can drive growth for Cosmo Ferrites over the next 3-5 years include:
Global Electronics Demand: Continued growth in consumer electronics, IoT devices, automotive electronics (especially EVs), 5G infrastructure, and data centers.
Miniaturization & Performance Improvement: Ongoing trends in electronics towards smaller, more efficient, and higher-frequency devices often require advanced ferrite materials.
Renewable Energy & Power Electronics: Increasing adoption of solar inverters, wind power systems, and electric vehicle charging infrastructure drives demand for power ferrite components.
"Make in India" & Domestic Manufacturing: Government initiatives promoting local electronics manufacturing could increase domestic demand for components.
Export Opportunities: Leveraging its manufacturing base to cater to global demand, especially in regions looking for diversified supply chains.
Risks
Raw Material Price Volatility: Ferrite production relies on raw materials like iron oxide, manganese, zinc, and nickel, whose prices can fluctuate significantly, impacting margins.
Technological Obsolescence/Substitution: While ferrites are established, advancements in alternative magnetic materials or circuit designs could potentially reduce demand for certain ferrite types.
Global Economic Downturn: As a B2B supplier to the electronics industry, a slowdown in global economic growth or consumer spending can directly impact demand for electronic devices and components.
Intense Competition: The company faces competition from established global players and other specialized manufacturers, which can exert pressure on pricing and market share.
Currency Fluctuations: For companies involved in international trade (imports of raw materials, exports of finished goods), unfavorable currency movements can impact profitability.
Management & Ownership
Cosmo Ferrites Ltd. is typically a promoter-driven company, common among Indian manufacturing firms. The promoter group generally holds a significant stake, indicating a long-term commitment to the business. The management team is expected to comprise professionals with experience in the electronics components and manufacturing sectors, responsible for operational execution, R&D, and market strategy. The ownership structure would involve the promoter group, institutional investors (if any), and public shareholders. Specific details on individual management quality would require deeper public disclosures or analyst reports.
Outlook
Cosmo Ferrites Ltd. operates in a foundational segment of the global electronics industry. The demand for its core products, ferrites, is intrinsically linked to the broader growth of electronics across diverse applications such as consumer devices, automotive, telecommunications, and industrial power. This broad exposure provides resilience, as growth in one sector can compensate for softness in another. The company's specialized technical expertise and existing customer relationships offer a degree of stability. However, it faces challenges from volatile raw material costs, the need for continuous R&D to keep pace with evolving electronic component demands, and intense competition from domestic and international players. Its ability to innovate, manage costs effectively, and expand its market reach, particularly in high-growth areas like EVs and 5G, will be crucial for sustained performance.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 26 | 22 | 21 | 23 | 19 | 27 | 25 | 19 | 27 | 29 |
| Other Income | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 |
| Total Income | 26 | 23 | 22 | 23 | 20 | 28 | 26 | 20 | 28 | 30 |
| Total Expenditure | 24 | 22 | 21 | 21 | 20 | 25 | 24 | 19 | 25 | 26 |
| Operating Profit | 2 | 1 | 1 | 2 | 0 | 3 | 2 | 1 | 3 | 4 |
| Interest | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit Before Tax | -1 | -2 | -1 | -1 | -2 | 0 | -1 | -2 | 0 | 1 |
| Provision for Tax | -0 | -1 | 1 | -0 | -1 | 0 | -0 | -0 | 0 | 0 |
| Profit After Tax | -1 | -2 | -2 | -0 | -2 | 0 | -1 | -1 | 0 | 1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -1 | -2 | -2 | -0 | -2 | 0 | -1 | -1 | 0 | 1 |
| Adjusted Earnings Per Share | -0.4 | -1.4 | -1.6 | -0.4 | -1.3 | 0 | -0.5 | -1.1 | 0.2 | 0.8 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 59 | 66 | 78 | 78 | 55 | 64 | 114 | 107 | 98 | 86 | 99 | 100 |
| Other Income | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 2 | 3 | 2 |
| Total Income | 60 | 67 | 79 | 80 | 56 | 65 | 116 | 110 | 101 | 87 | 101 | 104 |
| Total Expenditure | 54 | 60 | 77 | 77 | 58 | 57 | 86 | 97 | 91 | 83 | 92 | 94 |
| Operating Profit | 6 | 6 | 3 | 3 | -2 | 8 | 29 | 13 | 10 | 4 | 9 | 10 |
| Interest | 3 | 4 | 5 | 5 | 4 | 3 | 4 | 5 | 8 | 5 | 6 | 5 |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -5 | -0 | 0 | -3 | 0 | -0 | 0 | -0 | 0 |
| Profit Before Tax | 0 | -1 | -7 | -11 | -10 | 0 | 19 | 3 | -3 | -6 | -2 | -2 |
| Provision for Tax | 0 | -0 | -4 | -3 | -0 | -1 | 5 | 1 | -1 | -1 | -0 | 0 |
| Profit After Tax | 0 | -1 | -2 | -8 | -10 | 2 | 14 | 2 | -2 | -6 | -2 | -1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | -1 | -2 | -8 | -10 | 2 | 14 | 2 | -2 | -6 | -2 | -1 |
| Adjusted Earnings Per Share | 0 | -0.8 | -2 | -6.9 | -8.3 | 1.5 | 11.8 | 2 | -1.6 | -4.7 | -1.3 | -0.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 15% | -3% | 9% | 5% |
| Operating Profit CAGR | 125% | -12% | 2% | 4% |
| PAT CAGR | 0% | NAN% | NAN% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -40% | -19% | -4% | 21% |
| ROE Average | -7% | -11% | 7% | -4% |
| ROCE Average | 4% | 3% | 10% | 4% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 23 | 34 | 32 | 24 | 14 | 16 | 30 | 32 | 30 | 25 | 23 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 3 | 7 | 9 | 8 | 6 | 8 | 16 | 27 | 20 | 17 | 14 |
| Other Non-Current Liabilities | 6 | 9 | 5 | 2 | 2 | 1 | 5 | 5 | 4 | 3 | 3 |
| Total Current Liabilities | 36 | 41 | 56 | 57 | 57 | 55 | 58 | 61 | 65 | 72 | 76 |
| Total Liabilities | 68 | 91 | 102 | 90 | 79 | 79 | 109 | 125 | 119 | 118 | 116 |
| Fixed Assets | 41 | 63 | 64 | 60 | 57 | 54 | 48 | 73 | 69 | 63 | 66 |
| Other Non-Current Assets | 1 | 1 | 1 | 1 | 1 | 1 | 12 | 1 | 1 | 1 | 2 |
| Total Current Assets | 27 | 27 | 37 | 30 | 21 | 24 | 48 | 51 | 49 | 54 | 48 |
| Total Assets | 68 | 91 | 102 | 90 | 79 | 79 | 109 | 125 | 119 | 118 | 116 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 3 | 1 | 0 |
| Cash Flow from Operating Activities | -0 | 3 | -6 | 8 | -1 | -4 | 15 | -2 | 10 | 4 | 12 |
| Cash Flow from Investing Activities | -4 | -7 | -4 | -3 | -1 | -1 | -15 | -22 | 0 | -3 | -4 |
| Cash Flow from Financing Activities | 4 | 4 | 10 | -5 | 2 | 6 | 1 | 26 | -12 | -3 | -8 |
| Net Cash Inflow / Outflow | 0 | 1 | -0 | -0 | 0 | -0 | 1 | 2 | -2 | -1 | -0 |
| Closing Cash & Cash Equivalent | 3 | 1 | 0 | 0 | 0 | 0 | 1 | 3 | 1 | 0 | 0 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | -0.83 | -2 | -6.94 | -8.34 | 1.5 | 11.83 | 2.01 | -1.65 | -4.7 | -1.32 |
| CEPS(Rs) | 3.07 | 2.49 | 1.58 | -3.5 | -5.23 | 4.79 | 15.08 | 5.25 | 2.4 | -0.82 | 2.61 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 17.57 | 28.61 | 26.6 | 19.78 | 11.45 | 12.95 | 24.83 | 26.81 | 25.18 | 20.5 | 19.23 |
| Core EBITDA Margin(%) | 8.58 | 8.05 | 1.64 | 2.24 | -5.59 | 10.27 | 24.37 | 9.26 | 7.35 | 2.53 | 6.24 |
| EBIT Margin(%) | 4.21 | 3.39 | -2.17 | -8.06 | -10.65 | 6.2 | 20.24 | 8.06 | 5.01 | -0.85 | 4.1 |
| Pre Tax Margin(%) | 0.08 | -1.95 | -8.66 | -14.61 | -18.25 | 0.78 | 16.66 | 2.94 | -2.73 | -7.25 | -2.06 |
| PAT Margin (%) | 0.01 | -1.41 | -3.03 | -10.64 | -18.24 | 2.84 | 12.5 | 2.25 | -2.03 | -6.6 | -1.61 |
| Cash Profit Margin (%) | 5.83 | 4.25 | 2.39 | -5.37 | -11.43 | 9.04 | 15.94 | 5.89 | 2.95 | -1.15 | 3.18 |
| ROA(%) | 0 | -1.25 | -2.48 | -8.68 | -11.89 | 2.29 | 15.16 | 2.07 | -1.62 | -4.77 | -1.36 |
| ROE(%) | 0.02 | -3.58 | -7.24 | -29.91 | -53.39 | 12.3 | 62.61 | 7.78 | -6.33 | -20.58 | -6.63 |
| ROCE(%) | 5.38 | 3.96 | -2.36 | -9.04 | -9.86 | 6.68 | 32.86 | 9.45 | 4.81 | -0.75 | 4.3 |
| Receivable days | 55.24 | 57.26 | 66.86 | 71.72 | 64.2 | 46.12 | 41.37 | 57.35 | 65.01 | 72.47 | 68.98 |
| Inventory Days | 51.13 | 53.85 | 54.06 | 57.72 | 74.46 | 60.03 | 47.45 | 57.78 | 55.05 | 65.43 | 55.51 |
| Payable days | 148.56 | 151.28 | 164.83 | 207.27 | 274.47 | 213.95 | 109.03 | 83 | 74.96 | 103.81 | 109.99 |
| PER(x) | 4092.59 | 0 | 0 | 0 | 0 | 11.66 | 49.62 | 85.51 | 0 | 0 | 0 |
| Price/Book(x) | 0.63 | 0.85 | 0.83 | 0.75 | 0.27 | 1.35 | 23.64 | 6.41 | 7.23 | 11.11 | 4.81 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.68 | 0.93 | 0.89 | 0.72 | 0.8 | 1.05 | 6.58 | 2.51 | 2.87 | 3.91 | 1.76 |
| EV/Core EBITDA(x) | 6.4 | 9.63 | 26.92 | 18 | -20.96 | 8.48 | 25.42 | 21.49 | 27.73 | 85.07 | 19.26 |
| Net Sales Growth(%) | 9.93 | 11.16 | 18.32 | 0.26 | -29.85 | 15.71 | 78.85 | -5.73 | -8.91 | -12.37 | 15.09 |
| EBIT Growth(%) | 622.82 | -10.48 | -171.94 | -267.8 | 7.31 | 167.37 | 483.98 | -62.46 | -43.32 | -114.86 | 654.63 |
| PAT Growth(%) | 100.19 | 0 | -142.07 | -247.13 | -20.2 | 118 | 687.76 | -83.01 | -181.91 | -185.59 | 71.97 |
| EPS Growth(%) | 100.19 | 0 | -142.07 | -247.13 | -20.2 | 118 | 687.77 | -83.01 | -181.91 | -185.59 | 71.97 |
| Debt/Equity(x) | 1.23 | 1 | 1.39 | 1.66 | 3.02 | 3.02 | 1.6 | 2.27 | 2.25 | 2.9 | 2.97 |
| Current Ratio(x) | 0.74 | 0.67 | 0.66 | 0.52 | 0.38 | 0.44 | 0.83 | 0.85 | 0.75 | 0.74 | 0.64 |
| Quick Ratio(x) | 0.47 | 0.39 | 0.45 | 0.3 | 0.2 | 0.24 | 0.5 | 0.59 | 0.53 | 0.51 | 0.46 |
| Interest Cover(x) | 1.02 | 0.63 | -0.33 | -1.23 | -1.4 | 1.15 | 5.66 | 1.57 | 0.65 | -0.13 | 0.67 |
| Total Debt/Mcap(x) | 2.14 | 1.18 | 1.68 | 2.22 | 11.16 | 2.24 | 0.07 | 0.35 | 0.31 | 0.26 | 0.62 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.65 | 63.65 | 63.65 | 63.65 | 63.65 | 63.65 | 63.65 | 63.65 | 63.65 | 63.65 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.3 | 0.06 | 0.06 | 0.06 | 0.06 |
| Public | 36.29 | 36.29 | 36.29 | 36.29 | 36.29 | 36.05 | 36.29 | 36.29 | 36.29 | 36.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.43 | 0.44 | 0.44 | 0.44 | 0.44 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +15% | -3% | +9% | +5% |
| Operating Profit CAGR | +125% | -12% | +2% | +4% |
| PAT CAGR | — | 0% | 0% | — |
| Share Price CAGR | -40% | -19% | -4% | +21% |
| ROE Average | -7% | -11% | +7% | -4% |
| ROCE Average | +4% | +3% | +10% | +4% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.65 | 63.65 | 63.65 | 63.65 | 63.65 | 63.65 | 63.65 | 63.65 | 63.65 | 63.65 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.3 | 0.06 | 0.06 | 0.06 | 0.06 |
| Public | 36.29 | 36.29 | 36.29 | 36.29 | 36.29 | 36.05 | 36.29 | 36.29 | 36.29 | 36.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.43 | 0.44 | 0.44 | 0.44 | 0.44 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.