Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹77 Cr.
Stock P/E
99
P/B
—
Current Price
₹186
Book Value
₹ 0
Face Value
10
52W High
₹260
52W Low
₹ 160
Dividend Yield
0%

Cosco India Overview

Business

Cosco (India) Ltd. is primarily engaged in the trading and manufacturing of sports and fitness equipment in India. Its core business model involves sourcing, manufacturing (or assembling), and distributing a wide range of sports goods, including balls (basketball, football, volleyball), rackets (badminton, tennis), fitness equipment, and accessories. The company makes money by selling these products to various channels such as retailers, institutional buyers (schools, clubs, corporates), and potentially directly to consumers, earning a margin on each sale. It leverages its brand recognition within the Indian market.

Revenue Mix

Cosco (India) Ltd. operates predominantly within a single main segment: Sports and Fitness Goods. Within this, revenue is derived from various product categories, which typically include:

Balls (e.g., basketballs, footballs, volleyballs, tennis balls)

Rackets (e.g., badminton, tennis)

Fitness Equipment (e.g., treadmills, exercise bikes, strength equipment)

Other Sports Accessories (e.g., sports wear, protective gear, nets)

The specific revenue contribution of each sub-category is not publicly delineated as distinct segments but rather forms part of its overall product portfolio.

Industry

The Indian sports goods industry is characterized by a mix of organized and unorganized players, domestic manufacturers, and international brands. It is a growing but competitive market. Cosco (India) Ltd. is an established domestic player with a recognized brand, particularly in specific categories like balls and fitness equipment. It competes with global brands (e.g., Adidas, Nike, Puma in apparel/footwear; Yonex, Head in equipment) that have larger marketing budgets, as well as numerous smaller local manufacturers and traders who often compete on price. Cosco often positions itself as a quality domestic alternative, relying on its brand legacy and distribution network.

MOAT

Cosco (India) Ltd. possesses a few notable competitive advantages, albeit not typically strong moats:

Brand Recognition: "Cosco" is a well-established and recognized brand name in the Indian sports goods market, particularly for categories like basketballs, footballs, and shuttlecocks. This brand recall contributes to customer loyalty.

Distribution Network: As an older and established player, the company likely has a widespread distribution network across India, reaching various tiers of cities and towns, which can be challenging for newer entrants to replicate quickly.

Customer Relationships: Long-standing relationships with retailers, institutional buyers, and sports federations provide a stable demand base.

However, the sports goods industry generally has low switching costs for consumers and is susceptible to trends, limiting the durability of these advantages.

Growth Drivers

Increasing Sports Participation & Health Awareness: Growing awareness about health and fitness, coupled with government initiatives like 'Fit India Movement' and 'Khelo India', is boosting demand for sports and fitness equipment.

Rising Disposable Incomes: As disposable incomes rise in India, consumer spending on leisure, sports, and fitness products is expected to increase.

E-commerce Penetration: Expansion of online retail channels can help the company reach a wider customer base, including consumers in Tier 2 and Tier 3 cities.

Product Diversification & Innovation: Introducing new products, upgrading existing ones, and venturing into related categories (e.g., sports apparel) can open new revenue streams.

Infrastructure Development: Investment in sports infrastructure across the country (new stadiums, academies, fitness centers) creates demand for equipment.

Risks

Intense Competition: The presence of large international brands with superior marketing capabilities and aggressive pricing from local unorganized players poses significant competitive pressure.

Raw Material Price Volatility: Fluctuations in the prices of raw materials (e.g., rubber, plastics, metals) or imported finished goods can impact manufacturing/procurement costs and profit margins.

Changes in Consumer Trends: The sports goods market is influenced by fashion and technological trends. Failure to adapt to changing consumer preferences or introduce new products can lead to inventory obsolescence and reduced sales.

Counterfeit Products: The market for sports goods in India is susceptible to counterfeit products, which can erode brand value and market share.

Supply Chain Disruptions: Reliance on imports for certain components or finished goods makes the company vulnerable to global supply chain disruptions.

Management & Ownership

Cosco (India) Ltd. is a promoter-driven company, with the Gupta family being the primary promoters. Management typically has long-standing experience within the sports goods industry, having nurtured the brand over several decades. The ownership structure reflects a significant promoter holding, which is common among Indian family-run businesses, providing stability but also potentially limiting agility in certain strategic decisions.

Outlook

Cosco (India) Ltd. benefits from a recognized domestic brand and an established distribution network in a growing Indian sports goods market. The increasing emphasis on health, fitness, and sports participation provides a tailwind for demand. However, the company operates in a highly competitive environment with intense pressure from both international and local players. Its ability to innovate, adapt to evolving consumer preferences, expand its digital presence, and manage supply chain efficiencies will be crucial for sustaining growth and profitability. While its brand offers a degree of resilience, significant differentiation and strategic agility will be required to navigate the competitive landscape effectively.

Cosco India Share Price

Live · BSE · Inception: 1980
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Cosco India Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Cosco India Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2012 TTM
Net Sales 70 81
Other Income 0 0
Total Income 70 81
Total Expenditure 67 77
Operating Profit 3 4
Interest 3 3
Depreciation 1 1
Exceptional Income / Expenses 0 6
Profit Before Tax -1 7
Provision for Tax 0 -2
Profit After Tax -2 8
Adjustments 0 0
Profit After Adjustments -2 8
Adjusted Earnings Per Share -4.2 19.9

Cosco India Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2012
Shareholder's Funds 4 12
Minority's Interest 0 0
Borrowings 14 14
Other Non-Current Liabilities 1 -1
Total Current Liabilities 33 33
Total Liabilities 51 58
Fixed Assets 8 6
Other Non-Current Assets 2 2
Total Current Assets 41 50
Total Assets 51 58

Cosco India Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2012
Opening Cash & Cash Equivalents 1 1
Cash Flow from Operating Activities 2 -3
Cash Flow from Investing Activities -0 6
Cash Flow from Financing Activities -2 -1
Net Cash Inflow / Outflow 0 2
Closing Cash & Cash Equivalent 1 3

Cosco India Ratios

# Mar 2011 Mar 2012
Earnings Per Share (Rs) -4.23 19.85
CEPS(Rs) -1.36 22.6
DPS(Rs) 0 0
Book NAV/Share(Rs) 9.59 29.45
Core EBITDA Margin(%) 4.18 5.22
EBIT Margin(%) 2.9 11.42
Pre Tax Margin(%) -1.88 8.07
PAT Margin (%) -2.51 10.17
Cash Profit Margin (%) -0.81 11.58
ROA(%) -3.42 15.05
ROE(%) -36.1 101.71
ROCE(%) 5.1 21.32
Receivable days 47.97 44.97
Inventory Days 145.82 138.79
Payable days 46.31 41.95
PER(x) 0 2.12
Price/Book(x) 5.75 1.43
Dividend Yield(%) 0 0
EV/Net Sales(x) 0.82 0.62
EV/Core EBITDA(x) 17.92 11.35
Net Sales Growth(%) 21.53 15.61
EBIT Growth(%) -52.78 356.9
PAT Growth(%) -634.63 569.78
EPS Growth(%) -634.61 569.78
Debt/Equity(x) 8.85 2.89
Current Ratio(x) 1.25 1.52
Quick Ratio(x) 0.4 0.5
Interest Cover(x) 0.61 3.41
Total Debt/Mcap(x) 1.54 2.03

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +16% — — —
Operating Profit CAGR +33% — — —
PAT CAGR — — — —
Share Price CAGR -24% -4% +1% 0%
ROE Average +102% +33% +33% +33%
ROCE Average +21% +13% +13% +13%

Cosco India Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 74.98 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 25.02 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 74.9874.9874.9874.9874.9874.9874.9874.9874.9874.98
FII 0000000000
DII 0000000000
Public 25.0225.0225.0225.0225.0225.0225.0225.0225.0225.02
Others 0000000000
Total 100100100100100100100100100100

Cosco India Peer Comparison

Cosco India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Cosco India Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 33%
  • Debtor days have improved from 46.31 to 41.95days.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp