Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹51872 Cr.
Stock P/E
25.2
P/B
4.1
Current Price
₹1758.3
Book Value
₹ 425.7
Face Value
1
52W High
₹2720
52W Low
₹ 1723.4
Dividend Yield
0.11%

Coromandel Interntl. Overview

Business

Coromandel International Ltd. is a leading Indian agricultural inputs company. Its core business involves the manufacturing and marketing of a comprehensive range of plant nutrition solutions. This primarily includes phosphatic fertilizers (such as DAP and NPK complexes), single super phosphate (SSP), specialty nutrients (e.g., micronutrients, water-soluble fertilizers), crop protection products (insecticides, fungicides, herbicides), and organic fertilizers. The company operates through a robust sales and distribution network across India, catering to farmers directly and through dealers, making money by selling these essential agricultural inputs. It also has a farm retail business ("Mana Gromor" centers) providing farm advisory services and a range of agricultural products.

Revenue Mix

Coromandel International's primary segments are:

Nutrient & Allied Businesses: This is the largest segment, encompassing phosphatic fertilizers (Complex Fertilizers like DAP, NPKs), Single Super Phosphate (SSP), Specialty Nutrients, and Organic Fertilizers.

Crop Protection Business: This segment includes the manufacturing and marketing of insecticides, fungicides, herbicides, and plant growth regulators.

Retail Business: Through its 'Mana Gromor' centers, Coromandel offers a one-stop solution for farmers, providing fertilizers, crop protection products, seeds, and farm advisory services.

While exact revenue percentages fluctuate, the Nutrient & Allied Businesses segment typically accounts for the majority of the company's revenue.

Industry

Coromandel operates in the Indian agricultural inputs industry, which is characterized by its essential nature, dependence on monsoons, and significant government regulation and subsidies, especially for fertilizers. The industry is moderately consolidated with a few large domestic players. Coromandel is a prominent and well-established player, particularly strong in phosphatic fertilizers (often ranking among the top 2-3 manufacturers in India for complex fertilizers). It benefits from an extensive distribution network, brand recognition among farmers, and a diversified product portfolio that extends beyond core fertilizers into crop protection and specialty nutrients.

MOAT

Coromandel possesses several durable advantages:

Scale and Integrated Operations: Large manufacturing capacities for phosphatic fertilizers and backward integration into key raw materials (like phosphoric acid production) provide cost efficiencies and supply chain stability.

Extensive Distribution Network: A strong, well-entrenched network of dealers and rural retail outlets (Mana Gromor centers) provides wide market reach across agricultural regions of India.

Brand Recognition: Established brand loyalty and trust among Indian farmers built over decades.

Product Diversification: A broad portfolio spanning fertilizers, specialty nutrients, and crop protection reduces reliance on a single product category and caters to varied farmer needs.

R&D Capabilities: Focus on developing new formulations and customized nutrient solutions.

Growth Drivers

Increasing Agricultural Demand: Driven by India's growing population and the continuous need for food security, leading to sustained demand for agricultural inputs.

Government Support for Agriculture: Continued policy focus on enhancing farm productivity and farmer income, including fertilizer subsidies and irrigation projects.

Product Portfolio Expansion: Growth in specialty nutrients, organic fertilizers, and biologicals, which are gaining traction for improving soil health and crop yields.

Rural Retail Expansion: Widening the reach of 'Mana Gromor' centers to provide integrated farm solutions and drive direct engagement with farmers.

Improved Farming Practices: Adoption of balanced nutrition and modern agricultural techniques by farmers, driving demand for diversified products.

Risks

Government Policy and Subsidies: High dependence on government policies regarding fertilizer pricing, subsidies, and payment timelines, which can impact profitability and working capital.

Raw Material Price Volatility: Significant exposure to global price fluctuations of key imported raw materials like rock phosphate, sulfur, ammonia, and natural gas.

Monsoon Dependency: Agricultural output and, consequently, demand for inputs are heavily reliant on the regularity and adequacy of the monsoon.

Regulatory Environment: Changes in environmental regulations or import duties can impact operations and costs.

Competition: Intense competition from both domestic and international players in various product segments.

Currency Fluctuations: Exposure to foreign exchange rate volatility due to significant raw material imports.

Management & Ownership

Coromandel International Ltd. is part of the Murugappa Group, a respected and diversified Indian conglomerate. The Murugappa Group acts as the promoter, holding a significant ownership stake. The company is generally perceived to have professional management with a strong track record in the fertilizer and agrochemical industry. The long-standing presence of the Murugappa Group provides stability and a focus on long-term sustainable growth.

Outlook

Coromandel International is positioned as a resilient player in the essential Indian agricultural inputs sector. The bull case rests on India's consistent agricultural demand, the company's strong market leadership in key segments, its diversified product portfolio providing multiple growth avenues (especially in specialty nutrients and crop protection), and its integrated operations that offer cost advantages. The widespread distribution network and farmer trust further solidify its position.

However, the bear case highlights the inherent volatility and risks associated with the sector. High dependence on government fertilizer subsidies introduces policy and receivables risk. Global raw material price fluctuations can compress margins, and the vagaries of the Indian monsoon directly impact demand. Intense competition and evolving regulatory landscapes also present ongoing challenges. Overall, Coromandel presents a stable, fundamentally strong business with growth potential, albeit within a sensitive and regulated industry.

Coromandel Interntl. Share Price

Live · BSE / NSE · Inception: 1961
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Coromandel Interntl. Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 5464 3913 4729 7433 6935 4988 7042 9654 8779 6004
Other Income 59 84 54 65 114 126 84 116 83 65
Total Income 5523 3996 4783 7498 7049 5114 7126 9771 8863 6068
Total Expenditure 5106 3640 4223 6458 6213 4562 6260 8508 7980 5516
Operating Profit 416 357 560 1040 835 552 866 1263 883 552
Interest 38 62 57 66 73 66 68 102 84 89
Depreciation 64 63 65 69 71 85 121 102 147 165
Exceptional Income / Expenses 0 0 0 0 0 347 0 0 0 -71
Profit Before Tax 315 232 437 905 692 747 677 1059 653 228
Provision for Tax 78 58 113 233 175 152 176 266 164 113
Profit After Tax 237 174 325 672 516 595 502 793 488 115
Adjustments -6 -14 -14 -8 -5 -15 3 12 17 25
Profit After Adjustments 231 160 311 664 512 580 505 805 506 140
Adjusted Earnings Per Share 7.8 5.4 10.6 22.5 17.4 19.7 17.1 27.3 17.1 4.7

Coromandel Interntl. Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 11306 11481 10031 11083 13225 13137 14182 19111 29628 22058 24085 31479
Other Income 57 66 55 60 37 40 75 144 171 231 359 348
Total Income 11363 11548 10086 11143 13262 13177 14257 19255 29799 22290 24444 31828
Total Expenditure 10453 10715 9048 9826 11782 11406 12198 16961 26702 19660 21457 28264
Operating Profit 910 833 1038 1316 1480 1771 2059 2294 3097 2630 2987 3564
Interest 210 221 224 178 251 235 106 75 190 187 262 343
Depreciation 105 106 101 99 114 158 173 173 182 229 290 535
Exceptional Income / Expenses -4 25 0 0 -24 0 0 0 0 0 347 -71
Profit Before Tax 592 529 712 1038 1093 1379 1786 2050 2701 2188 2728 2617
Provision for Tax 190 172 235 347 372 313 457 521 688 548 673 719
Profit After Tax 402 357 477 691 720 1065 1329 1528 2013 1641 2055 1898
Adjustments 0 0 0 0 0 0 0 0 0 2 12 57
Profit After Adjustments 402 357 477 691 720 1065 1329 1528 2013 1642 2066 1956
Adjusted Earnings Per Share 13.8 12.3 16.4 23.6 24.6 36.3 45.3 52.1 68.5 55.8 70.1 66.2

Coromandel Interntl. Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2202 2634 2891 2896 3358 4318 5151 6358 7908 9420 11088
Minority's Interest 0 0 0 0 0 0 0 0 0 27 135
Borrowings 67 44 0 0 0 0 0 0 0 0 85
Other Non-Current Liabilities 234 198 175 151 137 465 443 461 471 535 619
Total Current Liabilities 5859 6306 5579 6801 7079 5367 3302 4466 5857 5864 6990
Total Liabilities 8362 9182 8645 9848 10574 10149 8895 11285 14235 15845 18917
Fixed Assets 1380 1320 1328 1327 1309 2032 2015 2092 2200 3112 4139
Other Non-Current Assets 467 615 481 359 512 323 359 853 1791 617 1547
Total Current Assets 6515 7247 6837 8162 8753 7794 6521 8340 10244 12116 13231
Total Assets 8362 9182 8645 9848 10574 10149 8895 11285 14235 15845 18917

Coromandel Interntl. Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 410 209 174 147 447 132 51 692 706 1400 1127
Cash Flow from Operating Activities 86 18 915 263 526 1862 4150 2078 591 1428 2464
Cash Flow from Investing Activities -216 -61 -79 32 -597 -222 -1257 -1622 639 -1338 -2638
Cash Flow from Financing Activities -64 8 -864 -1 -244 -1723 -2263 -443 -543 -363 -698
Net Cash Inflow / Outflow -194 -35 -28 294 -315 -83 630 14 687 -274 -872
Closing Cash & Cash Equivalent 217 174 147 447 132 51 692 706 1394 1127 255

Coromandel Interntl. Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 13.79 12.27 16.35 23.64 24.63 36.35 45.3 52.08 68.47 55.78 70.14
CEPS(Rs) 17.38 15.91 19.8 27.03 28.52 41.74 51.2 57.96 74.66 63.49 79.6
DPS(Rs) 4.5 4 5 6.5 6.5 12 12 12 12 6 15
Book NAV/Share(Rs) 75.59 90.4 99.02 98.74 114.32 146.94 175.17 216.22 268.55 319.54 375.77
Core EBITDA Margin(%) 7.44 6.59 9.64 11.29 10.91 13.18 13.99 11.25 9.88 10.87 10.91
EBIT Margin(%) 6.98 6.45 9.18 10.93 10.16 12.28 13.34 11.12 9.76 10.77 12.41
Pre Tax Margin(%) 5.16 4.55 6.99 9.33 8.26 10.49 12.59 10.73 9.12 9.92 11.32
PAT Margin (%) 3.5 3.07 4.68 6.21 5.45 8.11 9.37 8 6.79 7.44 8.53
Cash Profit Margin (%) 4.41 3.98 5.67 7.1 6.31 9.31 10.59 8.9 7.41 8.47 9.74
ROA(%) 5.03 4.07 5.35 7.48 7.06 10.28 13.96 15.15 15.78 10.91 11.82
ROE(%) 17.93 14.78 17.28 23.94 23.13 27.85 28.15 26.62 28.27 18.96 20.07
ROCE(%) 18.61 15.31 17.95 22.64 22.51 26.34 34.1 36.93 40.51 27.32 28.76
Receivable days 46.59 48.45 58.42 52.47 46.95 49.44 29.45 7.82 5.26 16.4 19.87
Inventory Days 63.8 72.24 72.86 65.39 75.95 82.5 68.18 59.82 49.77 74.7 71.09
Payable days 57.85 50.87 51.81 52.95 46.66 76.93 84.88 49.82 32.01 42.08 43.04
PER(x) 19.46 15.48 19.13 22.15 20.27 14.96 17.09 15.35 12.84 19.29 28.23
Price/Book(x) 3.55 2.1 3.16 5.3 4.37 3.7 4.42 3.7 3.27 3.37 5.27
Dividend Yield(%) 1.68 2.11 1.6 1.24 1.3 2.21 1.55 1.5 1.36 0.56 0.76
EV/Net Sales(x) 0.87 0.7 1.12 1.58 1.32 1.33 1.55 1.14 0.82 1.3 2.28
EV/Core EBITDA(x) 10.76 9.61 10.78 13.29 11.76 9.87 10.68 9.46 7.89 10.93 18.42
Net Sales Growth(%) 12.47 1.55 -12.63 10.49 19.32 -0.66 7.96 34.75 55.03 -25.55 9.19
EBIT Growth(%) 5.84 -6.43 24.81 29.95 10.43 20.14 17.22 12.35 36.03 -17.84 25.89
PAT Growth(%) 10.1 -11.04 33.44 44.94 4.22 47.82 24.8 15 31.7 -18.49 25.24
EPS Growth(%) 9.67 -11.04 33.25 44.59 4.18 47.57 24.63 14.96 31.47 -18.53 25.75
Debt/Equity(x) 1.04 1.02 0.77 0.95 0.88 0.38 0 0 0 0.01 0.02
Current Ratio(x) 1.11 1.15 1.23 1.2 1.24 1.45 1.98 1.87 1.75 2.07 1.89
Quick Ratio(x) 0.73 0.78 0.92 0.87 0.78 0.95 1.19 1.05 1 1.28 1.21
Interest Cover(x) 3.82 3.39 4.18 6.82 5.36 6.86 17.9 28.16 15.21 12.73 11.39
Total Debt/Mcap(x) 0.29 0.48 0.24 0.18 0.2 0.1 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +9% +8% +13% +8%
Operating Profit CAGR +14% +9% +11% +13%
PAT CAGR +25% +10% +14% +18%
Share Price CAGR -23% +23% +17% +22%
ROE Average +20% +22% +24% +22%
ROCE Average +29% +32% +34% +26%

Coromandel Interntl. Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 56.35 %
FII 13.02 %
DII (MF + Insurance) 18.18 %
Public (retail) 43.65 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 57.3357.3257.3157.1756.9756.9656.956.8856.8656.35
FII 7.717.347.517.798.3310.6114.2814.5113.813.02
DII 20.2220.6420.7921.232118.9615.8415.7616.6718.18
Public 42.6742.6842.6942.8343.0343.0443.143.1243.1443.65
Others 0000000000
Total 100100100100100100100100100100

Coromandel Interntl. Peer Comparison

Fertilizers Edit Columns

Coromandel Interntl. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Coromandel Interntl. Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 22%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 42.08 to 43.04days.
  • Stock is trading at 4.1 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp