Coromandel Interntl.

₹1573.7 -31.6 | 2%

WEBSITE BSE:506395 NSE : COROM INTER 22 Oct, 16:01

Market Cap ₹46349 Cr.

Stock P/E 31.8

P/B 4.8

Current Price ₹1573.7

Book Value ₹ 330.4

Face Value 1

52W High ₹1792

Dividend Yield 0.76%

52W Low ₹ 1020

Edit Ratio

Coromandel Interntl. Research see more...

Coromandel International Ltd

Overview Inc. Year: 1961Industry: Fertilizers

Coromandel International Ltd is engaged in the manufacturing and buying and selling of farm inputs such as fertilizers, crop protection, speciality nutrients and natural compost. The Company's segments include Nutrient and other allied groups, and Crop Protection. Its services and products consists of fertilizer, crop protection, speciality nutrients and organic. The Company's fertilizers includes nitrogen, phosphate, calcium and potassium in various grades and are to be had below various brands, such as Godavari Ultra DAP, Gromor / Godavari DAP, GroShakti Plus, Grosmart, Paramfos, Gromor 15-15-15-09, Gromor MOP and Gromor Urea. Its crop protection merchandise encompass insecticides, fungicides, herbicides, plant growth regulators and bio-products. It offers natural fertilizers derived from natural sources like town waste (natural portion most effective), sugarcane molasses and its by way of-products, oil cakes and gypsum. It operates a network of over 750 rural shops across India.

Coromandel Interntl. Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Coromandel Interntl. Quarterly Results

#(Fig in Cr.)	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
Net Sales	4227	5729	10113	8310	5476	5693	6988	5464	3913	4729
Other Income	77	54	31	40	47	45	45	59	84	54
Total Income	4304	5783	10145	8349	5523	5738	7033	5523	3996	4783
Total Expenditure	3847	5044	9056	7529	5073	4984	5929	5106	3640	4223
Operating Profit	456	739	1088	820	450	754	1104	416	357	560
Interest	21	27	54	57	52	41	46	38	62	57
Depreciation	45	45	46	47	45	48	54	64	63	65
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	390	668	988	716	353	665	1003	315	232	437
Provision for Tax	99	170	248	179	90	167	245	78	58	113
Profit After Tax	291	498	740	537	263	498	758	237	174	325
Adjustments	-1	2	1	-10	-17	-4	-2	-6	-14	-14
Profit After Adjustments	290	499	741	527	246	494	757	231	160	311
Adjusted Earnings Per Share	9.9	17	25.2	17.9	8.4	16.8	25.7	7.8	5.4	10.6

Coromandel Interntl. Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	10053	11306	11481	10031	11083	13225	13137	14182	19111	29628	22058	21094
Other Income	61	57	66	55	60	37	40	75	144	171	231	242
Total Income	10114	11363	11548	10086	11143	13262	13177	14257	19255	29799	22290	21335
Total Expenditure	9248	10453	10715	9048	9826	11782	11406	12198	16961	26702	19660	18898
Operating Profit	866	910	833	1038	1316	1480	1771	2059	2294	3097	2630	2437
Interest	240	210	221	224	178	251	235	106	75	190	187	203
Depreciation	96	105	106	101	99	114	158	173	173	182	229	246
Exceptional Income / Expenses	-13	-4	25	0	0	-24	0	0	0	0	0	0
Profit Before Tax	517	592	529	712	1038	1093	1379	1786	2050	2701	2188	1987
Provision for Tax	152	190	172	235	347	372	313	457	521	688	548	494
Profit After Tax	365	402	357	477	691	720	1065	1329	1528	2013	1641	1494
Adjustments	-8	0	0	0	0	0	0	0	0	0	2	-36
Profit After Adjustments	357	402	357	477	691	720	1065	1329	1528	2013	1642	1459
Adjusted Earnings Per Share	12.6	13.8	12.3	16.4	23.6	24.6	36.3	45.3	52.1	68.5	55.8	49.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-26%	16%	11%	8%
Operating Profit CAGR	-15%	9%	12%	12%
PAT CAGR	-18%	7%	18%	16%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	42%	24%	30%	18%
ROE Average	19%	25%	26%	22%
ROCE Average	27%	35%	33%	25%

Coromandel Interntl. Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	2281	2202	2634	2891	2896	3358	4318	5151	6358	7908	9420
Minority's Interest	25	0	0	0	0	0	0	0	0	0	27
Borrowings	267	67	44	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	236	234	198	175	151	137	465	443	461	471	535
Total Current Liabilities	4795	5859	6306	5579	6801	7079	5367	3302	4466	5857	5864
Total Liabilities	7605	8362	9182	8645	9848	10574	10149	8895	11285	14235	15845
Fixed Assets	1734	1380	1320	1328	1327	1309	2032	2015	2092	2200	3112
Other Non-Current Assets	494	467	615	481	359	512	323	359	853	1791	611
Total Current Assets	5377	6515	7247	6837	8162	8753	7794	6521	8340	10244	12123
Total Assets	7605	8362	9182	8645	9848	10574	10149	8895	11285	14235	15845

Coromandel Interntl. Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	375	410	209	174	147	447	132	51	692	706	1394
Cash Flow from Operating Activities	1461	86	18	915	263	526	1862	4150	2078	591	1428
Cash Flow from Investing Activities	-50	-216	-61	-79	32	-597	-222	-1257	-1622	639	-1334
Cash Flow from Financing Activities	-1344	-64	8	-864	-1	-244	-1723	-2263	-443	-543	-363
Net Cash Inflow / Outflow	67	-194	-35	-28	294	-315	-83	630	14	687	-270
Closing Cash & Cash Equivalent	410	217	174	147	447	132	51	692	706	1394	1125

Coromandel Interntl. Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	12.58	13.79	12.27	16.35	23.64	24.63	36.35	45.3	52.08	68.47	55.78
CEPS(Rs)	16.28	17.38	15.91	19.8	27.03	28.52	41.74	51.2	57.96	74.66	63.49
DPS(Rs)	4.5	4.5	4	5	6.5	6.5	12	12	12	12	12
Book NAV/Share(Rs)	80.54	75.59	90.4	99.02	98.74	114.32	146.94	175.17	216.22	268.55	319.54
Core EBITDA Margin(%)	7.89	7.44	6.59	9.64	11.29	10.91	13.18	13.99	11.25	9.88	10.87
EBIT Margin(%)	7.42	6.98	6.45	9.18	10.93	10.16	12.28	13.34	11.12	9.76	10.77
Pre Tax Margin(%)	5.06	5.16	4.55	6.99	9.33	8.26	10.49	12.59	10.73	9.12	9.92
PAT Margin (%)	3.57	3.5	3.07	4.68	6.21	5.45	8.11	9.37	8	6.79	7.44
Cash Profit Margin (%)	4.52	4.41	3.98	5.67	7.1	6.31	9.31	10.59	8.9	7.41	8.47
ROA(%)	4.56	5.03	4.07	5.35	7.48	7.06	10.28	13.96	15.15	15.78	10.91
ROE(%)	16.3	17.93	14.78	17.28	23.94	23.13	27.85	28.15	26.62	28.27	18.96
ROCE(%)	16.35	18.61	15.31	17.95	22.64	22.51	26.34	34.1	36.93	40.51	27.32
Receivable days	59.05	46.59	48.45	58.42	52.47	46.95	49.44	29.45	7.82	5.26	16.4
Inventory Days	57.74	63.8	72.24	72.86	65.39	75.95	82.5	68.18	59.82	49.77	74.7
Payable days	58.67	57.85	50.87	51.81	52.95	46.66	76.93	84.88	49.82	32.01	42.08
PER(x)	17.66	19.46	15.48	19.13	22.15	20.27	14.96	17.09	15.35	12.84	19.29
Price/Book(x)	2.76	3.55	2.1	3.16	5.3	4.37	3.7	4.42	3.7	3.27	3.37
Dividend Yield(%)	2.03	1.68	2.11	1.6	1.24	1.3	2.21	1.55	1.5	1.36	1.12
EV/Net Sales(x)	0.76	0.87	0.7	1.12	1.58	1.32	1.33	1.55	1.14	0.82	1.31
EV/Core EBITDA(x)	8.85	10.76	9.61	10.78	13.29	11.76	9.87	10.68	9.46	7.89	10.98
Net Sales Growth(%)	11.29	12.47	1.55	-12.63	10.49	19.32	-0.66	7.96	34.75	55.03	-25.55
EBIT Growth(%)	-1.25	5.84	-6.43	24.81	29.95	10.43	20.14	17.22	12.35	36.03	-17.84
PAT Growth(%)	-15.84	10.1	-11.04	33.44	44.94	4.22	47.82	24.8	15	31.7	-18.49
EPS Growth(%)	-17.51	9.67	-11.04	33.25	44.59	4.18	47.57	24.63	14.96	31.47	-18.53
Debt/Equity(x)	0.81	1.04	1.02	0.77	0.95	0.88	0.38	0	0	0	0.01
Current Ratio(x)	1.12	1.11	1.15	1.23	1.2	1.24	1.45	1.98	1.87	1.75	2.07
Quick Ratio(x)	0.76	0.73	0.78	0.92	0.87	0.78	0.95	1.19	1.05	1	1.28
Interest Cover(x)	3.15	3.82	3.39	4.18	6.82	5.36	6.86	17.9	28.16	15.21	12.73
Total Debt/Mcap(x)	0.29	0.29	0.48	0.24	0.18	0.2	0.1	0	0	0	0

Coromandel Interntl. Shareholding Pattern

#	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoter	57.48	57.44	57.41	57.41	57.4	57.33	57.33	57.32	57.31	57.17
FII	8.04	9.93	10.26	9.4	7.55	7.19	7.71	7.34	7.51	7.79
DII	20.05	18.66	18	18.87	20.6	21.11	20.22	20.64	20.79	21.23
Public	14.43	13.97	14.34	14.33	14.45	14.37	14.74	14.7	14.38	13.81
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoter	16.88	16.88	16.88	16.88	16.88	16.88	16.88	16.88	16.88	16.84
FII	2.36	2.92	3.02	2.76	2.22	2.12	2.27	2.16	2.21	2.29
DII	5.89	5.48	5.29	5.55	6.06	6.21	5.95	6.08	6.12	6.25
Public	4.24	4.1	4.22	4.21	4.25	4.23	4.34	4.33	4.24	4.07
Others	0	0	0	0	0	0	0	0	0	0
Total	29.37	29.38	29.4	29.4	29.4	29.44	29.44	29.44	29.45	29.45

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 25%
Company is almost debt free.

Cons

Debtor days have increased from 32.01 to 42.08days.
Stock is trading at 4.8 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Coromandel Interntl. News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Coromandel Interntl.

Add Watchlist

Coromandel Interntl. Research see more...

Overview Inc. Year: 1961Industry: Fertilizers

Coromandel Interntl. Share Price

Alert Data

Quarterly Price

Peer Comparison

Coromandel Interntl. Quarterly Results

Coromandel Interntl. Profit & Loss

Growth Rates

Coromandel Interntl. Balance Sheet

Coromandel Interntl. Cash Flow

Coromandel Interntl. Ratios

Coromandel Interntl. Shareholding Pattern

Coromandel Interntl. News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!