Coromandel Interntl.

₹2302.4 95.9 | 4.3%

WEBSITE BSE:506395 NSE : COROM INTER 09 Jul, 15:58

Market Cap ₹67883 Cr.

Stock P/E 33

P/B 6.1

Current Price ₹2302.4

Book Value ₹ 375.5

Face Value 1

52W High ₹2650

Dividend Yield 0.65%

52W Low ₹ 1535.3

Edit Ratio

Coromandel Interntl. Research see more...

Coromandel International Ltd

Overview Inc. Year: 1961Industry: Fertilizers

Coromandel International Ltd is engaged in the manufacturing and buying and selling of farm inputs such as fertilizers, crop protection, speciality nutrients and natural compost. The Company's segments include Nutrient and other allied groups, and Crop Protection. Its services and products consists of fertilizer, crop protection, speciality nutrients and organic. The Company's fertilizers includes nitrogen, phosphate, calcium and potassium in various grades and are to be had below various brands, such as Godavari Ultra DAP, Gromor / Godavari DAP, GroShakti Plus, Grosmart, Paramfos, Gromor 15-15-15-09, Gromor MOP and Gromor Urea. Its crop protection merchandise encompass insecticides, fungicides, herbicides, plant growth regulators and bio-products. It offers natural fertilizers derived from natural sources like town waste (natural portion most effective), sugarcane molasses and its by way of-products, oil cakes and gypsum. It operates a network of over 750 rural shops across India.

Coromandel Interntl. Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Coromandel Interntl. Quarterly Results

#(Fig in Cr.)	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Net Sales	8310	5476	5693	6988	5464	3913	4729	7433	6935	4988
Other Income	40	47	45	45	59	84	54	65	114	126
Total Income	8349	5523	5738	7033	5523	3996	4783	7498	7049	5114
Total Expenditure	7529	5073	4984	5929	5106	3640	4223	6458	6213	4562
Operating Profit	820	450	754	1104	416	357	560	1040	835	552
Interest	57	52	41	46	38	62	57	66	73	66
Depreciation	47	45	48	54	64	63	65	69	71	85
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	347
Profit Before Tax	716	353	665	1003	315	232	437	905	692	747
Provision for Tax	179	90	167	245	78	58	113	233	175	152
Profit After Tax	537	263	498	758	237	174	325	672	516	595
Adjustments	-10	-17	-4	-2	-6	-14	-14	-8	-5	-15
Profit After Adjustments	527	246	494	757	231	160	311	664	512	580
Adjusted Earnings Per Share	17.9	8.4	16.8	25.7	7.8	5.4	10.6	22.5	17.4	19.7

Coromandel Interntl. Profit & Loss

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Net Sales	11306	11481	10031	11083	13225	13137	14182	19111	29628	22058	24085	24085
Other Income	57	66	55	60	37	40	75	144	171	231	359	359
Total Income	11363	11548	10086	11143	13262	13177	14257	19255	29799	22290	24444	24444
Total Expenditure	10453	10715	9048	9826	11782	11406	12198	16961	26702	19660	21457	21456
Operating Profit	910	833	1038	1316	1480	1771	2059	2294	3097	2630	2987	2987
Interest	210	221	224	178	251	235	106	75	190	187	262	262
Depreciation	105	106	101	99	114	158	173	173	182	229	290	290
Exceptional Income / Expenses	-4	25	0	0	-24	0	0	0	0	0	347	347
Profit Before Tax	592	529	712	1038	1093	1379	1786	2050	2701	2188	2728	2781
Provision for Tax	190	172	235	347	372	313	457	521	688	548	673	673
Profit After Tax	402	357	477	691	720	1065	1329	1528	2013	1641	2055	2108
Adjustments	0	0	0	0	0	0	0	0	0	2	12	-42
Profit After Adjustments	402	357	477	691	720	1065	1329	1528	2013	1642	2066	2067
Adjusted Earnings Per Share	13.8	12.3	16.4	23.6	24.6	36.3	45.3	52.1	68.5	55.8	70.1	70.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	9%	8%	13%	8%
Operating Profit CAGR	14%	9%	11%	13%
PAT CAGR	25%	10%	14%	18%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	43%	32%	25%	25%
ROE Average	20%	22%	24%	22%
ROCE Average	29%	32%	34%	26%

Coromandel Interntl. Balance Sheet

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Shareholder's Funds	2202	2634	2891	2896	3358	4318	5151	6358	7908	9420	11088
Minority's Interest	0	0	0	0	0	0	0	0	0	27	135
Borrowings	67	44	0	0	0	0	0	0	0	0	85
Other Non-Current Liabilities	234	198	175	151	137	465	443	461	471	535	619
Total Current Liabilities	5859	6306	5579	6801	7079	5367	3302	4466	5857	5864	6990
Total Liabilities	8362	9182	8645	9848	10574	10149	8895	11285	14235	15845	18917
Fixed Assets	1380	1320	1328	1327	1309	2032	2015	2092	2200	3112	4139
Other Non-Current Assets	467	615	481	359	512	323	359	853	1791	617	1547
Total Current Assets	6515	7247	6837	8162	8753	7794	6521	8340	10244	12116	13231
Total Assets	8362	9182	8645	9848	10574	10149	8895	11285	14235	15845	18917

Coromandel Interntl. Cash Flow

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Opening Cash & Cash Equivalents	410	209	174	147	447	132	51	692	706	1400	1127
Cash Flow from Operating Activities	86	18	915	263	526	1862	4150	2078	591	1428	2464
Cash Flow from Investing Activities	-216	-61	-79	32	-597	-222	-1257	-1622	639	-1338	-2638
Cash Flow from Financing Activities	-64	8	-864	-1	-244	-1723	-2263	-443	-543	-363	-698
Net Cash Inflow / Outflow	-194	-35	-28	294	-315	-83	630	14	687	-274	-872
Closing Cash & Cash Equivalent	217	174	147	447	132	51	692	706	1394	1127	255

Coromandel Interntl. Ratios

#	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Earnings Per Share (Rs)	13.79	12.27	16.35	23.64	24.63	36.35	45.3	52.08	68.47	55.78	70.14
CEPS(Rs)	17.38	15.91	19.8	27.03	28.52	41.74	51.2	57.96	74.66	63.49	79.6
DPS(Rs)	4.5	4	5	6.5	6.5	12	12	12	12	6	15
Book NAV/Share(Rs)	75.59	90.4	99.02	98.74	114.32	146.94	175.17	216.22	268.55	319.54	375.77
Core EBITDA Margin(%)	7.44	6.59	9.64	11.29	10.91	13.18	13.99	11.25	9.88	10.87	10.91
EBIT Margin(%)	6.98	6.45	9.18	10.93	10.16	12.28	13.34	11.12	9.76	10.77	12.41
Pre Tax Margin(%)	5.16	4.55	6.99	9.33	8.26	10.49	12.59	10.73	9.12	9.92	11.32
PAT Margin (%)	3.5	3.07	4.68	6.21	5.45	8.11	9.37	8	6.79	7.44	8.53
Cash Profit Margin (%)	4.41	3.98	5.67	7.1	6.31	9.31	10.59	8.9	7.41	8.47	9.74
ROA(%)	5.03	4.07	5.35	7.48	7.06	10.28	13.96	15.15	15.78	10.91	11.82
ROE(%)	17.93	14.78	17.28	23.94	23.13	27.85	28.15	26.62	28.27	18.96	20.07
ROCE(%)	18.61	15.31	17.95	22.64	22.51	26.34	34.1	36.93	40.51	27.32	28.76
Receivable days	46.59	48.45	58.42	52.47	46.95	49.44	29.45	7.82	5.26	16.4	19.87
Inventory Days	63.8	72.24	72.86	65.39	75.95	82.5	68.18	59.82	49.77	74.7	71.09
Payable days	57.85	50.87	51.81	52.95	46.66	76.93	84.88	49.82	32.01	42.08	43.04
PER(x)	19.46	15.48	19.13	22.15	20.27	14.96	17.09	15.35	12.84	19.29	28.23
Price/Book(x)	3.55	2.1	3.16	5.3	4.37	3.7	4.42	3.7	3.27	3.37	5.27
Dividend Yield(%)	1.68	2.11	1.6	1.24	1.3	2.21	1.55	1.5	1.36	0.56	0.76
EV/Net Sales(x)	0.87	0.7	1.12	1.58	1.32	1.33	1.55	1.14	0.82	1.3	2.28
EV/Core EBITDA(x)	10.76	9.61	10.78	13.29	11.76	9.87	10.68	9.46	7.89	10.93	18.42
Net Sales Growth(%)	12.47	1.55	-12.63	10.49	19.32	-0.66	7.96	34.75	55.03	-25.55	9.19
EBIT Growth(%)	5.84	-6.43	24.81	29.95	10.43	20.14	17.22	12.35	36.03	-17.84	25.89
PAT Growth(%)	10.1	-11.04	33.44	44.94	4.22	47.82	24.8	15	31.7	-18.49	25.24
EPS Growth(%)	9.67	-11.04	33.25	44.59	4.18	47.57	24.63	14.96	31.47	-18.53	25.75
Debt/Equity(x)	1.04	1.02	0.77	0.95	0.88	0.38	0	0	0	0.01	0.02
Current Ratio(x)	1.11	1.15	1.23	1.2	1.24	1.45	1.98	1.87	1.75	2.07	1.89
Quick Ratio(x)	0.73	0.78	0.92	0.87	0.78	0.95	1.19	1.05	1	1.28	1.21
Interest Cover(x)	3.82	3.39	4.18	6.82	5.36	6.86	17.9	28.16	15.21	12.73	11.39
Total Debt/Mcap(x)	0.29	0.48	0.24	0.18	0.2	0.1	0	0	0	0	0

Coromandel Interntl. Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	57.41	57.41	57.4	57.33	57.33	57.32	57.31	57.17	56.97	56.96
FII	10.26	9.4	7.55	7.19	7.71	7.34	7.51	7.79	8.33	10.61
DII	18	18.87	20.6	21.11	20.22	20.64	20.79	21.23	21	18.96
Public	14.34	14.33	14.45	14.37	14.74	14.7	14.38	13.81	13.71	13.47
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	16.88	16.88	16.88	16.88	16.88	16.88	16.88	16.84	16.78	16.78
FII	3.02	2.76	2.22	2.12	2.27	2.16	2.21	2.29	2.45	3.13
DII	5.29	5.55	6.06	6.21	5.95	6.08	6.12	6.25	6.19	5.59
Public	4.22	4.21	4.25	4.23	4.34	4.33	4.24	4.07	4.04	3.97
Others	0	0	0	0	0	0	0	0	0	0
Total	29.4	29.4	29.4	29.44	29.44	29.44	29.45	29.45	29.46	29.46

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 22%
Company is almost debt free.

Cons

Debtor days have increased from 42.08 to 43.04days.
Stock is trading at 6.1 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Coromandel Interntl. News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Coromandel Interntl.

Add Watchlist

Coromandel Interntl. Research see more...

Overview Inc. Year: 1961Industry: Fertilizers

Coromandel Interntl. Share Price

Alert Data

Quarterly Price

Peer Comparison

Coromandel Interntl. Quarterly Results

Coromandel Interntl. Profit & Loss

Growth Rates

Coromandel Interntl. Balance Sheet

Coromandel Interntl. Cash Flow

Coromandel Interntl. Ratios

Coromandel Interntl. Shareholding Pattern

Coromandel Interntl. News

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint