Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Coromandel Interntl
Join Channel
Consolidated Standalone

Coromandel Interntl.

₹2146.4 -2.3 | 0.1%

Market Cap ₹63302 Cr.

Stock P/E 30.8

P/B 5.2

Current Price ₹2146.4

Book Value ₹ 412.9

Face Value 1

52W High ₹2720

Dividend Yield 0.7%

52W Low ₹ 1590

Edit Ratio

Coromandel Interntl. Research see more...

Stocx User

Coromandel International Ltd

Overview Inc. Year: 1961Industry: Fertilizers

Coromandel International Ltd is engaged in the manufacturing and buying and selling of farm inputs such as fertilizers, crop protection, speciality nutrients and natural compost. The Company's segments include Nutrient and other allied groups, and Crop Protection. Its services and products consists of fertilizer, crop protection, speciality nutrients and organic. The Company's fertilizers includes nitrogen, phosphate, calcium and potassium in various grades and are to be had below various brands, such as Godavari Ultra DAP, Gromor / Godavari DAP, GroShakti Plus, Grosmart, Paramfos, Gromor 15-15-15-09, Gromor MOP and Gromor Urea. Its crop protection merchandise encompass insecticides, fungicides, herbicides, plant growth regulators and bio-products. It offers natural fertilizers derived from natural sources like town waste (natural portion most effective), sugarcane molasses and its by way of-products, oil cakes and gypsum. It operates a network of over 750 rural shops across India.

Read More..

Coromandel Interntl. Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Coromandel Interntl. Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 5693 6988 5464 3913 4729 7433 6935 4988 7042 9654
Other Income 45 45 59 84 54 65 114 126 84 116
Total Income 5738 7033 5523 3996 4783 7498 7049 5114 7126 9771
Total Expenditure 4984 5929 5106 3640 4223 6458 6213 4562 6260 8508
Operating Profit 754 1104 416 357 560 1040 835 552 866 1263
Interest 41 46 38 62 57 66 73 66 68 102
Depreciation 48 54 64 63 65 69 71 85 121 102
Exceptional Income / Expenses 0 0 0 0 0 0 0 347 0 0
Profit Before Tax 665 1003 315 232 437 905 692 747 677 1059
Provision for Tax 167 245 78 58 113 233 175 152 176 266
Profit After Tax 498 758 237 174 325 672 516 595 502 793
Adjustments -4 -2 -6 -14 -14 -8 -5 -15 3 12
Profit After Adjustments 494 757 231 160 311 664 512 580 505 805
Adjusted Earnings Per Share 16.8 25.7 7.8 5.4 10.6 22.5 17.4 19.7 17.1 27.3

Coromandel Interntl. Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 11306 11481 10031 11083 13225 13137 14182 19111 29628 22058 24085 28619
Other Income 57 66 55 60 37 40 75 144 171 231 359 440
Total Income 11363 11548 10086 11143 13262 13177 14257 19255 29799 22290 24444 29060
Total Expenditure 10453 10715 9048 9826 11782 11406 12198 16961 26702 19660 21457 25543
Operating Profit 910 833 1038 1316 1480 1771 2059 2294 3097 2630 2987 3516
Interest 210 221 224 178 251 235 106 75 190 187 262 309
Depreciation 105 106 101 99 114 158 173 173 182 229 290 379
Exceptional Income / Expenses -4 25 0 0 -24 0 0 0 0 0 347 347
Profit Before Tax 592 529 712 1038 1093 1379 1786 2050 2701 2188 2728 3175
Provision for Tax 190 172 235 347 372 313 457 521 688 548 673 769
Profit After Tax 402 357 477 691 720 1065 1329 1528 2013 1641 2055 2406
Adjustments 0 0 0 0 0 0 0 0 0 2 12 -5
Profit After Adjustments 402 357 477 691 720 1065 1329 1528 2013 1642 2066 2402
Adjusted Earnings Per Share 13.8 12.3 16.4 23.6 24.6 36.3 45.3 52.1 68.5 55.8 70.1 81.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 9% 8% 13% 8%
Operating Profit CAGR 14% 9% 11% 13%
PAT CAGR 25% 10% 14% 18%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 21% 31% 23% 28%
ROE Average 20% 22% 24% 22%
ROCE Average 29% 32% 34% 26%

Coromandel Interntl. Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2202 2634 2891 2896 3358 4318 5151 6358 7908 9420 11088
Minority's Interest 0 0 0 0 0 0 0 0 0 27 135
Borrowings 67 44 0 0 0 0 0 0 0 0 85
Other Non-Current Liabilities 234 198 175 151 137 465 443 461 471 535 619
Total Current Liabilities 5859 6306 5579 6801 7079 5367 3302 4466 5857 5864 6990
Total Liabilities 8362 9182 8645 9848 10574 10149 8895 11285 14235 15845 18917
Fixed Assets 1380 1320 1328 1327 1309 2032 2015 2092 2200 3112 4139
Other Non-Current Assets 467 615 481 359 512 323 359 853 1791 617 1547
Total Current Assets 6515 7247 6837 8162 8753 7794 6521 8340 10244 12116 13231
Total Assets 8362 9182 8645 9848 10574 10149 8895 11285 14235 15845 18917

Coromandel Interntl. Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 410 209 174 147 447 132 51 692 706 1400 1127
Cash Flow from Operating Activities 86 18 915 263 526 1862 4150 2078 591 1428 2464
Cash Flow from Investing Activities -216 -61 -79 32 -597 -222 -1257 -1622 639 -1338 -2638
Cash Flow from Financing Activities -64 8 -864 -1 -244 -1723 -2263 -443 -543 -363 -698
Net Cash Inflow / Outflow -194 -35 -28 294 -315 -83 630 14 687 -274 -872
Closing Cash & Cash Equivalent 217 174 147 447 132 51 692 706 1394 1127 255

Coromandel Interntl. Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 13.79 12.27 16.35 23.64 24.63 36.35 45.3 52.08 68.47 55.78 70.14
CEPS(Rs) 17.38 15.91 19.8 27.03 28.52 41.74 51.2 57.96 74.66 63.49 79.6
DPS(Rs) 4.5 4 5 6.5 6.5 12 12 12 12 6 15
Book NAV/Share(Rs) 75.59 90.4 99.02 98.74 114.32 146.94 175.17 216.22 268.55 319.54 375.77
Core EBITDA Margin(%) 7.44 6.59 9.64 11.29 10.91 13.18 13.99 11.25 9.88 10.87 10.91
EBIT Margin(%) 6.98 6.45 9.18 10.93 10.16 12.28 13.34 11.12 9.76 10.77 12.41
Pre Tax Margin(%) 5.16 4.55 6.99 9.33 8.26 10.49 12.59 10.73 9.12 9.92 11.32
PAT Margin (%) 3.5 3.07 4.68 6.21 5.45 8.11 9.37 8 6.79 7.44 8.53
Cash Profit Margin (%) 4.41 3.98 5.67 7.1 6.31 9.31 10.59 8.9 7.41 8.47 9.74
ROA(%) 5.03 4.07 5.35 7.48 7.06 10.28 13.96 15.15 15.78 10.91 11.82
ROE(%) 17.93 14.78 17.28 23.94 23.13 27.85 28.15 26.62 28.27 18.96 20.07
ROCE(%) 18.61 15.31 17.95 22.64 22.51 26.34 34.1 36.93 40.51 27.32 28.76
Receivable days 46.59 48.45 58.42 52.47 46.95 49.44 29.45 7.82 5.26 16.4 19.87
Inventory Days 63.8 72.24 72.86 65.39 75.95 82.5 68.18 59.82 49.77 74.7 71.09
Payable days 57.85 50.87 51.81 52.95 46.66 76.93 84.88 49.82 32.01 42.08 43.04
PER(x) 19.46 15.48 19.13 22.15 20.27 14.96 17.09 15.35 12.84 19.29 28.23
Price/Book(x) 3.55 2.1 3.16 5.3 4.37 3.7 4.42 3.7 3.27 3.37 5.27
Dividend Yield(%) 1.68 2.11 1.6 1.24 1.3 2.21 1.55 1.5 1.36 0.56 0.76
EV/Net Sales(x) 0.87 0.7 1.12 1.58 1.32 1.33 1.55 1.14 0.82 1.3 2.28
EV/Core EBITDA(x) 10.76 9.61 10.78 13.29 11.76 9.87 10.68 9.46 7.89 10.93 18.42
Net Sales Growth(%) 12.47 1.55 -12.63 10.49 19.32 -0.66 7.96 34.75 55.03 -25.55 9.19
EBIT Growth(%) 5.84 -6.43 24.81 29.95 10.43 20.14 17.22 12.35 36.03 -17.84 25.89
PAT Growth(%) 10.1 -11.04 33.44 44.94 4.22 47.82 24.8 15 31.7 -18.49 25.24
EPS Growth(%) 9.67 -11.04 33.25 44.59 4.18 47.57 24.63 14.96 31.47 -18.53 25.75
Debt/Equity(x) 1.04 1.02 0.77 0.95 0.88 0.38 0 0 0 0.01 0.02
Current Ratio(x) 1.11 1.15 1.23 1.2 1.24 1.45 1.98 1.87 1.75 2.07 1.89
Quick Ratio(x) 0.73 0.78 0.92 0.87 0.78 0.95 1.19 1.05 1 1.28 1.21
Interest Cover(x) 3.82 3.39 4.18 6.82 5.36 6.86 17.9 28.16 15.21 12.73 11.39
Total Debt/Mcap(x) 0.29 0.48 0.24 0.18 0.2 0.1 0 0 0 0 0

Coromandel Interntl. Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 57.4 57.33 57.33 57.32 57.31 57.17 56.97 56.96 56.9 56.88
FII 7.55 7.19 7.71 7.34 7.51 7.79 8.33 10.61 14.28 14.45
DII 20.6 21.11 20.22 20.64 20.79 21.23 21 18.96 15.84 15.86
Public 14.45 14.37 14.74 14.7 14.38 13.81 13.71 13.47 12.97 12.82
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 22%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 42.08 to 43.04days.
  • Stock is trading at 5.2 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Coromandel Interntl. News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!