Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Coromandel Interntl.

₹1612.2 16.8 | 1.1%

Market Cap ₹47479 Cr.

Stock P/E 28.9

P/B 5

Current Price ₹1612.2

Book Value ₹ 319.4

Face Value 1

52W High ₹1689.1

Dividend Yield 0.74%

52W Low ₹ 953.7

Coromandel Interntl. Research see more...

Overview Inc. Year: 1961Industry: Fertilizers

Coromandel International Ltd is engaged in the manufacturing and buying and selling of farm inputs such as fertilizers, crop protection, speciality nutrients and natural compost. The Company's segments include Nutrient and other allied groups, and Crop Protection. Its services and products consists of fertilizer, crop protection, speciality nutrients and organic. The Company's fertilizers includes nitrogen, phosphate, calcium and potassium in various grades and are to be had below various brands, such as Godavari Ultra DAP, Gromor / Godavari DAP, GroShakti Plus, Grosmart, Paramfos, Gromor 15-15-15-09, Gromor MOP and Gromor Urea. Its crop protection merchandise encompass insecticides, fungicides, herbicides, plant growth regulators and bio-products. It offers natural fertilizers derived from natural sources like town waste (natural portion most effective), sugarcane molasses and its by way of-products, oil cakes and gypsum. It operates a network of over 750 rural shops across India.

Read More..

Coromandel Interntl. Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Coromandel Interntl. Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 5073 4227 5729 10113 8310 5476 5693 6988 5464 3913
Other Income 27 77 54 31 40 47 45 45 59 84
Total Income 5100 4304 5783 10145 8349 5523 5738 7033 5523 3996
Total Expenditure 4529 3847 5044 9056 7529 5073 4984 5929 5106 3640
Operating Profit 571 456 739 1088 820 450 754 1104 416 357
Interest 18 21 27 54 57 52 41 46 38 62
Depreciation 43 45 45 46 47 45 48 54 64 63
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 510 390 668 988 716 353 665 1003 315 232
Provision for Tax 130 99 170 248 179 90 167 245 78 58
Profit After Tax 380 291 498 740 537 263 498 758 237 174
Adjustments 1 -1 2 1 -10 -17 -4 -2 -6 -14
Profit After Adjustments 382 290 499 741 527 246 494 757 231 160
Adjusted Earnings Per Share 13 9.9 17 25.2 17.9 8.4 16.8 25.7 7.8 5.4

Coromandel Interntl. Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 10053 11306 11481 10031 11083 13225 13137 14182 19111 29628 22058 22058
Other Income 61 57 66 55 60 37 40 75 144 171 231 233
Total Income 10114 11363 11548 10086 11143 13262 13177 14257 19255 29799 22290 22290
Total Expenditure 9248 10453 10715 9048 9826 11782 11406 12198 16961 26702 19660 19659
Operating Profit 866 910 833 1038 1316 1480 1771 2059 2294 3097 2630 2631
Interest 240 210 221 224 178 251 235 106 75 190 187 187
Depreciation 96 105 106 101 99 114 158 173 173 182 229 229
Exceptional Income / Expenses -13 -4 25 0 0 -24 0 0 0 0 0 0
Profit Before Tax 517 592 529 712 1038 1093 1379 1786 2050 2701 2188 2215
Provision for Tax 152 190 172 235 347 372 313 457 521 688 548 548
Profit After Tax 365 402 357 477 691 720 1065 1329 1528 2013 1641 1667
Adjustments -8 0 0 0 0 0 0 0 0 0 2 -26
Profit After Adjustments 357 402 357 477 691 720 1065 1329 1528 2013 1642 1642
Adjusted Earnings Per Share 12.6 13.8 12.3 16.4 23.6 24.6 36.3 45.3 52.1 68.5 55.8 55.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -26% 16% 11% 8%
Operating Profit CAGR -15% 9% 12% 12%
PAT CAGR -18% 7% 18% 16%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 66% 23% 34% 20%
ROE Average 19% 25% 26% 22%
ROCE Average 27% 35% 33% 25%

Coromandel Interntl. Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 2281 2202 2634 2891 2896 3358 4318 5151 6358 7908 9420
Minority's Interest 25 0 0 0 0 0 0 0 0 0 27
Borrowings 267 67 44 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 236 234 198 175 151 137 465 443 461 471 535
Total Current Liabilities 4795 5859 6306 5579 6801 7079 5367 3302 4466 5857 5864
Total Liabilities 7605 8362 9182 8645 9848 10574 10149 8895 11285 14235 15845
Fixed Assets 1734 1380 1320 1328 1327 1309 2032 2015 2092 2200 3112
Other Non-Current Assets 494 467 615 481 359 512 323 359 853 1791 611
Total Current Assets 5377 6515 7247 6837 8162 8753 7794 6521 8340 10244 12123
Total Assets 7605 8362 9182 8645 9848 10574 10149 8895 11285 14235 15845

Coromandel Interntl. Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 375 410 209 174 147 447 132 51 692 706 1394
Cash Flow from Operating Activities 1461 86 18 915 263 526 1862 4150 2078 591 1428
Cash Flow from Investing Activities -50 -216 -61 -79 32 -597 -222 -1257 -1622 639 -1334
Cash Flow from Financing Activities -1344 -64 8 -864 -1 -244 -1723 -2263 -443 -543 -363
Net Cash Inflow / Outflow 67 -194 -35 -28 294 -315 -83 630 14 687 -270
Closing Cash & Cash Equivalent 410 217 174 147 447 132 51 692 706 1394 1125

Coromandel Interntl. Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 12.58 13.79 12.27 16.35 23.64 24.63 36.35 45.3 52.08 68.47 55.78
CEPS(Rs) 16.28 17.38 15.91 19.8 27.03 28.52 41.74 51.2 57.96 74.66 63.49
DPS(Rs) 4.5 4.5 4 5 6.5 6.5 12 12 12 12 12
Book NAV/Share(Rs) 80.54 75.59 90.4 99.02 98.74 114.32 146.94 175.17 216.22 268.55 319.54
Core EBITDA Margin(%) 7.89 7.44 6.59 9.64 11.29 10.91 13.18 13.99 11.25 9.88 10.87
EBIT Margin(%) 7.42 6.98 6.45 9.18 10.93 10.16 12.28 13.34 11.12 9.76 10.77
Pre Tax Margin(%) 5.06 5.16 4.55 6.99 9.33 8.26 10.49 12.59 10.73 9.12 9.92
PAT Margin (%) 3.57 3.5 3.07 4.68 6.21 5.45 8.11 9.37 8 6.79 7.44
Cash Profit Margin (%) 4.52 4.41 3.98 5.67 7.1 6.31 9.31 10.59 8.9 7.41 8.47
ROA(%) 4.56 5.03 4.07 5.35 7.48 7.06 10.28 13.96 15.15 15.78 10.91
ROE(%) 16.3 17.93 14.78 17.28 23.94 23.13 27.85 28.15 26.62 28.27 18.96
ROCE(%) 16.35 18.61 15.31 17.95 22.64 22.51 26.34 34.1 36.93 40.51 27.32
Receivable days 59.05 46.59 48.45 58.42 52.47 46.95 49.44 29.45 7.82 5.26 16.4
Inventory Days 57.74 63.8 72.24 72.86 65.39 75.95 82.5 68.18 59.82 49.77 74.7
Payable days 58.67 57.85 50.87 51.81 52.95 46.66 76.93 84.88 49.82 32.01 42.08
PER(x) 17.66 19.46 15.48 19.13 22.15 20.27 14.96 17.09 15.35 12.84 19.29
Price/Book(x) 2.76 3.55 2.1 3.16 5.3 4.37 3.7 4.42 3.7 3.27 3.37
Dividend Yield(%) 2.03 1.68 2.11 1.6 1.24 1.3 2.21 1.55 1.5 1.36 1.12
EV/Net Sales(x) 0.76 0.87 0.7 1.12 1.58 1.32 1.33 1.55 1.14 0.82 1.31
EV/Core EBITDA(x) 8.85 10.76 9.61 10.78 13.29 11.76 9.87 10.68 9.46 7.89 10.98
Net Sales Growth(%) 11.29 12.47 1.55 -12.63 10.49 19.32 -0.66 7.96 34.75 55.03 -25.55
EBIT Growth(%) -1.25 5.84 -6.43 24.81 29.95 10.43 20.14 17.22 12.35 36.03 -17.84
PAT Growth(%) -15.84 10.1 -11.04 33.44 44.94 4.22 47.82 24.8 15 31.7 -18.49
EPS Growth(%) -17.51 9.67 -11.04 33.25 44.59 4.18 47.57 24.63 14.96 31.47 -18.53
Debt/Equity(x) 0.81 1.04 1.02 0.77 0.95 0.88 0.38 0 0 0 0.01
Current Ratio(x) 1.12 1.11 1.15 1.23 1.2 1.24 1.45 1.98 1.87 1.75 2.07
Quick Ratio(x) 0.76 0.73 0.78 0.92 0.87 0.78 0.95 1.19 1.05 1 1.28
Interest Cover(x) 3.15 3.82 3.39 4.18 6.82 5.36 6.86 17.9 28.16 15.21 12.73
Total Debt/Mcap(x) 0.29 0.29 0.48 0.24 0.18 0.2 0.1 0 0 0 0

Coromandel Interntl. Shareholding Pattern

# Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
Promoter 57.53 57.48 57.44 57.41 57.41 57.4 57.33 57.33 57.32 57.31
FII 7.08 8.04 9.93 10.26 9.4 7.55 7.19 7.71 7.34 7.51
DII 21.23 20.05 18.66 18 18.87 20.6 21.11 20.22 20.64 20.79
Public 14.17 14.43 13.97 14.34 14.33 14.45 14.37 14.74 14.7 14.38
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 25%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 32.01 to 42.08days.
  • Stock is trading at 5 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Coromandel Interntl. News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....