Market Cap ₹487 Cr.
Stock P/E 149.9
P/B 12.9
Current Price ₹421
Book Value ₹ 32.6
Face Value 10
52W High ₹639.9
Dividend Yield 0%
52W Low ₹ 410
Cool Caps Industries Ltd is a company that specializes in the manufacturing and distribution of caps, hats, and other headwear products. The company is based in India and has been in operation for over a decade. Cool Caps Industries Ltd offers a wide range of headwear products for men, women, and children, including sports caps, promotional caps, and fashion hats. The company uses high-quality materials and modern production techniques to ensure that their products are durable and comfortable. Cool Caps Industries Ltd also provides custom branding and embroidery services for their products, making them a popular choice for businesses looking to promote their brand. Overall, Cool Caps Industries Ltd is a reliable and trusted source for headwear products and customization services in the Indian market.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Dec 2021 | Jun 2022 | Dec 2022 | Jun 2023 |
---|---|---|---|---|---|
Net Sales | 8 | 17 | 27 | 59 | 36 |
Other Income | 0 | 0 | 0 | 0 | 0 |
Total Income | 8 | 17 | 28 | 59 | 36 |
Total Expenditure | 6 | 15 | 24 | 58 | 32 |
Operating Profit | 2 | 2 | 3 | 2 | 5 |
Interest | 0 | 1 | 1 | 1 | 1 |
Depreciation | 0 | 0 | 1 | 1 | 1 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 0 | 2 | -0 | 2 |
Provision for Tax | 0 | 0 | 0 | 0 | 1 |
Profit After Tax | 1 | 0 | 1 | -0 | 2 |
Adjustments | -0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 1 | 0 | 1 | -0 | 2 |
Adjusted Earnings Per Share | 0.6 | 0.4 | 1.3 | -0.4 | 1.5 |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|
Net Sales | 31 | 53 | 182 | 139 |
Other Income | 0 | 1 | 1 | 0 |
Total Income | 31 | 54 | 183 | 140 |
Total Expenditure | 24 | 45 | 167 | 129 |
Operating Profit | 7 | 9 | 16 | 12 |
Interest | 2 | 2 | 5 | 4 |
Depreciation | 1 | 2 | 3 | 3 |
Exceptional Income / Expenses | 1 | 0 | 0 | 0 |
Profit Before Tax | 5 | 5 | 8 | 4 |
Provision for Tax | 1 | 1 | 2 | 1 |
Profit After Tax | 5 | 4 | 6 | 3 |
Adjustments | 0 | 0 | 0 | 0 |
Profit After Adjustments | 5 | 4 | 6 | 3 |
Adjusted Earnings Per Share | 5.4 | 3.1 | 4.9 | 2.8 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 243% | 0% | 0% | 0% |
Operating Profit CAGR | 78% | 0% | 0% | 0% |
PAT CAGR | 50% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -17% | NA% | NA% | NA% |
ROE Average | 17% | 20% | 20% | 20% |
ROCE Average | 14% | 15% | 15% | 15% |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|
Shareholder's Funds | 16 | 30 | 36 |
Minority's Interest | 0 | 0 | 0 |
Borrowings | 16 | 25 | 43 |
Other Non-Current Liabilities | 1 | 2 | 3 |
Total Current Liabilities | 16 | 18 | 54 |
Total Liabilities | 50 | 76 | 136 |
Fixed Assets | 25 | 27 | 46 |
Other Non-Current Assets | 4 | 6 | 28 |
Total Current Assets | 21 | 43 | 62 |
Total Assets | 50 | 76 | 136 |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|
Opening Cash & Cash Equivalents | 1 | 0 | 1 |
Cash Flow from Operating Activities | 3 | -1 | 9 |
Cash Flow from Investing Activities | -7 | -17 | -37 |
Cash Flow from Financing Activities | 3 | 19 | 28 |
Net Cash Inflow / Outflow | -0 | 1 | -0 |
Closing Cash & Cash Equivalent | 0 | 1 | 0 |
# | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|
Earnings Per Share (Rs) | 5.44 | 3.09 | 4.94 |
CEPS(Rs) | 7.08 | 4.69 | 7.6 |
DPS(Rs) | 0 | 0 | 0 |
Book NAV/Share(Rs) | 19.36 | 26.2 | 31.14 |
Core EBITDA Margin(%) | 21.49 | 13.57 | 7.32 |
EBIT Margin(%) | 21.86 | 12.63 | 6.44 |
Pre Tax Margin(%) | 16.23 | 8.67 | 4.04 |
PAT Margin (%) | 13.72 | 6.27 | 2.95 |
Cash Profit Margin (%) | 18.06 | 9.53 | 4.54 |
ROA(%) | 9.13 | 5.67 | 5.4 |
ROE(%) | 27.77 | 15.26 | 17.23 |
ROCE(%) | 16.68 | 12.87 | 14.27 |
Receivable days | 104.11 | 68.54 | 28.8 |
Inventory Days | 68.9 | 60.93 | 33.92 |
Payable days | 70.9 | 37.55 | 28.43 |
PER(x) | 0 | 13.56 | 100.75 |
Price/Book(x) | 0 | 1.6 | 15.98 |
Dividend Yield(%) | 0 | 0 | 0 |
EV/Net Sales(x) | 1.14 | 1.61 | 3.55 |
EV/Core EBITDA(x) | 4.84 | 9.45 | 41.57 |
Net Sales Growth(%) | 0 | 69.92 | 243.39 |
EBIT Growth(%) | 0 | -1.33 | 73.33 |
PAT Growth(%) | 0 | -21.96 | 60.09 |
EPS Growth(%) | 0 | -43.25 | 60.08 |
Debt/Equity(x) | 1.65 | 1.25 | 1.96 |
Current Ratio(x) | 1.32 | 2.39 | 1.14 |
Quick Ratio(x) | 0.92 | 1.69 | 0.71 |
Interest Cover(x) | 3.89 | 3.19 | 2.68 |
Total Debt/Mcap(x) | 0 | 0.78 | 0.12 |
# | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|
Promoter | 73.53 | 73.53 | 73.53 | 73.95 | 74.33 |
FII | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 |
Public | 26.47 | 26.47 | 26.47 | 26.05 | 25.67 |
Others | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 |
# | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|
Promoter | 0.85 | 0.85 | 0.85 | 0.85 | 0.86 |
FII | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 |
Public | 0.31 | 0.31 | 0.31 | 0.3 | 0.3 |
Others | 0 | 0 | 0 | 0 | 0 |
Total | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About