WEBSITE BSE:0 NSE: Inc. Year: 2015 Industry: Plastic Products My Bucket: Add Stock
Last updated: 15:31
No Notes Added Yet
1. Business Overview
Cool Caps Industries Ltd. is an Indian manufacturer and supplier of plastic bottle caps and closures. The company's core business involves the production of a variety of plastic caps, including plain caps, printed caps, and specialized closures, primarily for the Fast Moving Consumer Goods (FMCG), packaged drinking water, beverage, food processing, and pharmaceutical industries. They operate on a business-to-business (B2B) model, selling their products in bulk to other manufacturing companies that require packaging components for their finished goods. The company generates revenue by manufacturing these essential packaging items and supplying them to their diverse client base.
2. Key Segments / Revenue Mix
The company primarily operates within a single business segment: the manufacturing and sale of plastic bottle caps and closures. While their products cater to various end-use industries (e.g., beverages, water, pharmaceuticals), the core product offering remains focused on plastic closures. Specific breakdowns of revenue contribution by end-use industry or product type are not typically detailed publicly for companies of this size.
3. Industry & Positioning
Cool Caps Industries operates within the broader plastic packaging industry in India, specifically focusing on the caps and closures segment. This industry is driven by the robust growth of consumer goods, food & beverage, and pharmaceutical sectors. The market for plastic caps and closures is competitive and includes both organized and unorganized players. Cool Caps likely positions itself by offering competitive pricing, customization capabilities, and reliable supply to its clientele. It competes with other specialized cap manufacturers and broader plastic packaging companies in India.
4. Competitive Advantage (Moat)
Cool Caps Industries' competitive advantages are relatively modest, given the somewhat commoditized nature of plastic caps. Potential advantages include:
Customer Relationships: Established relationships and approved vendor status with key FMCG and other industrial clients can create some switching costs due to qualification processes and supply chain integration.
Operational Efficiency: Continuous efforts in optimizing manufacturing processes and achieving economies of scale in production can lead to cost advantages.
Customization & Quality: Ability to produce a wide range of caps meeting specific design, color, and material requirements of diverse clients.
However, these are generally not considered strong, durable moats as the industry faces intense competition and substitutes.
5. Growth Drivers
Growth in End-User Industries: Continued expansion of the packaged food, beverage, dairy, pharmaceutical, and packaged drinking water markets in India, driven by rising disposable incomes and urbanization, will directly boost demand for caps and closures.
Increased Consumption of Packaged Goods: A growing population and changing consumer lifestyles are leading to higher consumption of conveniently packaged products.
Product Diversification: Expansion into new types of specialized caps (e.g., child-resistant, tamper-evident, lighter-weight, sustainable materials) or catering to new industrial applications.
Geographic Expansion: Increasing sales penetration in new regions within India or exploring export opportunities.
Technological Upgrades: Investment in advanced manufacturing technologies to improve efficiency, reduce costs, and enhance product quality.
6. Risks
Raw Material Price Volatility: The primary raw materials (polypropylene, polyethylene) are derivatives of crude oil. Fluctuations in crude oil prices can significantly impact production costs and profit margins.
Intense Competition & Pricing Pressure: The market is competitive with numerous players, leading to potential pricing pressure and difficulty in passing on cost increases to customers.
Customer Concentration: Potential dependence on a few large clients, where the loss of a major contract or a significant reduction in demand from them could materially impact revenues.
Regulatory Changes: Evolving environmental regulations concerning single-use plastics, plastic waste management, and material composition could necessitate costly operational changes or impact demand.
Economic Downturn: A slowdown in consumer spending or the broader economy could reduce demand for packaged goods, thereby affecting the demand for caps and closures.
Working Capital Management: Effective management of inventory and receivables is crucial, especially when dealing with large clients and long credit cycles.
7. Management & Ownership
Cool Caps Industries Ltd. is promoted by individuals who founded and have been instrumental in the company's growth. The promoters, such as Mr. Rahul Sureka and Mr. Rajeev Kumar Sureka, typically hold a significant equity stake in the company. As an SME, the management quality and strategic direction are highly dependent on the experience, vision, and operational capabilities of these key promoters. Post-IPO, there is a public float, but promoter ownership generally remains substantial.
8. Outlook
Cool Caps Industries operates in a fundamental segment of the Indian packaging industry, poised to benefit from India's long-term consumption growth story. The increasing demand for packaged food, beverages, and pharmaceuticals provides a stable and expanding market for its products. The company's ability to forge and maintain relationships with large clients, coupled with efficient manufacturing, are key strengths.
However, the business faces inherent challenges such as vulnerability to volatile raw material prices, intense competition that can constrain pricing power, and potential shifts in environmental regulations concerning plastics. While continuous product innovation and cost control can support profitability, a slowdown in consumer spending or adverse regulatory changes could impact its growth trajectory. The outlook is balanced, suggesting steady growth opportunities tied to the Indian consumption story, but with persistent operational and market risks that require vigilant management.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹271 Cr.
Stock P/E 22.6
P/B 3.2
Current Price ₹23.1
Book Value ₹ 7.2
Face Value 2
52W High ₹99.5
Dividend Yield 0%
52W Low ₹ 22.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2021 | Dec 2021 | Jun 2022 | Dec 2022 | Jun 2023 |
|---|---|---|---|---|---|
| Net Sales | 8 | 17 | 27 | 59 | 36 |
| Other Income | 0 | 0 | 0 | 0 | 0 |
| Total Income | 8 | 17 | 28 | 59 | 36 |
| Total Expenditure | 6 | 15 | 24 | 58 | 32 |
| Operating Profit | 2 | 2 | 3 | 2 | 5 |
| Interest | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 0 | 2 | -0 | 2 |
| Provision for Tax | 0 | 0 | 0 | 0 | 1 |
| Profit After Tax | 1 | 0 | 1 | -0 | 2 |
| Adjustments | -0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 0 | 1 | -0 | 2 |
| Adjusted Earnings Per Share | 0.1 | 0 | 0.1 | -0 | 0.1 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 31 | 53 | 182 | 153 | 238 | 139 |
| Other Income | 0 | 1 | 1 | 8 | 33 | 0 |
| Total Income | 31 | 54 | 183 | 161 | 272 | 140 |
| Total Expenditure | 24 | 45 | 168 | 146 | 236 | 129 |
| Operating Profit | 7 | 9 | 15 | 15 | 35 | 12 |
| Interest | 2 | 2 | 5 | 6 | 12 | 4 |
| Depreciation | 1 | 2 | 3 | 4 | 7 | 3 |
| Exceptional Income / Expenses | 1 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 5 | 5 | 8 | 6 | 16 | 4 |
| Provision for Tax | 1 | 1 | 2 | 2 | 4 | 1 |
| Profit After Tax | 5 | 4 | 6 | 4 | 12 | 3 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 5 | 4 | 6 | 4 | 12 | 3 |
| Adjusted Earnings Per Share | 0.5 | 0.3 | 0.5 | 0.3 | 1 | 0.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 56% | 65% | 0% | 0% |
| Operating Profit CAGR | 133% | 57% | 0% | 0% |
| PAT CAGR | 200% | 44% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -65% | -19% | NA% | NA% |
| ROE Average | 25% | 17% | 19% | 19% |
| ROCE Average | 16% | 13% | 14% | 14% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 16 | 30 | 36 | 43 | 55 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 16 | 25 | 43 | 73 | 82 |
| Other Non-Current Liabilities | 1 | 2 | 3 | 3 | 4 |
| Total Current Liabilities | 16 | 18 | 54 | 67 | 111 |
| Total Liabilities | 50 | 76 | 136 | 186 | 251 |
| Fixed Assets | 25 | 27 | 46 | 91 | 118 |
| Other Non-Current Assets | 4 | 6 | 28 | 25 | 22 |
| Total Current Assets | 21 | 43 | 62 | 70 | 112 |
| Total Assets | 50 | 76 | 136 | 186 | 251 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 | 1 | 0 | 1 |
| Cash Flow from Operating Activities | 3 | -1 | 9 | 6 | 6 |
| Cash Flow from Investing Activities | -7 | -17 | -37 | -40 | -29 |
| Cash Flow from Financing Activities | 3 | 19 | 28 | 35 | 23 |
| Net Cash Inflow / Outflow | -0 | 1 | -0 | 1 | -0 |
| Closing Cash & Cash Equivalent | 0 | 1 | 0 | 1 | 1 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.54 | 0.31 | 0.49 | 0.34 | 1.04 |
| CEPS(Rs) | 0.71 | 0.47 | 0.76 | 0.64 | 1.67 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 1.94 | 2.62 | 3.11 | 3.71 | 4.74 |
| Core EBITDA Margin(%) | 21.49 | 13.57 | 7.27 | 5.04 | 0.89 |
| EBIT Margin(%) | 21.86 | 12.63 | 6.4 | 7.76 | 11.82 |
| Pre Tax Margin(%) | 16.23 | 8.67 | 4.04 | 3.7 | 6.67 |
| PAT Margin (%) | 13.72 | 6.27 | 2.96 | 2.56 | 5.02 |
| Cash Profit Margin (%) | 18.06 | 9.53 | 4.54 | 4.86 | 8.08 |
| ROA(%) | 9.13 | 5.67 | 5.4 | 2.45 | 5.48 |
| ROE(%) | 27.77 | 15.26 | 17.23 | 9.97 | 24.51 |
| ROCE(%) | 16.69 | 12.87 | 14.16 | 9.12 | 15.82 |
| Receivable days | 104.11 | 68.54 | 28.8 | 51.4 | 62.31 |
| Inventory Days | 68.9 | 60.93 | 33.92 | 51.92 | 44.09 |
| Payable days | 70.9 | 37.55 | 28.43 | 48.05 | 47.85 |
| PER(x) | 0 | 11.45 | 85.08 | 110.53 | 61.42 |
| Price/Book(x) | 0 | 1.35 | 13.49 | 10.14 | 13.41 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.14 | 1.61 | 3.55 | 4.08 | 4.26 |
| EV/Core EBITDA(x) | 4.84 | 9.45 | 41.82 | 40.53 | 28.65 |
| Net Sales Growth(%) | 0 | 69.92 | 243.39 | -15.58 | 55.53 |
| EBIT Growth(%) | 0 | -1.33 | 72.05 | -3.7 | 136.84 |
| PAT Growth(%) | 0 | -21.96 | 60.09 | -31.16 | 204.56 |
| EPS Growth(%) | 0 | -43.25 | 60.09 | -31.16 | 204.59 |
| Debt/Equity(x) | 1.65 | 1.25 | 1.96 | 2.61 | 2.68 |
| Current Ratio(x) | 1.32 | 2.39 | 1.14 | 1.04 | 1.01 |
| Quick Ratio(x) | 0.92 | 1.69 | 0.71 | 0.74 | 0.67 |
| Interest Cover(x) | 3.89 | 3.19 | 2.71 | 1.91 | 2.3 |
| Total Debt/Mcap(x) | 0 | 0.78 | 0.12 | 0.22 | 0.17 |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.53 | 73.53 | 73.53 | 73.95 | 74.33 | 71.46 | 70.86 | 67.44 | 65.4 | 66.66 |
| FII | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.01 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.47 | 26.47 | 26.47 | 26.05 | 25.67 | 28.51 | 29.13 | 32.56 | 34.6 | 33.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.85 | 0.85 | 0.85 | 0.85 | 0.86 | 0.83 | 0.82 | 0.78 | 7.56 | 7.71 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.31 | 0.31 | 0.31 | 0.3 | 0.3 | 0.33 | 0.34 | 0.38 | 4 | 3.85 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 11.56 | 11.56 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.