Consolidated Constn.

₹19 0.9 | 5%

WEBSITE BSE:532902 NSE : CONSOL CONST 16 May, 00:00

Market Cap ₹849 Cr.

Stock P/E 1.3

P/B 4.2

Current Price ₹19

Book Value ₹ 4.5

Face Value 2

52W High ₹28.7

Dividend Yield 0%

52W Low ₹ 10.9

Edit Ratio

Consolidated Constn. Research see more...

Overview Inc. Year: 1997Industry: Engineering - Construction

Consolidated Construction Consortium Limited (CCCL) is a prominent Indian construction and infrastructure development company. Headquartered in Chennai, CCCL specializes in a wide range of services, including civil engineering, project management, and infrastructure development. The company is known for its expertise in executing large-scale projects across various sectors, such as residential, commercial, industrial, and institutional buildings. CCCL has successfully completed numerous prestigious projects, showcasing its commitment to quality, safety, and timely delivery. The company emphasizes sustainable practices and innovative construction techniques to enhance efficiency and minimize environmental impact. With a skilled workforce and a strong focus on client satisfaction, CCCL has built a solid reputation in the construction industry. It aims to expand its footprint in both domestic and international markets, leveraging its extensive experience and technological advancements to meet the evolving needs of the construction sector.

Consolidated Constn. Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Consolidated Constn. Quarterly Results

#(Fig in Cr.)	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Net Sales	30	36	22	35	44	30	28	57	52	45
Other Income	2	1	1	2	3	1	6	3	39	11
Total Income	31	36	23	37	46	31	34	60	91	56
Total Expenditure	45	37	27	36	642	78	32	70	81	53
Operating Profit	-14	-0	-4	1	-596	-47	2	-10	10	3
Interest	20	20	20	20	20	-43	3	3	4	4
Depreciation	2	2	1	1	1	1	1	1	1	1
Exceptional Income / Expenses	0	0	0	0	0	1316	0	61	0	58
Profit Before Tax	-35	-22	-25	-20	-618	1311	-3	46	6	55
Provision for Tax	-0	-1	-0	-0	0	-24	0	0	17	-1
Profit After Tax	-35	-21	-25	-20	-618	1334	-3	46	-12	56
Adjustments	0	0	-0	0	-0	1	-0	0	0	0
Profit After Adjustments	-35	-21	-25	-20	-618	1336	-3	46	-12	56
Adjusted Earnings Per Share	-0.9	-0.5	-0.6	-0.5	-15.5	33.5	-0.1	1.2	-0.3	1.3

Consolidated Constn. Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	903	670	403	586	481	465	344	204	131	139	131	182
Other Income	4	31	17	19	51	46	37	27	32	4	18	59
Total Income	906	700	420	605	532	511	380	231	162	143	148	241
Total Expenditure	1119	701	447	596	482	462	404	249	218	172	794	236
Operating Profit	-212	-1	-27	9	50	49	-24	-18	-55	-28	-645	5
Interest	117	130	141	147	132	116	110	83	78	79	17	14
Depreciation	21	26	17	17	8	6	7	9	7	6	5	4
Exceptional Income / Expenses	0	-25	-2	0	6	0	-16	9	0	0	1316	119
Profit Before Tax	-351	-182	-188	-155	-84	-73	-157	-104	-142	-114	649	104
Provision for Tax	-104	2	-0	-0	2	-1	-1	-1	-1	-1	-24	16
Profit After Tax	-246	-183	-188	-155	-85	-72	-156	-103	-141	-113	673	87
Adjustments	0	0	0	-4	-1	-0	-0	0	0	0	0	0
Profit After Adjustments	-246	-183	-188	-159	-87	-72	-157	-103	-141	-113	673	87
Adjusted Earnings Per Share	-13.3	-9.9	-4.7	-4	-2.2	-1.8	-3.9	-2.6	-3.5	-2.8	16.9	2.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-6%	-14%	-22%	-18%
Operating Profit CAGR	0%	0%	NAN%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	1167%	101%	122%	16%
ROE Average	0%	0%	0%	-65%
ROCE Average	128%	39%	22%	9%

Consolidated Constn. Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	298	142	60	21	-60	-134	-291	-394	-534	-646	28
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	472	499	594	504	483	489	35	35	35	35	37
Other Non-Current Liabilities	-82	-80	-80	60	155	132	53	65	52	50	25
Total Current Liabilities	1150	1265	1005	1117	985	1002	1592	1631	1674	1736	452
Total Liabilities	1839	1826	1579	1702	1563	1489	1390	1337	1228	1176	542
Fixed Assets	219	184	169	435	263	257	401	392	385	379	208
Other Non-Current Assets	60	25	24	563	483	631	621	653	615	625	113
Total Current Assets	1560	1617	1386	704	817	601	367	292	228	172	221
Total Assets	1839	1826	1579	1702	1563	1489	1390	1337	1228	1176	542

Consolidated Constn. Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	69	40	92	3	4	9	5	1	3	7	6
Cash Flow from Operating Activities	-102	-18	-126	57	49	42	16	8	8	-0	51
Cash Flow from Investing Activities	-6	54	5	-10	5	15	-2	1	2	-0	126
Cash Flow from Financing Activities	78	16	49	-47	-48	-62	-19	-7	-5	-1	-174
Net Cash Inflow / Outflow	-29	53	-71	1	5	-4	-4	2	4	-2	3
Closing Cash & Cash Equivalent	40	92	21	4	9	5	1	3	7	6	9

Consolidated Constn. Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	-13.34	-9.92	-4.71	-3.99	-2.18	-1.81	-3.94	-2.58	-3.53	-2.82	16.88
CEPS(Rs)	-12.18	-8.53	-4.27	-3.47	-1.95	-1.64	-3.76	-2.36	-3.35	-2.66	17.01
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	16.14	7.66	1.51	0.53	-1.51	-3.36	-7.3	-9.89	-13.39	-16.2	0.69
Core EBITDA Margin(%)	-22.88	-4.58	-10.5	-1.75	-0.24	0.75	-17.57	-22.11	-66.66	-23.11	-506.76
EBIT Margin(%)	-24.74	-7.47	-11.12	-1.43	10.05	9.24	-13.56	-10.28	-48.84	-24.82	509.28
Pre Tax Margin(%)	-37.16	-26.37	-45.07	-26.51	-17.44	-15.59	-45.69	-50.95	-108.76	-81.55	495.93
PAT Margin (%)	-26.12	-26.62	-45.07	-26.5	-17.77	-15.45	-45.5	-50.47	-107.83	-80.8	514.11
Cash Profit Margin (%)	-23.86	-22.89	-40.88	-23.6	-16.19	-14.08	-43.59	-46.22	-102.12	-76.18	518.28
ROA(%)	-12.2	-10	-11.02	-9.47	-5.23	-4.71	-10.87	-7.54	-10.98	-9.36	78.28
ROE(%)	-58.48	-83.34	-186.2	-383.51	0	0	0	0	0	0	0
ROCE(%)	-17.72	-3.77	-3.35	-0.63	4.01	4.17	-4.5	-2.02	-6.61	-3.86	128.3
Receivable days	1.6	56.04	186.45	193.01	255.17	182.54	177.78	232.42	295.9	191.28	107.07
Inventory Days	518.04	491.87	553.46	228.9	114.39	105.2	126.81	187.76	258.81	224.74	198.31
Payable days	451.84	485.35	737.87	300.44	329.05	342.91	461.95	664.27	1622.85	989.1	837.96
PER(x)	0	0	0	0	0	0	0	0	0	0	0
Price/Book(x)	0.22	0.57	2.9	7.24	-2.58	-0.56	-0.07	-0.05	-0.17	-0.08	0
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	1.11	1.94	3.49	2.5	2.58	2.6	3.98	6.95	11.78	11.22	1.58
EV/Core EBITDA(x)	-4.74	-1683.63	-51.72	170.8	24.81	24.51	-57.29	-77.75	-27.73	-55.44	-0.32
Net Sales Growth(%)	7.27	-25.83	-39.8	45.43	-18	-3.22	-26.07	-40.78	-35.88	6.66	-6.1
EBIT Growth(%)	0	77.98	9.88	81.9	676.19	-11.04	-208.56	55.11	-204.62	45.8	2026.78
PAT Growth(%)	-210.38	25.64	-2.41	17.25	45	15.89	-117.77	34.3	-36.99	20.08	697.51
EPS Growth(%)	-210.38	25.64	52.52	15.24	45.45	16.76	-117.31	34.5	-37	20.08	697.5
Debt/Equity(x)	3.29	9.25	20.91	63.72	-18.47	-8.54	-4.66	-3.56	-2.73	-2.35	5.1
Current Ratio(x)	1.36	1.28	1.38	0.63	0.83	0.6	0.23	0.18	0.14	0.1	0.49
Quick Ratio(x)	0.34	0.73	0.81	0.49	0.69	0.47	0.16	0.12	0.08	0.05	0.36
Interest Cover(x)	-1.99	-0.39	-0.33	-0.06	0.37	0.37	-0.42	-0.25	-0.82	-0.44	38.16
Total Debt/Mcap(x)	15.16	16.15	7.2	8.8	7.15	15.34	68.05	70.35	16.09	28.39	0

Consolidated Constn. Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	15.16	32.82	15.16	15.16	15.16	15.16	62.39	62.39	64.16	64.16
FII	0	0	0	0	0	0	0	0	0.01	0.02
DII	57.14	52.61	57.14	57.14	57.14	57.14	10.01	10.01	9.54	9.54
Public	27.7	14.57	27.7	27.7	27.7	27.7	27.6	27.6	26.29	26.28
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	6.04	24.86	6.04	6.04	6.04	6.04	24.86	24.86	26.83	26.83
FII	0	0	0	0	0	0	0	0	0.01	0.01
DII	22.77	39.86	22.77	22.77	22.77	22.77	3.99	3.99	3.99	3.99
Public	11.04	11.04	11.04	11.04	11.04	11.04	11	11	10.99	10.99
Others	0	0	0	0	0	0	0	0	0	0
Total	39.85	75.76	39.85	39.85	39.85	39.85	39.85	39.85	41.82	41.82

Pros

Debtor days have improved from 989.1 to 837.96days.

Cons

Company has a low return on equity of 0% over the last 3 years.
Stock is trading at 4.2 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Consolidated Constn. News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Consolidated Constn.

Add Watchlist

Consolidated Constn. Research see more...

Overview Inc. Year: 1997Industry: Engineering - Construction

Consolidated Constn. Share Price

Alert Data

Quarterly Price

Peer Comparison

Consolidated Constn. Quarterly Results

Consolidated Constn. Profit & Loss

Growth Rates

Consolidated Constn. Balance Sheet

Consolidated Constn. Cash Flow

Consolidated Constn. Ratios

Consolidated Constn. Shareholding Pattern

Consolidated Constn. News

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint