Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Concrete Infra&Media

₹3 0 | 0%

Market Cap ₹2 Cr.

Stock P/E 4.6

P/B -

Current Price ₹3

Book Value ₹ 0

Face Value 10

52W High ₹3.3

Dividend Yield 0%

52W Low ₹ 2.5

Concrete Infra&Media Research see more...

Overview Inc. Year: 1981Industry: Trading

Concrete Infra&Media Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Concrete Infra&Media Quarterly Results

#(Fig in Cr.) Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
Net Sales 0 0 0 0 1 2 23 52 13 1
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 1 2 23 52 13 1
Total Expenditure 0 0 0 0 1 2 23 52 13 1
Operating Profit 0 -0 -0 0 0 0 0 1 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 -0 -0 0 0 0 0 1 0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 -0 -0 0 0 0 0 0 0 0
Adjustments 0 0 0 0 0 -0 0 0 0 0
Profit After Adjustments 0 -0 -0 0 0 0 0 0 0 0
Adjusted Earnings Per Share 0 -0 -0 0 0 0 0 0.6 0 0

Concrete Infra&Media Profit & Loss

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
Net Sales 0 0 2 4 3 1 0 0 0 0 78 89
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 3 4 3 1 0 0 0 0 78 89
Total Expenditure 0 0 2 4 3 1 0 0 0 0 78 89
Operating Profit -0 0 0 0 0 0 -0 -0 -0 0 1 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 0 0 0 0 0 -0 -0 -0 0 1 1
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 0 0 0 0 0 -0 -0 -0 0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 0 0 0 0 0 -0 -0 -0 0 0 0
Adjusted Earnings Per Share 0 0 0 0 0 0 -0.1 -0.1 -0.1 0 0.6 0.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% 139% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -11% -8% -17% NA%
ROE Average 6% 2% 1% 0%
ROCE Average 8% 2% 1% 1%

Concrete Infra&Media Balance Sheet

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Shareholder's Funds 8 8 8 8 8 8 8 8 8 8 8
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 15 14 12 11 3 1 1 0 0 0 83
Total Liabilities 23 22 20 19 11 9 9 8 8 8 91
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 17 15 15 13 6 6 7 0 7 7 7
Total Current Assets 6 7 5 6 5 3 2 8 1 1 84
Total Assets 23 22 20 19 11 9 9 8 8 8 91

Concrete Infra&Media Cash Flow

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 14 -1 0 -2 -8 -0 1 -7 7 -0 1
Cash Flow from Investing Activities -14 2 0 2 8 0 -1 7 -7 0 0
Cash Flow from Financing Activities -0 -1 0 0 0 0 0 0 0 0 0
Net Cash Inflow / Outflow -0 0 0 -0 0 -0 -0 -0 -0 -0 1
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 1

Concrete Infra&Media Ratios

# Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Earnings Per Share (Rs) 0 0 0 0 0.01 0.01 -0.08 -0.1 -0.1 0 0.65
CEPS(Rs) -0.05 0.02 0.06 0.05 0.01 0.01 -0.08 -0.1 -0.1 0 0.65
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 0 10.72 10.73 10.65 10.55 10.45 10.45 11.16
Core EBITDA Margin(%) 0 -50.48 -3.55 -2.46 -2.87 -3.2 0 0 0 1.2 0.84
EBIT Margin(%) 0 9.03 2.29 1.31 0.32 0.54 0 0 0 1.75 0.84
Pre Tax Margin(%) 0 8.95 2.29 1.31 0.31 0.54 0 0 0 1.7 0.84
PAT Margin (%) 0 7.24 1.86 0.9 0.22 0.37 0 0 0 1.36 0.62
Cash Profit Margin (%) 0 7.32 1.89 0.98 0.33 0.55 0 0 0 1.36 0.62
ROA(%) -0.25 0.08 0.21 0.17 0.04 0.04 -0.65 -0.91 -0.95 0.04 0.98
ROE(%) -0.49 0.23 0.56 0.42 0.08 0.05 -0.73 -0.96 -0.95 0.04 6.01
ROCE(%) -0.48 0.28 0.69 0.61 0.12 0.07 -0.72 -0.96 -0.95 0.06 8.12
Receivable days 0 60.9 112.48 181.86 320.67 585.68 0 0 0 431.8 75.31
Inventory Days 0 655.97 62.42 33.04 22.53 33.93 0 0 0 162.55 0.71
Payable days 0 0 143.63 220.76 366.45 781.22 0 0 0 541.68 189.33
PER(x) 0 0 0 0 1309.52 1692.73 0 0 0 833.57 5.72
Price/Book(x) 0 0 0 0 1.03 0.87 0 0.7 0 0.37 0.33
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0 29.92 3.12 2.02 2.8 6.25 0 0 0 11.29 0.02
EV/Core EBITDA(x) -196.06 328.69 134.53 144.92 650.64 868.72 -128.38 -71.79 -99.89 646.1 2.3
Net Sales Growth(%) 0 0 860.42 55.04 -21.73 -62.08 -100 0 0 0 0
EBIT Growth(%) -185.95 158.57 143.89 -11.47 -80.71 -36.8 -1081.03 -31.68 1.9 106.01 0
PAT Growth(%) -210.26 146.1 147.08 -24.87 -81.15 -35.22 -1522.7 -31.48 1.82 104.66 0
EPS Growth(%) 0 0 0 0 0 -34.52 -1510.91 -31.44 1.76 104.66 0
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 0.39 0.5 0.43 0.56 1.62 3.11 2.35 258.93 12.19 3.15 1.02
Quick Ratio(x) 0.36 0.47 0.4 0.53 1.59 3 2.24 255.54 10.86 2.83 1.01
Interest Cover(x) -51.65 112.81 979.51 541.28 41.2 0 -485.44 -1839.55 -691.76 40.36 0
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Concrete Infra&Media Shareholding Pattern

# Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
Promoter 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 99.92 99.92 99.92 99.92 99.92 99.92 99.92 99.92 99.92 99.92
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 541.68 to 189.33days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0.08%.
  • Company has a low return on equity of 2% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Concrete Infra&Media News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....