WEBSITE BSE:532456 NSE: COMPINFO Inc. Year: 1999 Industry: Trading My Bucket: Add Stock
Last updated: 15:45
No Notes Added Yet
Compuage Infocom Ltd. is a long-established Indian technology distribution and solutions company founded in 1987 and headquartered in Mumbai, Maharashtra. It is a publicly listed company on both the Bombay Stock Exchange (BSE) and the National Stock Exchange (NSE) under the ticker COMPINFO, and it operates as one of India’s prominent IT and technology product distributors. The company acts as a key intermediary between global technology manufacturers and a wide network of over 10,000 resellers and system integrators, supplying a broad range o...Read More
Compuage Infocom Ltd. is a long-established Indian technology distribution and solutions company founded in 1987 and headquartered in Mumbai, Maharashtra. It is a publicly listed company on both the Bombay Stock Exchange (BSE) and the National Stock Exchange (NSE) under the ticker COMPINFO, and it operates as one of India’s prominent IT and technology product distributors. The company acts as a key intermediary between global technology manufacturers and a wide network of over 10,000 resellers and system integrators, supplying a broad range of computer parts, peripherals, software, enterprise solutions, cloud and networking products, mobility devices and telecom hardware. Compuage manages the full supply chain — from procurement, warehousing, logistics and credit deployment to technical support, warranty services and field engineering — through a nationwide infrastructure of sales offices, warehouses and service centres, and also maintains an international presence via its Singapore subsidiary to serve the broader Asia Pacific and SAARC regions. Its business is organized across segments such as IT consumer products, IT enterprise solutions, cloud computing and hardware services, and it partners with numerous global brands including ASUS, HP, Cisco and Microsoft. Over the years, the company has built a strong reputation in the technology distribution ecosystem, though it has faced challenges typical of the low-margin IT distribution industry and fluctuations in financial performance ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹12 Cr.
Stock P/E -1.5
P/B -0
Current Price ₹1.4
Book Value ₹ -34.5
Face Value 2
52W High ₹3
Dividend Yield 0%
52W Low ₹ 0.9
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1008 | 1080 | 660 | 1121 | 1137 | 1289 | 942 | 1242 | 1167 | 389 |
| Other Income | 5 | 3 | 4 | 5 | 4 | 3 | 1 | 2 | 1 | 3 |
| Total Income | 1013 | 1083 | 664 | 1126 | 1142 | 1292 | 943 | 1243 | 1168 | 391 |
| Total Expenditure | 990 | 1050 | 647 | 1096 | 1111 | 1256 | 917 | 1209 | 1137 | 525 |
| Operating Profit | 23 | 33 | 17 | 30 | 31 | 36 | 26 | 35 | 31 | -134 |
| Interest | 14 | 21 | 15 | 20 | 19 | 20 | 17 | 22 | 18 | 15 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 8 | 11 | 1 | 10 | 11 | 15 | 8 | 12 | 12 | -150 |
| Provision for Tax | 2 | 3 | 0 | 2 | 3 | 4 | 2 | 3 | 3 | -13 |
| Profit After Tax | 6 | 8 | 1 | 8 | 8 | 10 | 6 | 8 | 8 | -137 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 |
| Profit After Adjustments | 6 | 8 | 1 | 8 | 8 | 10 | 6 | 8 | 8 | -137 |
| Adjusted Earnings Per Share | 0.9 | 1.1 | 0.2 | 1.1 | 1.2 | 1.6 | 0.9 | 1.3 | 1 | -16 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2379 | 3107 | 3551 | 4074 | 4515 | 4233 | 3730 | 4208 | 3739 | 25 | 1 | 3740 |
| Other Income | 10 | 10 | 19 | 15 | 17 | 17 | 17 | 16 | 6 | 1 | 2 | 7 |
| Total Income | 2389 | 3117 | 3571 | 4089 | 4531 | 4249 | 3747 | 4224 | 3746 | 26 | 3 | 3745 |
| Total Expenditure | 2334 | 3056 | 3494 | 4005 | 4438 | 4144 | 3653 | 4109 | 3853 | 78 | 9 | 3788 |
| Operating Profit | 55 | 61 | 76 | 85 | 94 | 105 | 94 | 114 | -107 | -51 | -6 | -42 |
| Interest | 33 | 34 | 45 | 49 | 54 | 61 | 63 | 74 | 91 | 49 | 0 | 72 |
| Depreciation | 5 | 5 | 4 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -271 | 0 | 0 |
| Profit Before Tax | 18 | 22 | 28 | 32 | 35 | 40 | 28 | 37 | -201 | -373 | -8 | -118 |
| Provision for Tax | 6 | 7 | 10 | 11 | 12 | 9 | 7 | 10 | -1 | 1 | 0 | -5 |
| Profit After Tax | 12 | 15 | 17 | 20 | 23 | 31 | 21 | 27 | -200 | -375 | -8 | -115 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 12 | 15 | 17 | 20 | 23 | 31 | 21 | 27 | -200 | -375 | -8 | -115 |
| Adjusted Earnings Per Share | 2.2 | 2.5 | 2.9 | 3.3 | 3.4 | 4.5 | 3.1 | 4 | -23.3 | -43.7 | -0.9 | -12.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -96% | -94% | -81% | -54% |
| Operating Profit CAGR | 0% | NAN% | NAN% | NAN% |
| PAT CAGR | 0% | NAN% | NAN% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -27% | -52% | -41% | -26% |
| ROE Average | 0% | -40% | -20% | -0% |
| ROCE Average | -2% | -29% | -12% | 3% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 80 | 101 | 125 | 142 | 177 | 202 | 222 | 248 | 88 | -288 | -296 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 0 | 18 | 14 | 23 | 21 | 71 | 48 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3 | 2 | 6 | 6 | 8 | 6 | 6 | 6 | 0 | 0 | 0 |
| Total Current Liabilities | 491 | 587 | 822 | 961 | 1033 | 912 | 834 | 879 | 854 | 958 | 988 |
| Total Liabilities | 574 | 691 | 971 | 1123 | 1241 | 1142 | 1133 | 1181 | 942 | 670 | 692 |
| Fixed Assets | 37 | 34 | 43 | 44 | 54 | 50 | 47 | 49 | 49 | 46 | 44 |
| Other Non-Current Assets | 0 | 1 | 1 | 0 | 0 | 1 | 6 | 5 | 1 | 1 | 1 |
| Total Current Assets | 537 | 656 | 927 | 1079 | 1187 | 1091 | 1080 | 1127 | 892 | 624 | 648 |
| Total Assets | 574 | 691 | 971 | 1123 | 1241 | 1142 | 1133 | 1181 | 942 | 670 | 692 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 44 | 12 | 36 | 37 | 46 | 45 | 9 | 8 | 5 | 12 | 7 |
| Cash Flow from Operating Activities | 5 | 25 | 12 | -22 | -34 | 18 | -60 | 146 | 83 | -201 | 31 |
| Cash Flow from Investing Activities | 8 | -25 | 5 | -6 | 4 | 21 | 18 | -4 | 6 | 64 | -29 |
| Cash Flow from Financing Activities | -16 | 24 | -16 | 37 | 29 | -75 | 41 | -145 | -82 | 131 | 0 |
| Net Cash Inflow / Outflow | -3 | 24 | 1 | 9 | -2 | -35 | -1 | -3 | 7 | -5 | 2 |
| Closing Cash & Cash Equivalent | 41 | 36 | 37 | 46 | 45 | 9 | 8 | 5 | 12 | 7 | 9 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.2 | 2.45 | 2.87 | 3.34 | 3.38 | 4.54 | 3.08 | 3.98 | -23.3 | -43.7 | -0.9 |
| CEPS(Rs) | 3.06 | 3.2 | 3.47 | 3.9 | 3.99 | 5.16 | 3.61 | 4.49 | -22.94 | -43.4 | -0.66 |
| DPS(Rs) | 0.4 | 0.4 | 0.4 | 0.39 | 0.4 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 14.57 | 16.6 | 20.56 | 23.44 | 26.31 | 30.07 | 33.08 | 36.87 | 10.21 | -33.54 | -34.53 |
| Core EBITDA Margin(%) | 1.9 | 1.65 | 1.61 | 1.71 | 1.71 | 2.09 | 2.07 | 2.33 | -3.03 | -212.3 | -623.59 |
| EBIT Margin(%) | 2.12 | 1.82 | 2.04 | 1.99 | 1.98 | 2.38 | 2.44 | 2.64 | -2.95 | -1302.23 | -644.9 |
| Pre Tax Margin(%) | 0.75 | 0.72 | 0.78 | 0.78 | 0.78 | 0.94 | 0.75 | 0.87 | -5.38 | -1497.82 | -647.3 |
| PAT Margin (%) | 0.51 | 0.48 | 0.49 | 0.5 | 0.5 | 0.72 | 0.55 | 0.64 | -5.34 | -1503.25 | -647.3 |
| Cash Profit Margin (%) | 0.71 | 0.62 | 0.59 | 0.58 | 0.59 | 0.82 | 0.65 | 0.72 | -5.26 | -1493 | -474.22 |
| ROA(%) | 2.15 | 2.36 | 2.1 | 1.94 | 1.92 | 2.56 | 1.82 | 2.31 | -18.83 | -46.5 | -1.14 |
| ROE(%) | 16.07 | 16.46 | 15.46 | 15.18 | 14.22 | 16.11 | 9.75 | 11.38 | -119.21 | 0 | 0 |
| ROCE(%) | 16.06 | 15.69 | 17.09 | 15.95 | 14.46 | 14.83 | 11.97 | 13.6 | -15.87 | -67.9 | -2.12 |
| Receivable days | 36.57 | 30.43 | 37.32 | 46.28 | 49.4 | 51.69 | 54.26 | 46.65 | 52.06 | 7239.41 | 0 |
| Inventory Days | 31.78 | 27.19 | 30.28 | 28.11 | 24.01 | 27.57 | 32.16 | 32.81 | 29.49 | 1910.19 | 0 |
| Payable days | 36.73 | 29.99 | 38.77 | 45.01 | 42.53 | 40.52 | 32.46 | 26.41 | 33.29 | 1949.85 | 0 |
| PER(x) | 8.22 | 8.48 | 12.37 | 11.68 | 5.01 | 1.78 | 5.8 | 7.41 | 0 | 0 | 0 |
| Price/Book(x) | 1.24 | 1.25 | 1.73 | 1.66 | 0.64 | 0.27 | 0.54 | 0.8 | 1.24 | -0.13 | -0.04 |
| Dividend Yield(%) | 1.34 | 1.86 | 1.09 | 0.99 | 2.29 | 2.4 | 1.08 | 0.66 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.13 | 0.1 | 0.12 | 0.13 | 0.11 | 0.11 | 0.18 | 0.16 | 0.14 | 26.79 | 511.95 |
| EV/Core EBITDA(x) | 5.51 | 5.33 | 5.82 | 6.34 | 5.26 | 4.37 | 6.97 | 5.83 | -4.81 | -12.98 | -108.5 |
| Net Sales Growth(%) | 1.29 | 30.62 | 14.29 | 14.73 | 10.81 | -6.25 | -11.88 | 12.81 | -11.12 | -99.33 | -95.2 |
| EBIT Growth(%) | 0.4 | 11.97 | 28.31 | 11.86 | 10.13 | 12.74 | -9.88 | 22.27 | -199.27 | -194.45 | 97.62 |
| PAT Growth(%) | 3.24 | 23.17 | 17.09 | 16.25 | 11.83 | 34.47 | -32.21 | 29.34 | -847.11 | -87.54 | 97.93 |
| EPS Growth(%) | 3.24 | 11.63 | 17.09 | 16.25 | 1.09 | 34.47 | -32.21 | 29.34 | -685.3 | -87.54 | 97.93 |
| Debt/Equity(x) | 3.07 | 2.91 | 2.64 | 2.96 | 2.81 | 2.39 | 2.74 | 2.24 | 5.71 | -2.28 | -2.22 |
| Current Ratio(x) | 1.09 | 1.12 | 1.13 | 1.12 | 1.15 | 1.2 | 1.3 | 1.28 | 1.05 | 0.65 | 0.66 |
| Quick Ratio(x) | 0.67 | 0.68 | 0.72 | 0.82 | 0.86 | 0.83 | 0.91 | 0.78 | 0.85 | 0.55 | 0.56 |
| Interest Cover(x) | 1.55 | 1.65 | 1.62 | 1.64 | 1.65 | 1.66 | 1.44 | 1.49 | -1.21 | -6.66 | -268.77 |
| Total Debt/Mcap(x) | 2.48 | 2.32 | 1.53 | 1.78 | 4.83 | 8.93 | 5.09 | 2.79 | 4.62 | 18.18 | 57.11 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 42.65 | 42.65 | 42.65 | 42.65 | 42.65 | 42.65 | 42.65 | 42.65 | 42.65 | 42.65 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 57.35 | 57.35 | 57.35 | 57.35 | 57.34 | 57.34 | 57.34 | 57.34 | 57.34 | 57.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.66 | 3.66 | 3.66 | 3.66 | 3.66 | 3.66 | 3.66 | 3.66 | 3.66 | 3.66 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 4.92 | 4.92 | 4.92 | 4.92 | 4.92 | 4.92 | 4.92 | 4.92 | 4.92 | 4.92 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 8.58 | 8.58 | 8.58 | 8.58 | 8.58 | 8.58 | 8.58 | 8.58 | 8.58 | 8.58 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
