Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹9 Cr.
Stock P/E
-1.1
P/B
—
Current Price
₹1
Book Value
₹ 0
Face Value
2
52W High
₹2.4
52W Low
₹ 0.9
Dividend Yield
0%

Compuage Infocom Overview

Business

Compuage Infocom Ltd. is an India-based IT distribution company. It acts as an intermediary between global IT product manufacturers (vendors) and a vast network of channel partners (resellers, system integrators, retailers) across India. The company's core business model involves distributing a wide range of IT products, including hardware (laptops, desktops, servers, storage, networking equipment, peripherals), software, cybersecurity solutions, and cloud services. Compuage makes money by purchasing products in bulk from vendors, managing logistics, providing credit facilities to channel partners, and offering value-added services like pre-sales support, technical assistance, and post-sales service, earning a margin on the sale of these products.

Revenue Mix

Compuage's revenue primarily comes from the distribution of IT products and solutions, which can broadly be categorized as:

Hardware: PCs, laptops, servers, storage, networking components, peripherals, components.

Software & Solutions: Operating systems, business applications, cybersecurity software, cloud solutions.

Networking & Communications: Products for enterprise and data center networking.

Value-added services: Including logistics, financing, and technical support integral to the distribution process.

While specific revenue percentages for each product category are not always publicly disaggregated, the business is largely driven by the distribution of hardware and software, with an increasing focus on solutions that integrate these components.

Industry

The Indian IT distribution industry is characterized by high volumes, thin margins, intense competition, and the need for extensive logistical networks. Key players include large global distributors like Ingram Micro and TD Synnex (formerly Tech Data), and major Indian players like Redington India, Savex Technologies, and HCL Infosystems. Compuage Infocom holds a significant position as one of the established Indian IT distributors. It competes by offering a broad product portfolio, deep reach into tier 2 and tier 3 cities, strong relationships with multiple global vendors, and a robust credit management system for its channel partners.

MOAT

Compuage's competitive advantages primarily stem from:

Extensive Distribution Network: A vast and deep network across India, allowing them to reach a large number of resellers, including those in smaller towns and cities, which is difficult for new entrants to replicate quickly.

Strong Vendor Relationships: Long-standing relationships with a wide array of global and domestic IT manufacturers, providing access to a diverse portfolio of products and favorable terms.

Logistical Efficiency & Credit Management: Expertise in managing complex supply chains, inventory, and providing crucial credit lines to channel partners, which is a significant value proposition in the distribution business.

Scale: While not the largest, its scale of operations allows for better purchasing power and operational efficiencies compared to smaller regional distributors.

Growth Drivers

Digital Transformation: Increased IT spending by businesses across various sectors (enterprise, SMBs) for digital transformation, cloud adoption, cybersecurity, and data analytics.

Government Initiatives: "Digital India" and other government programs driving technology adoption across public and private sectors.

Hybrid Work Models: Continued demand for IT infrastructure and devices to support remote and hybrid work environments.

Expanding Product Portfolio: Adding new technologies (e.g., IoT, AI solutions, advanced cybersecurity) and forging partnerships with emerging vendors.

Geographic Expansion: Deepening penetration into untapped regions within India.

Risks

Thin Margins & Competition: The IT distribution business inherently operates on low margins, and intense competition can further compress profitability.

Inventory Management & Obsolescence: Risk of carrying large inventory volumes that can become obsolete quickly due to rapid technological changes, leading to write-downs.

Credit Risk: Exposure to credit risk from channel partners, especially during economic downturns, which could impact receivables and profitability.

Vendor Concentration: Dependence on a few key vendors for a significant portion of products, making them vulnerable to changes in vendor policies or relationships.

Supply Chain Disruptions: Global supply chain issues or geopolitical events can disrupt product availability and timely delivery.

Economic Slowdown: A general economic downturn in India can lead to reduced IT spending by businesses, impacting demand for their products.

Management & Ownership

Compuage Infocom is promoted by Mr. Atul H. Mehta, who serves as the Managing Director and Chairman. He has significant experience in the IT distribution sector. The company is professionally managed with a team experienced in supply chain, finance, and IT sales. Promoter holding is a key aspect for Indian companies, and generally, a higher promoter holding suggests strong alignment of interests, though specific percentages would need to be checked in recent disclosures.

Outlook

Compuage Infocom is well-positioned to capitalize on India's growing IT market, driven by accelerated digital adoption across enterprises and SMBs, and government-led digitalization initiatives. Its extensive distribution network and strong vendor relationships provide a solid foundation for growth as demand for hardware, software, and cloud solutions continues to rise. However, the company operates in a highly competitive, low-margin industry where efficient inventory management, robust credit control, and continuous adaptation to technological shifts are critical for sustained profitability. Navigating potential supply chain volatilities and maintaining strong relationships with both vendors and channel partners will be key to its performance.

Compuage Infocom Share Price

Live · BSE / NSE · Inception: 1999
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Compuage Infocom Quarterly Results

#(Fig in Cr.) Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
Net Sales 1008 1080 660 1121 1137 1289 942 1242 1167 389
Other Income 5 3 4 5 4 3 1 2 1 3
Total Income 1013 1083 664 1126 1142 1292 943 1243 1168 391
Total Expenditure 990 1050 647 1096 1111 1256 917 1209 1137 525
Operating Profit 23 33 17 30 31 36 26 35 31 -134
Interest 14 21 15 20 19 20 17 22 18 15
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 8 11 1 10 11 15 8 12 12 -150
Provision for Tax 2 3 0 2 3 4 2 3 3 -13
Profit After Tax 6 8 1 8 8 10 6 8 8 -137
Adjustments -0 0 0 0 0 -0 0 -0 0 -0
Profit After Adjustments 6 8 1 8 8 10 6 8 8 -137
Adjusted Earnings Per Share 0.9 1.1 0.2 1.1 1.2 1.6 0.9 1.3 1 -16

Compuage Infocom Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2379 3107 3551 4074 4515 4233 3730 4208 3739 25 1 3740
Other Income 10 10 19 15 17 17 17 16 6 1 2 7
Total Income 2389 3117 3571 4089 4531 4249 3747 4224 3746 26 3 3745
Total Expenditure 2334 3056 3494 4005 4438 4144 3653 4109 3853 78 9 3788
Operating Profit 55 61 76 85 94 105 94 114 -107 -51 -6 -42
Interest 33 34 45 49 54 61 63 74 91 49 0 72
Depreciation 5 5 4 3 4 4 4 3 3 3 2 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -271 0 0
Profit Before Tax 18 22 28 32 35 40 28 37 -201 -373 -8 -118
Provision for Tax 6 7 10 11 12 9 7 10 -1 1 0 -5
Profit After Tax 12 15 17 20 23 31 21 27 -200 -375 -8 -115
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 12 15 17 20 23 31 21 27 -200 -375 -8 -115
Adjusted Earnings Per Share 2.2 2.5 2.9 3.3 3.4 4.5 3.1 4 -23.3 -43.7 -0.9 -12.8

Compuage Infocom Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 80 101 125 142 177 202 222 248 88 -288 -296
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 0 18 14 23 21 71 48 0 0 0
Other Non-Current Liabilities 3 2 6 6 8 6 6 6 0 0 0
Total Current Liabilities 491 587 822 961 1033 912 834 879 854 958 988
Total Liabilities 574 691 971 1123 1241 1142 1133 1181 942 670 692
Fixed Assets 37 34 43 44 54 50 47 49 49 46 44
Other Non-Current Assets 0 1 1 0 0 1 6 5 1 1 1
Total Current Assets 537 656 927 1079 1187 1091 1080 1127 892 624 648
Total Assets 574 691 971 1123 1241 1142 1133 1181 942 670 692

Compuage Infocom Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 44 12 36 37 46 45 9 8 5 12 7
Cash Flow from Operating Activities 5 25 12 -22 -34 18 -60 146 83 -201 31
Cash Flow from Investing Activities 8 -25 5 -6 4 21 18 -4 6 64 -29
Cash Flow from Financing Activities -16 24 -16 37 29 -75 41 -145 -82 131 0
Net Cash Inflow / Outflow -3 24 1 9 -2 -35 -1 -3 7 -5 2
Closing Cash & Cash Equivalent 41 36 37 46 45 9 8 5 12 7 9

Compuage Infocom Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.2 2.45 2.87 3.34 3.38 4.54 3.08 3.98 -23.3 -43.7 -0.9
CEPS(Rs) 3.06 3.2 3.47 3.9 3.99 5.16 3.61 4.49 -22.94 -43.4 -0.66
DPS(Rs) 0.4 0.4 0.4 0.39 0.4 0.2 0.2 0.2 0 0 0
Book NAV/Share(Rs) 14.57 16.6 20.56 23.44 26.31 30.07 33.08 36.87 10.21 -33.54 -34.53
Core EBITDA Margin(%) 1.9 1.65 1.61 1.71 1.71 2.09 2.07 2.33 -3.03 -212.3 -623.59
EBIT Margin(%) 2.12 1.82 2.04 1.99 1.98 2.38 2.44 2.64 -2.95 -1302.23 -644.9
Pre Tax Margin(%) 0.75 0.72 0.78 0.78 0.78 0.94 0.75 0.87 -5.38 -1497.82 -647.3
PAT Margin (%) 0.51 0.48 0.49 0.5 0.5 0.72 0.55 0.64 -5.34 -1503.25 -647.3
Cash Profit Margin (%) 0.71 0.62 0.59 0.58 0.59 0.82 0.65 0.72 -5.26 -1493 -474.22
ROA(%) 2.15 2.36 2.1 1.94 1.92 2.56 1.82 2.31 -18.83 -46.5 -1.14
ROE(%) 16.07 16.46 15.46 15.18 14.22 16.11 9.75 11.38 -119.21 0 0
ROCE(%) 16.06 15.69 17.09 15.95 14.46 14.83 11.97 13.6 -15.87 -67.9 -2.12
Receivable days 36.57 30.43 37.32 46.28 49.4 51.69 54.26 46.65 52.06 7239.41 0
Inventory Days 31.78 27.19 30.28 28.11 24.01 27.57 32.16 32.81 29.49 1910.19 0
Payable days 36.73 29.99 38.77 45.01 42.53 40.52 32.46 26.41 33.29 1949.85 0
PER(x) 8.22 8.48 12.37 11.68 5.01 1.78 5.8 7.41 0 0 0
Price/Book(x) 1.24 1.25 1.73 1.66 0.64 0.27 0.54 0.8 1.24 -0.13 -0.04
Dividend Yield(%) 1.34 1.86 1.09 0.99 2.29 2.4 1.08 0.66 0 0 0
EV/Net Sales(x) 0.13 0.1 0.12 0.13 0.11 0.11 0.18 0.16 0.14 26.79 511.95
EV/Core EBITDA(x) 5.51 5.33 5.82 6.34 5.26 4.37 6.97 5.83 -4.81 -12.98 -108.5
Net Sales Growth(%) 1.29 30.62 14.29 14.73 10.81 -6.25 -11.88 12.81 -11.12 -99.33 -95.2
EBIT Growth(%) 0.4 11.97 28.31 11.86 10.13 12.74 -9.88 22.27 -199.27 -194.45 97.62
PAT Growth(%) 3.24 23.17 17.09 16.25 11.83 34.47 -32.21 29.34 -847.11 -87.54 97.93
EPS Growth(%) 3.24 11.63 17.09 16.25 1.09 34.47 -32.21 29.34 -685.3 -87.54 97.93
Debt/Equity(x) 3.07 2.91 2.64 2.96 2.81 2.39 2.74 2.24 5.71 -2.28 -2.22
Current Ratio(x) 1.09 1.12 1.13 1.12 1.15 1.2 1.3 1.28 1.05 0.65 0.66
Quick Ratio(x) 0.67 0.68 0.72 0.82 0.86 0.83 0.91 0.78 0.85 0.55 0.56
Interest Cover(x) 1.55 1.65 1.62 1.64 1.65 1.66 1.44 1.49 -1.21 -6.66 -268.77
Total Debt/Mcap(x) 2.48 2.32 1.53 1.78 4.83 8.93 5.09 2.79 4.62 18.18 57.11

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -96% -94% -81% -54%
Operating Profit CAGR — 0% 0% 0%
PAT CAGR — 0% 0% 0%
Share Price CAGR -44% -57% -47% -30%
ROE Average 0% -40% -20% 0%
ROCE Average -2% -29% -12% +3%

Compuage Infocom Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 42.65 %
FII 0 %
DII (MF + Insurance) 0.01 %
Public (retail) 57.34 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 42.6542.6542.6542.6542.6542.6542.6542.6542.6542.65
FII 0000000000
DII 0000.010.010.010.010.010.010.01
Public 57.3557.3557.3557.3457.3457.3457.3457.3457.3457.34
Others 0000000000
Total 100100100100100100100100100100

Compuage Infocom Peer Comparison

Compuage Infocom Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Compuage Infocom Pros & Cons

Pros

  • Debtor days have improved from 1949.85 to 0days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 42.65%.
  • Company has a low return on equity of -40% over the last 3 years.
  • Earnings include an other income of Rs. 2 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp