Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Competent Auto
Join Channel
Consolidated Standalone

Competent Auto

₹589 15.8 | 2.8%

Market Cap ₹362 Cr.

Stock P/E 14.9

P/B 1.1

Current Price ₹589

Book Value ₹ 533.2

Face Value 10

52W High ₹628

Dividend Yield 0.17%

52W Low ₹ 217

Edit Ratio

Competent Auto Research see more...

Overview Inc. Year: 1985Industry: Automobiles - Dealers & Distributors

Competent Automobiles Company Ltd is a leading automotive enterprise renowned for its exceptional services and premium products. With decades of experience in the industry, the company has earned a sterling reputation for providing a diverse range of automobiles, including cars, motorcycles, and commercial vehicles. Committed to customer satisfaction, Competent Automobiles prides itself on its extensive network of state-of-the-art showrooms, service centers, and skilled technicians, ensuring seamless after-sales support. Emphasizing innovation and sustainability, the company actively engages in the promotion of eco-friendly vehicles and advanced technologies. As a trailblazer in the automotive sector, Competent Automobiles Company Ltd continues to be a preferred choice for consumers seeking reliable, high-quality vehicles coupled with unparalleled customer care.

Read More..

Competent Auto Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Competent Auto Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 189 326 379 352 362 396 518 478 471 669
Other Income 1 0 1 3 2 1 1 2 1 2
Total Income 189 327 380 355 364 397 518 480 473 671
Total Expenditure 179 311 363 338 350 382 498 461 455 648
Operating Profit 11 16 17 17 14 15 20 19 18 23
Interest 3 4 2 -0 3 4 5 5 6 6
Depreciation 5 6 6 8 5 5 6 5 6 6
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 4 6 9 9 6 6 9 8 6 10
Provision for Tax 1 2 2 3 2 2 3 2 2 3
Profit After Tax 2 4 6 6 5 5 6 6 5 8
Adjustments -0 0 0 0 -0 -0 0 -0 -0 -0
Profit After Adjustments 2 4 6 6 5 5 6 6 5 8
Adjusted Earnings Per Share 3.9 6.8 10.3 9.1 7.7 7.5 10.4 9.4 7.6 12.3

Competent Auto Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 788 808 924 1043 1243 1249 1240 1165 1205 1246 1732 2136
Other Income 1 1 1 1 1 82 4 32 6 5 7 6
Total Income 789 810 926 1044 1244 1331 1244 1197 1212 1251 1739 2142
Total Expenditure 769 788 898 1014 1208 1213 1201 1122 1151 1190 1668 2062
Operating Profit 20 22 27 30 36 118 43 76 61 60 71 80
Interest 5 5 5 7 9 9 10 12 11 8 17 22
Depreciation 4 4 6 5 5 8 9 21 24 25 19 23
Exceptional Income / Expenses 0 0 0 0 -3 0 0 0 0 0 0 0
Profit Before Tax 11 14 16 19 19 101 24 43 26 27 34 33
Provision for Tax 4 4 4 6 7 19 9 4 8 8 10 10
Profit After Tax 8 9 12 13 12 82 16 39 17 19 25 25
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 8 9 12 13 12 82 16 39 17 19 25 25
Adjusted Earnings Per Share 12.7 14.9 18.9 20.9 19.7 133.6 25.7 63.1 28.2 31.7 40.2 39.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 39% 14% 7% 8%
Operating Profit CAGR 18% -2% -10% 14%
PAT CAGR 32% -14% -21% 12%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 153% 56% 28% 27%
ROE Average 8% 7% 9% 15%
ROCE Average 11% 10% 12% 18%

Competent Auto Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 72 80 91 103 115 196 212 250 267 286 310
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 7 5 6 1 0 2 2 1 19 0 0
Other Non-Current Liabilities -0 -0 -1 -1 -1 -2 -2 68 73 65 52
Total Current Liabilities 61 76 100 134 116 93 132 135 87 153 198
Total Liabilities 140 161 196 238 230 290 344 453 447 503 560
Fixed Assets 44 43 42 43 30 56 64 199 194 191 187
Other Non-Current Assets 11 24 32 58 48 49 52 63 65 59 123
Total Current Assets 84 94 123 137 152 185 228 191 187 253 250
Total Assets 140 161 196 238 230 290 344 453 447 503 560

Competent Auto Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 7 7 8 32 14 26 57 28 24 17 53
Cash Flow from Operating Activities 16 12 38 -19 40 -35 -45 66 86 6 12
Cash Flow from Investing Activities -12 -12 -11 -29 -7 69 -18 -46 -6 0 -52
Cash Flow from Financing Activities -4 1 -2 30 -21 -2 34 -24 -43 29 13
Net Cash Inflow / Outflow -0 1 24 -18 12 32 -29 -4 38 35 -27
Closing Cash & Cash Equivalent 7 8 32 14 26 57 28 24 63 53 26

Competent Auto Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 12.67 14.93 18.89 20.87 19.69 133.61 25.72 63.13 28.2 31.66 40.24
CEPS(Rs) 19.05 20.82 29.14 28.65 28.21 145.96 39.78 97.35 67.56 72.07 71.71
DPS(Rs) 1 1 1 1 1 1 1 1 1 1 1
Book NAV/Share(Rs) 117.33 130.76 148.36 167.92 186.58 318.98 344.89 406.82 434.02 464.68 504.95
Core EBITDA Margin(%) 2.45 2.53 2.82 2.81 2.79 2.85 3.14 3.74 4.52 4.43 3.67
EBIT Margin(%) 2.03 2.25 2.27 2.43 2.23 8.83 2.79 4.69 3.04 2.84 2.96
Pre Tax Margin(%) 1.46 1.68 1.74 1.8 1.51 8.12 1.97 3.66 2.14 2.17 1.99
PAT Margin (%) 0.99 1.14 1.26 1.23 0.97 6.58 1.28 3.33 1.44 1.56 1.43
Cash Profit Margin (%) 1.49 1.58 1.94 1.69 1.39 7.18 1.97 5.13 3.44 3.56 2.55
ROA(%) 5.91 6.1 6.5 5.92 5.17 31.58 4.99 9.73 3.85 4.1 4.65
ROE(%) 11.36 12.04 13.53 13.2 11.11 52.86 7.75 16.8 6.71 7.04 8.3
ROCE(%) 17.57 17.75 17.93 17.11 16.09 50.2 11.77 16.09 10.37 9.26 11.48
Receivable days 7.91 8.5 8.07 9.31 8.13 9.27 14.72 11.42 8.41 14.67 10.53
Inventory Days 23.14 26.51 24.82 24.72 18.94 15.03 23.28 35.25 25.58 17.35 19.08
Payable days 10.88 13.15 10.52 6.46 2.9 3.03 3.25 2.23 1.98 1.93 1.45
PER(x) 3.37 4.2 5.18 6.68 9.14 1.85 6.78 1.5 4.97 5.19 4.92
Price/Book(x) 0.36 0.48 0.66 0.83 0.96 0.78 0.51 0.23 0.32 0.35 0.39
Dividend Yield(%) 2.34 1.59 1.02 0.72 0.56 0.4 0.57 1.05 0.71 0.61 0.51
EV/Net Sales(x) 0.05 0.08 0.07 0.13 0.11 0.13 0.15 0.12 0.09 0.14 0.15
EV/Core EBITDA(x) 2.12 2.78 2.25 4.66 3.99 1.35 4.35 1.87 1.73 2.95 3.73
Net Sales Growth(%) 11.15 2.58 14.37 12.88 19.13 0.47 -0.71 -6.03 3.45 3.33 39.01
EBIT Growth(%) 9.89 13.78 15.39 20.79 9.18 297.47 -68.6 57.73 -32.98 -3.41 45.08
PAT Growth(%) 6.78 17.79 26.53 10.5 -5.66 578.55 -80.75 145.43 -55.33 12.24 27.12
EPS Growth(%) 6.78 17.79 26.53 10.5 -5.67 578.55 -80.75 145.42 -55.33 12.24 27.12
Debt/Equity(x) 0.32 0.37 0.36 0.67 0.5 0.36 0.51 0.43 0.31 0.45 0.54
Current Ratio(x) 1.39 1.24 1.22 1.02 1.31 1.99 1.72 1.42 2.15 1.66 1.26
Quick Ratio(x) 0.5 0.4 0.6 0.43 0.88 1.42 0.93 0.53 1.59 1.2 0.7
Interest Cover(x) 3.53 3.95 4.27 3.84 3.11 12.45 3.42 4.55 3.37 4.28 3.04
Total Debt/Mcap(x) 0.87 0.77 0.55 0.81 0.52 0.46 1.02 1.83 0.95 1.28 1.38

Competent Auto Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 74.92 74.92 74.92 74.92 74.92 74.92 74.92 74.92 74.92 74.92
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 25.08 25.08 25.08 25.08 25.08 25.08 25.08 25.08 25.08 25.08
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 1.93 to 1.45days.

Cons

  • Company has a low return on equity of 7% over the last 3 years.
  • The company has delivered a poor profit growth of -21% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Competent Auto News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!