Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Committed Cargo Care

₹57 0 | 0%

Market Cap ₹62 Cr.

Stock P/E 0.0

P/B 1.1

Current Price ₹57

Book Value ₹ 49.8

Face Value 0

52W High ₹87

Dividend Yield 0%

52W Low ₹ 52.3

Committed Cargo Care Research see more...

Overview Inc. Year: 1998Industry: Logistics

Committed Cargo Care Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Committed Cargo Care Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Committed Cargo Care Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 50 60 62 64 64 80 86 84 114 146 122
Other Income 0 0 0 0 0 0 0 0 0 0 0
Total Income 50 61 62 65 64 80 87 84 114 146 122
Total Expenditure 47 59 59 62 60 76 82 82 110 142 115
Operating Profit 3 2 3 3 4 4 4 3 4 5 8
Interest 0 0 0 0 1 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 -1 0 0 0 0 0
Profit Before Tax 2 2 2 2 3 3 3 2 3 4 7
Provision for Tax 1 0 1 1 1 1 1 1 1 1 2
Profit After Tax 2 2 1 1 2 2 2 2 2 3 5
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 2 2 1 1 2 2 2 2 2 3 5
Adjusted Earnings Per Share 2.2 2.1 2 1.9 2.7 2.1 3.3 2 3.1 4.1 7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -16% 13% 9% 9%
Operating Profit CAGR 60% 39% 15% 10%
PAT CAGR 67% 36% 20% 10%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 20% 15% 14% 17%
ROCE Average 27% 21% 20% 23%

Committed Cargo Care Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 6 8 9 11 13 14 17 18 20 24 29
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 1 1 1 0 0 0 0 0 0 0
Other Non-Current Liabilities -0 -0 -0 -0 -0 -0 -0 -0 1 1 1
Total Current Liabilities 6 6 5 6 8 12 9 8 9 8 10
Total Liabilities 13 14 15 18 20 26 26 26 30 33 40
Fixed Assets 1 1 1 1 1 1 1 1 2 1 1
Other Non-Current Assets 1 1 2 2 0 0 0 0 0 0 0
Total Current Assets 11 12 12 16 19 24 25 25 29 32 39
Total Assets 13 14 15 18 20 26 26 26 30 33 40

Committed Cargo Care Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 1 1 1 0 1 2 4
Cash Flow from Operating Activities 0 -0 1 0 1 -0 2 0 3 1 6
Cash Flow from Investing Activities -0 1 -0 -0 -0 -0 0 0 -2 1 -6
Cash Flow from Financing Activities 0 -1 -0 1 -1 1 -2 0 -1 -0 0
Net Cash Inflow / Outflow 0 -0 0 1 -0 1 0 0 1 1 0
Closing Cash & Cash Equivalent 0 0 0 1 1 1 2 0 2 4 4

Committed Cargo Care Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 2.2 2.12 1.96 1.88 2.73 2.14 3.26 2 3.07 4.08 7.04
CEPS(Rs) 2.42 2.28 2.18 2.11 3.06 2.47 3.68 2.32 3.33 4.41 7.34
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 8.16 10.28 12.25 14.12 16.52 18.66 21.92 23.92 26.99 31.07 38.11
Core EBITDA Margin(%) 5.88 2.95 4.17 3.91 6.15 4.6 4.75 2.99 3.06 3.01 5.97
EBIT Margin(%) 5.64 3.3 4.15 3.87 5.96 3.87 4.54 2.72 2.96 2.94 5.98
Pre Tax Margin(%) 4.94 2.79 3.76 3.46 5 3.38 4.01 2.42 2.77 2.87 5.9
PAT Margin (%) 3.34 2.65 2.4 2.21 3.25 2.02 2.86 1.8 2.04 2.11 4.36
Cash Profit Margin (%) 3.67 2.86 2.66 2.48 3.64 2.34 3.23 2.09 2.22 2.29 4.55
ROA(%) 13.29 12.04 10.35 8.7 10.72 7.01 9.55 5.83 8.28 9.77 14.6
ROE(%) 27 22.99 17.44 14.24 17.8 12.16 16.09 8.71 12.05 14.05 20.36
ROCE(%) 34.65 22.98 26 21.15 28.47 20.31 22.3 12.32 17.02 19.35 27.49
Receivable days 66.24 58.78 59.73 61.7 71.95 72.11 77.22 79.79 61.26 52.97 67.2
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 24.88 21.65 0 0 0 0 0
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.05 0.03 0.03 0.03 0.02 0.11 0.09 0.08 0.05 0.03 0.04
EV/Core EBITDA(x) 0.79 0.94 0.62 0.79 0.3 2.32 1.76 2.7 1.55 0.9 0.58
Net Sales Growth(%) 0 20.98 2.51 3.86 -1.25 25.85 8.1 -2.83 35.41 28.3 -16.27
EBIT Growth(%) 0 -29.27 29.02 -3.16 51.99 -18.14 26.72 -41.86 47.28 27.79 70.12
PAT Growth(%) 0 -3.8 -7.37 -4.43 45.3 -21.54 52.59 -38.86 53.67 32.95 72.7
EPS Growth(%) 0 -3.8 -7.37 -4.43 45.3 -21.54 52.59 -38.86 53.67 32.95 72.7
Debt/Equity(x) 0.32 0.18 0.14 0.21 0.09 0.2 0.1 0.04 0.02 0.01 0.02
Current Ratio(x) 1.64 2.15 2.7 2.42 2.4 2.06 2.59 3.12 3.37 3.74 3.88
Quick Ratio(x) 1.64 2.15 2.7 2.42 2.4 2.06 2.59 3.12 3.37 3.74 3.88
Interest Cover(x) 8.11 6.47 10.64 9.42 6.21 7.92 8.58 9.22 15.91 38.06 72.81
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Committed Cargo Care Shareholding Pattern

# Sep 2017 Mar 2024
Promoter 98 68.63
FII 0 0.03
DII 0 0
Public 2 31.34
Others 0 0
Total 100 100

Pros

  • Company is almost debt free.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Committed Cargo Care News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....