Market Cap ₹288 Cr.
Stock P/E 41.0
P/B 2.3
Current Price ₹72.2
Book Value ₹ 31.3
Face Value 10
52W High ₹112
Dividend Yield 0%
52W Low ₹ 50.6
Commercial Syn Bags Ltd is an totally India-based organisation, which is engaged inside the manufacture of plastic articles for the packing of products (plastic luggage, sacks, bins, containers, instances, carboys and bottles). The Company's geographical segments encompass India and outside India. The Company is engaged in the enterprise of producing and export of packing containers and packaging materials. The Company is concerned in the production and supply of high density polyethylene (HDPE) or polypropylene (PP) woven sacks, flexible intermediate bulk container (FIBC), fabric and tarpaulin for domestic, in addition to export markets. Its product tarpaulin is bought below the brand call, TIGER TARPAULIN, and other variety of merchandise below the logo call, COMSYN. The Company's products consist of asbestos bag, box bag, lawn bag/waste bag, biaxially orientated polypropylene movie (BOPP) luggage, ground covers, spiral tubing and container luggage.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 76 | 74 | 98 | 92 | 72 | 65 | 61 | 79 | 68 | 71 |
Other Income | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 0 |
Total Income | 76 | 74 | 99 | 93 | 73 | 66 | 61 | 80 | 69 | 71 |
Total Expenditure | 67 | 67 | 87 | 85 | 68 | 60 | 54 | 73 | 61 | 67 |
Operating Profit | 9 | 8 | 12 | 8 | 4 | 6 | 7 | 7 | 8 | 4 |
Interest | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 5 | 4 | 8 | 5 | 0 | 2 | 3 | 3 | 3 | -0 |
Provision for Tax | 0 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
Profit After Tax | 4 | 3 | 6 | 4 | 0 | 2 | 2 | 3 | 2 | -0 |
Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 |
Profit After Adjustments | 4 | 3 | 6 | 4 | 0 | 2 | 2 | 3 | 2 | -0 |
Adjusted Earnings Per Share | 1.2 | 1 | 1.6 | 1.1 | 0 | 0.4 | 0.6 | 0.6 | 0.6 | -0.1 |
#(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|
Net Sales | 191 | 214 | 323 | 290 | 279 |
Other Income | 2 | 2 | 4 | 2 | 1 |
Total Income | 193 | 215 | 327 | 292 | 281 |
Total Expenditure | 167 | 189 | 289 | 267 | 255 |
Operating Profit | 26 | 26 | 37 | 25 | 26 |
Interest | 4 | 4 | 7 | 6 | 8 |
Depreciation | 7 | 8 | 9 | 10 | 12 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 14 | 15 | 21 | 9 | 9 |
Provision for Tax | 3 | 3 | 3 | 1 | 1 |
Profit After Tax | 11 | 12 | 18 | 8 | 7 |
Adjustments | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 11 | 12 | 18 | 8 | 7 |
Adjusted Earnings Per Share | 3.2 | 3.4 | 4.9 | 2 | 1.7 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -10% | 15% | 0% | 0% |
Operating Profit CAGR | -32% | -1% | 0% | 0% |
PAT CAGR | -56% | -10% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -7% | 33% | 31% | NA% |
ROE Average | 7% | 15% | 15% | 15% |
ROCE Average | 8% | 13% | 13% | 13% |
#(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|
Shareholder's Funds | 69 | 79 | 106 | 121 |
Minority's Interest | 0 | 0 | 0 | 0 |
Borrowings | 28 | 31 | 28 | 35 |
Other Non-Current Liabilities | 4 | 11 | 12 | 12 |
Total Current Liabilities | 39 | 76 | 76 | 59 |
Total Liabilities | 140 | 197 | 222 | 226 |
Fixed Assets | 58 | 87 | 94 | 99 |
Other Non-Current Assets | 20 | 7 | 9 | 28 |
Total Current Assets | 62 | 102 | 119 | 99 |
Total Assets | 140 | 197 | 222 | 226 |
#(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 2 | 1 |
Cash Flow from Operating Activities | 27 | -9 | 6 | 38 |
Cash Flow from Investing Activities | -17 | -17 | -7 | -30 |
Cash Flow from Financing Activities | -10 | 28 | -1 | -8 |
Net Cash Inflow / Outflow | -0 | 2 | -2 | -1 |
Closing Cash & Cash Equivalent | 0 | 2 | 1 | 0 |
# | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|
Earnings Per Share (Rs) | 3.22 | 3.38 | 4.92 | 2.02 |
CEPS(Rs) | 5.17 | 5.54 | 7.46 | 4.43 |
DPS(Rs) | 1.5 | 2 | 2.1 | 0 |
Book NAV/Share(Rs) | 19.44 | 22.2 | 27.61 | 30.17 |
Core EBITDA Margin(%) | 12.37 | 11.53 | 10.26 | 7.97 |
EBIT Margin(%) | 9.8 | 8.72 | 8.61 | 5.38 |
Pre Tax Margin(%) | 7.56 | 6.79 | 6.57 | 3.26 |
PAT Margin (%) | 5.98 | 5.61 | 5.67 | 2.79 |
Cash Profit Margin (%) | 9.59 | 9.19 | 8.6 | 6.1 |
ROA(%) | 8.16 | 7.12 | 8.75 | 3.61 |
ROE(%) | 16.58 | 16.24 | 20.18 | 7.24 |
ROCE(%) | 15.48 | 13.3 | 16.26 | 8.41 |
Receivable days | 35.21 | 33.96 | 32.25 | 39.82 |
Inventory Days | 57.76 | 74.37 | 65.72 | 73.86 |
Payable days | 21.3 | 29.28 | 26.28 | 34.11 |
PER(x) | 4.48 | 10.76 | 17.55 | 42.06 |
Price/Book(x) | 0.74 | 1.64 | 3.13 | 2.82 |
Dividend Yield(%) | 3.46 | 1.83 | 0.81 | 0 |
EV/Net Sales(x) | 0.52 | 0.95 | 1.22 | 1.39 |
EV/Core EBITDA(x) | 3.85 | 7.74 | 10.55 | 16 |
Net Sales Growth(%) | 0 | 11.92 | 50.96 | -10.06 |
EBIT Growth(%) | 0 | -0.44 | 48.95 | -43.82 |
PAT Growth(%) | 0 | 4.91 | 52.78 | -55.83 |
EPS Growth(%) | 0 | 4.91 | 45.58 | -58.86 |
Debt/Equity(x) | 0.76 | 1.02 | 0.75 | 0.57 |
Current Ratio(x) | 1.59 | 1.35 | 1.56 | 1.67 |
Quick Ratio(x) | 0.81 | 0.6 | 0.78 | 0.69 |
Interest Cover(x) | 4.37 | 4.51 | 4.22 | 2.54 |
Total Debt/Mcap(x) | 1.02 | 0.63 | 0.24 | 0.2 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 61.15 | 62.99 | 61.46 | 58.66 | 58.66 | 58.66 | 58.66 | 58.79 | 58.79 | 58.79 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 38.85 | 37.01 | 38.54 | 41.34 | 41.34 | 41.34 | 41.34 | 41.21 | 41.21 | 41.1 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.72 | 0.78 | 0.78 | 0.78 | 2.34 | 2.34 | 2.34 | 2.35 | 2.35 | 2.35 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.46 | 0.46 | 0.49 | 0.55 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.64 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.18 | 1.24 | 1.27 | 1.33 | 4 | 4 | 4 | 4 | 4 | 4 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About