IT - Software · Founded 1992 · www.coforge.com · BSE 532541 · NSE COFORGE · ISIN INE591G01025
No Notes Added Yet
Business
Coforge Ltd. (formerly NIIT Technologies) is a global information technology solutions and services provider. The company helps clients transform their businesses through digital technologies. Its core business model involves delivering a comprehensive range of services including consulting, cloud services, data and analytics, artificial intelligence and machine learning (AI/ML), enterprise application services, cybersecurity, and infrastructure management. Coforge makes money primarily through fees for project-based engagements, managed services contracts, and outcome-based pricing models, serving clients across diverse industries such as Banking & Financial Services (BFS), Travel & Transportation, Healthcare & Life Sciences, and Public Sector.
Revenue Mix
Coforge primarily segments its revenue by industry vertical and geography.
Industry Verticals:
Banking & Financial Services (BFS): Typically the largest contributor.
Travel & Transportation (T&T): A significant segment where Coforge has specialized expertise.
Healthcare & Life Sciences
Public Sector
Other (includes Retail, Manufacturing, etc.)
Geographies:
Americas (North and South America): Consistently the largest revenue contributor.
EMEA (Europe, Middle East, Africa)
APAC (Asia-Pacific)
Note: Specific revenue percentages vary quarter-to-quarter and should be referred from the company's latest financial reports.
Industry
Coforge operates in the highly competitive global IT services industry, which is characterized by rapid technological change and strong demand for digital transformation. The industry includes large, diversified players (e.g., TCS, Infosys, Wipro), global consulting firms (e.g., Accenture, IBM), and numerous niche specialists. Coforge is positioned as a mid-tier Indian IT services provider. It differentiates itself through a client-centric approach, deep domain expertise in select verticals like Travel, Insurance, and Public Sector, and a focus on delivering high-impact digital and cloud-based solutions rather than competing purely on scale or commoditized services.
MOAT
Coforge exhibits several competitive advantages:
Switching Costs: Once integrated into a client's core systems and processes, the cost and disruption of switching IT service providers can be high, leading to sticky client relationships.
Specialized Expertise: Strong domain knowledge in specific industry verticals (e.g., airlines, insurance, public sector government entities) allows Coforge to offer highly tailored and value-added solutions that competitors without such focus may struggle to replicate.
Client Relationships: Long-term, strategic partnerships with key clients built on trust and consistent delivery.
Talent Pool: Access to a large, skilled, and cost-effective talent base in India, though this is a shared advantage across the Indian IT industry.
Growth Drivers
Digital Transformation: Continued global enterprise spending on cloud adoption, data analytics, AI, IoT, and cybersecurity initiatives.
Automation & AI: Growing demand for leveraging Artificial Intelligence and Machine Learning to drive efficiency, innovation, and new business models.
Vertical-specific Technology Adoption: Ongoing investment in technology modernization and innovation within its core industry segments (BFS, Travel, Healthcare).
Geographic Expansion: Opportunities to expand market share and client base in EMEA and APAC regions.
Strategic Acquisitions: Potential for inorganic growth through targeted acquisitions that enhance capabilities or market access.
Risks
Economic Slowdown: A global or regional economic downturn could lead to reduced IT spending by clients, impacting revenue and profitability.
Intense Competition: The IT services market is highly fragmented and competitive, leading to pricing pressure and challenges in securing new contracts.
Talent Attrition & Wage Inflation: High demand for skilled IT professionals can lead to increased employee attrition rates and rising wage costs, impacting margins.
Technological Obsolescence: Failure to continuously invest in new technologies and skill sets could erode competitiveness.
Client and Sector Concentration: Significant reliance on certain key clients or industry verticals could pose a risk if spending in those areas declines.
Currency Fluctuations: Exposure to movements in major currencies (e.g., USD/INR) can affect reported earnings.
Regulatory & Geopolitical Risks: Changes in data privacy laws, trade policies, or global geopolitical events could impact operations or client demand.
Management & Ownership
Coforge was formerly NIIT Technologies and is currently controlled by Baring Private Equity Asia (BPEA, now part of EQT), which holds a significant stake in the company. The management team is generally considered experienced, with a focus on executing a strategy centered around digital transformation, vertical specialization, and client relationship management. The private equity ownership provides a clear strategic direction and a focus on operational efficiencies and growth initiatives.
Outlook
Coforge is a well-positioned mid-tier Indian IT services firm with demonstrated capabilities in digital transformation and specialized industry verticals. It is poised to benefit from the secular tailwinds of enterprise digitalization, cloud adoption, and AI integration. Its client-centric approach and domain expertise provide a degree of differentiation in a competitive market. However, its growth and profitability will continue to be influenced by global economic conditions, the intensity of competition, and its ability to attract and retain high-quality talent in a dynamic technology landscape. Continuous innovation and effective integration of new technologies will be crucial for sustaining its growth trajectory.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2323 | 2318 | 2357 | 3026 | 3258 | 3422 | 3689 | 3986 | 4188 | 4450 |
| Other Income | 15 | 4 | 24 | 55 | 54 | 32 | 19 | 39 | 14 | 22 |
| Total Income | 2338 | 2322 | 2382 | 3081 | 3312 | 3454 | 3707 | 4024 | 4202 | 4473 |
| Total Expenditure | 1928 | 1929 | 2048 | 2603 | 2823 | 2895 | 3112 | 3253 | 3458 | 3574 |
| Operating Profit | 410 | 394 | 333 | 478 | 489 | 558 | 596 | 771 | 744 | 899 |
| Interest | 35 | 37 | 32 | 30 | 32 | 40 | 46 | 41 | 42 | 40 |
| Depreciation | 81 | 79 | 72 | 114 | 117 | 125 | 159 | 172 | 171 | 180 |
| Exceptional Income / Expenses | 0 | 12 | 0 | 0 | 0 | 0 | -25 | 0 | -148 | -54 |
| Profit Before Tax | 294 | 289 | 229 | 333 | 340 | 393 | 365 | 558 | 384 | 625 |
| Provision for Tax | 52 | 59 | 72 | 86 | 87 | 87 | 79 | 133 | 88 | -41 |
| Profit After Tax | 243 | 230 | 158 | 247 | 253 | 306 | 286 | 425 | 297 | 666 |
| Adjustments | -5 | -7 | -24 | -45 | -38 | -45 | 31 | -50 | -47 | -54 |
| Profit After Adjustments | 238 | 224 | 133 | 202 | 216 | 261 | 317 | 376 | 250 | 612 |
| Adjusted Earnings Per Share | 7.7 | 7.2 | 4 | 6.1 | 6.4 | 7.8 | 9.5 | 11.2 | 7.5 | 18.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2372 | 2688 | 2802 | 2991 | 3676 | 4184 | 4663 | 6432 | 8015 | 9009 | 12051 | 16313 |
| Other Income | 17 | 22 | 27 | 39 | 54 | 68 | 33 | 52 | 62 | 45 | 165 | 94 |
| Total Income | 2390 | 2710 | 2829 | 3031 | 3730 | 4252 | 4695 | 6484 | 8077 | 9054 | 12215 | 16406 |
| Total Expenditure | 2037 | 2215 | 2323 | 2490 | 3028 | 3461 | 3883 | 5330 | 6734 | 7562 | 10357 | 13397 |
| Operating Profit | 353 | 495 | 506 | 540 | 702 | 791 | 812 | 1154 | 1343 | 1492 | 1858 | 3010 |
| Interest | 6 | 8 | 6 | 9 | 9 | 16 | 14 | 65 | 81 | 126 | 135 | 169 |
| Depreciation | 92 | 121 | 128 | 127 | 125 | 173 | 184 | 227 | 259 | 297 | 428 | 682 |
| Exceptional Income / Expenses | -80 | -1 | -22 | 0 | -6 | -7 | -18 | 0 | -52 | 0 | 0 | -227 |
| Profit Before Tax | 176 | 365 | 351 | 404 | 562 | 595 | 596 | 862 | 951 | 1070 | 1296 | 1932 |
| Provision for Tax | 54 | 78 | 79 | 95 | 140 | 128 | 130 | 147 | 206 | 221 | 333 | 259 |
| Profit After Tax | 122 | 287 | 272 | 309 | 422 | 468 | 466 | 715 | 745 | 849 | 964 | 1674 |
| Adjustments | -8 | -17 | -22 | -29 | -19 | -24 | -10 | -53 | -51 | -41 | -151 | -120 |
| Profit After Adjustments | 114 | 270 | 250 | 280 | 403 | 444 | 456 | 662 | 694 | 808 | 812 | 1555 |
| Adjusted Earnings Per Share | 3.7 | 8.8 | 8.1 | 9.1 | 13.1 | 14.2 | 15 | 21.7 | 22.7 | 26.1 | 24.3 | 46.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 34% | 23% | 24% | 18% |
| Operating Profit CAGR | 25% | 17% | 19% | 18% |
| PAT CAGR | 14% | 10% | 16% | 23% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -12% | 18% | 16% | 31% |
| ROE Average | 20% | 24% | 24% | 21% |
| ROCE Average | 26% | 30% | 30% | 26% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1357 | 1573 | 1687 | 1774 | 2072 | 2397 | 2466 | 2733 | 3083 | 3627 | 6379 |
| Minority's Interest | 19 | 19 | 24 | 22 | 8 | 0 | 0 | 98 | 87 | 100 | 1950 |
| Borrowings | 5 | 6 | 21 | 18 | 10 | 5 | 0 | 337 | 338 | 340 | 7 |
| Other Non-Current Liabilities | 10 | 254 | 169 | 148 | 64 | 114 | 913 | 1543 | 1472 | 1699 | 2627 |
| Total Current Liabilities | 866 | 778 | 894 | 1110 | 1171 | 1525 | 843 | 1179 | 1739 | 1532 | 2738 |
| Total Liabilities | 2257 | 2630 | 2795 | 3072 | 3358 | 4041 | 4222 | 5890 | 6719 | 7297 | 13743 |
| Fixed Assets | 558 | 903 | 848 | 879 | 819 | 1079 | 1021 | 2067 | 2312 | 2353 | 6096 |
| Other Non-Current Assets | 199 | 65 | 60 | 81 | 80 | 79 | 1108 | 1602 | 1801 | 2341 | 2885 |
| Total Current Assets | 1500 | 1662 | 1887 | 2112 | 2346 | 2882 | 2094 | 2221 | 2606 | 2603 | 4351 |
| Total Assets | 2257 | 2630 | 2795 | 3072 | 3358 | 4041 | 4222 | 5890 | 6719 | 7297 | 13743 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 217 | 224 | 288 | 350 | 410 | 519 | 820 | 800 | 447 | 570 | 321 |
| Cash Flow from Operating Activities | 258 | 360 | 472 | 382 | 453 | 297 | 762 | 766 | 951 | 903 | 1237 |
| Cash Flow from Investing Activities | -177 | -304 | -306 | -270 | -230 | 112 | -93 | -956 | -272 | -248 | -2448 |
| Cash Flow from Financing Activities | -66 | -73 | -67 | -74 | -106 | -133 | -696 | -156 | -558 | -887 | 1675 |
| Net Cash Inflow / Outflow | 14 | -16 | 99 | 38 | 116 | 277 | -26 | -347 | 121 | -231 | 464 |
| Closing Cash & Cash Equivalent | 224 | 288 | 350 | 410 | 519 | 820 | 800 | 447 | 570 | 321 | 796 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.74 | 8.82 | 8.15 | 9.11 | 13.05 | 14.21 | 15.04 | 21.73 | 22.71 | 26.15 | 24.28 |
| CEPS(Rs) | 7 | 13.34 | 13.02 | 14.18 | 17.7 | 20.5 | 21.44 | 30.93 | 32.85 | 37.09 | 41.59 |
| DPS(Rs) | 1.9 | 2 | 2.5 | 3 | 0 | 6.2 | 2.6 | 10.4 | 12.8 | 15.2 | 15.2 |
| Book NAV/Share(Rs) | 44.37 | 51.15 | 54.57 | 57.07 | 66.48 | 76.42 | 79.66 | 87.87 | 98.01 | 116.01 | 185.28 |
| Core EBITDA Margin(%) | 14.16 | 17.59 | 17.11 | 16.76 | 17.64 | 17.29 | 16.72 | 17.13 | 15.98 | 16.06 | 14.05 |
| EBIT Margin(%) | 7.65 | 13.87 | 12.73 | 13.81 | 15.55 | 14.6 | 13.09 | 14.4 | 12.87 | 13.27 | 11.87 |
| Pre Tax Margin(%) | 7.41 | 13.59 | 12.51 | 13.49 | 15.3 | 14.23 | 12.79 | 13.39 | 11.87 | 11.87 | 10.76 |
| PAT Margin (%) | 5.14 | 10.68 | 9.71 | 10.32 | 11.48 | 11.18 | 9.99 | 11.11 | 9.3 | 9.42 | 8 |
| Cash Profit Margin (%) | 9 | 15.18 | 14.27 | 14.58 | 14.88 | 15.31 | 13.93 | 14.64 | 12.52 | 12.72 | 11.54 |
| ROA(%) | 6.04 | 11.75 | 10.03 | 10.52 | 13.13 | 12.64 | 11.28 | 14.14 | 11.82 | 12.11 | 9.16 |
| ROE(%) | 9.11 | 19.66 | 16.79 | 18 | 22.16 | 21.05 | 19.41 | 28.09 | 26.28 | 25.81 | 19.7 |
| ROCE(%) | 13.46 | 25.29 | 21.65 | 23.54 | 29.45 | 27.05 | 24.92 | 33.36 | 31.71 | 31.94 | 25.68 |
| Receivable days | 90.03 | 81.21 | 68.91 | 64.29 | 58.26 | 63 | 75.34 | 69.73 | 68.37 | 69.22 | 66.35 |
| Inventory Days | 1.06 | 0.6 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 7171.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 18.67 | 11.27 | 10.71 | 18.97 | 20.3 | 16.16 | 38.96 | 40.99 | 33.62 | 42.06 | 66.72 |
| Price/Book(x) | 1.57 | 1.94 | 1.6 | 3.03 | 3.99 | 3 | 7.35 | 10.14 | 7.79 | 9.48 | 8.74 |
| Dividend Yield(%) | 2.72 | 2.01 | 2.86 | 1.74 | 0 | 2.7 | 0.44 | 1.17 | 1.68 | 1.38 | 0.94 |
| EV/Net Sales(x) | 0.79 | 1.01 | 0.82 | 1.64 | 2.08 | 1.51 | 3.63 | 4.2 | 2.88 | 3.78 | 4.48 |
| EV/Core EBITDA(x) | 5.29 | 5.48 | 4.54 | 9.1 | 10.89 | 7.97 | 20.86 | 23.42 | 17.19 | 22.84 | 29.06 |
| Net Sales Growth(%) | 2.93 | 13.29 | 4.25 | 6.76 | 22.89 | 13.81 | 11.45 | 37.94 | 24.61 | 12.41 | 33.76 |
| EBIT Growth(%) | -43.7 | 105.36 | -4.37 | 15.82 | 38.4 | 6.88 | -0.07 | 51.76 | 11.37 | 15.85 | 19.7 |
| PAT Growth(%) | -48.8 | 135.39 | -5.19 | 13.45 | 36.73 | 10.78 | -0.34 | 53.37 | 4.25 | 13.93 | 13.5 |
| EPS Growth(%) | -50.8 | 136.1 | -7.67 | 11.85 | 43.23 | 8.86 | 5.83 | 44.52 | 4.51 | 15.14 | -7.15 |
| Debt/Equity(x) | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0 | 0.13 | 0.11 | 0.12 | 0.11 |
| Current Ratio(x) | 1.73 | 2.14 | 2.11 | 1.9 | 2 | 1.89 | 2.49 | 1.88 | 1.5 | 1.7 | 1.59 |
| Quick Ratio(x) | 1.72 | 2.14 | 2.11 | 1.9 | 2 | 1.89 | 2.49 | 1.88 | 1.5 | 1.7 | 1.59 |
| Interest Cover(x) | 32.03 | 49.72 | 59.43 | 43.94 | 62.13 | 39.41 | 42.69 | 14.25 | 12.8 | 9.52 | 10.62 |
| Total Debt/Mcap(x) | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 34.04 | 35 | 41.43 | 42.09 | 42.55 | 40.21 | 37.42 | 34.09 | 34.53 | 30.65 |
| DII | 55.02 | 54.3 | 47.3 | 48.16 | 47.86 | 49.93 | 52.32 | 54.87 | 53.67 | 56.18 |
| Public | 10.94 | 10.7 | 11.28 | 9.75 | 9.6 | 9.86 | 10.26 | 11.04 | 11.8 | 13.16 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 2.1 | 2.16 | 2.76 | 2.81 | 2.84 | 2.69 | 12.51 | 11.41 | 11.57 | 10.29 |
| DII | 3.4 | 3.36 | 3.15 | 3.21 | 3.2 | 3.34 | 17.5 | 18.36 | 17.98 | 18.87 |
| Public | 0.68 | 0.66 | 0.75 | 0.65 | 0.64 | 0.66 | 3.43 | 3.69 | 3.95 | 4.42 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.18 | 6.18 | 6.67 | 6.67 | 6.69 | 6.69 | 33.44 | 33.46 | 33.5 | 33.58 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +34% | +23% | +24% | +18% |
| Operating Profit CAGR | +25% | +17% | +19% | +18% |
| PAT CAGR | +14% | +10% | +16% | +23% |
| Share Price CAGR | -12% | +18% | +16% | +31% |
| ROE Average | +20% | +24% | +24% | +21% |
| ROCE Average | +26% | +30% | +30% | +26% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 34.04 | 35 | 41.43 | 42.09 | 42.55 | 40.21 | 37.42 | 34.09 | 34.53 | 30.65 |
| DII | 55.02 | 54.3 | 47.3 | 48.16 | 47.86 | 49.93 | 52.32 | 54.87 | 53.67 | 56.18 |
| Public | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 2.1 | 2.16 | 2.76 | 2.81 | 2.84 | 2.69 | 12.51 | 11.41 | 11.57 | 10.29 |
| DII | 3.4 | 3.36 | 3.15 | 3.21 | 3.2 | 3.34 | 17.5 | 18.36 | 17.98 | 18.87 |
| Public | 6.18 | 6.18 | 6.67 | 6.67 | 6.69 | 6.69 | 33.44 | 33.46 | 33.5 | 33.58 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.18 | 6.18 | 6.67 | 6.67 | 6.69 | 6.69 | 33.44 | 33.46 | 33.5 | 33.58 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.