Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹67264 Cr.
Stock P/E
69.8
P/B
2.5
Current Price
₹1519.5
Book Value
₹ 600.3
Face Value
2
52W High
₹1994
52W Low
₹ 1008.5
Dividend Yield
0.79%

Coforge Overview

Business

Coforge Ltd. (formerly NIIT Technologies) is a global information technology solutions and services provider. The company helps clients transform their businesses through digital technologies. Its core business model involves delivering a comprehensive range of services including consulting, cloud services, data and analytics, artificial intelligence and machine learning (AI/ML), enterprise application services, cybersecurity, and infrastructure management. Coforge makes money primarily through fees for project-based engagements, managed services contracts, and outcome-based pricing models, serving clients across diverse industries such as Banking & Financial Services (BFS), Travel & Transportation, Healthcare & Life Sciences, and Public Sector.

Revenue Mix

Coforge primarily segments its revenue by industry vertical and geography.

Industry Verticals:

Banking & Financial Services (BFS): Typically the largest contributor.

Travel & Transportation (T&T): A significant segment where Coforge has specialized expertise.

Healthcare & Life Sciences

Public Sector

Other (includes Retail, Manufacturing, etc.)

Geographies:

Americas (North and South America): Consistently the largest revenue contributor.

EMEA (Europe, Middle East, Africa)

APAC (Asia-Pacific)

Note: Specific revenue percentages vary quarter-to-quarter and should be referred from the company's latest financial reports.

Industry

Coforge operates in the highly competitive global IT services industry, which is characterized by rapid technological change and strong demand for digital transformation. The industry includes large, diversified players (e.g., TCS, Infosys, Wipro), global consulting firms (e.g., Accenture, IBM), and numerous niche specialists. Coforge is positioned as a mid-tier Indian IT services provider. It differentiates itself through a client-centric approach, deep domain expertise in select verticals like Travel, Insurance, and Public Sector, and a focus on delivering high-impact digital and cloud-based solutions rather than competing purely on scale or commoditized services.

MOAT

Coforge exhibits several competitive advantages:

Switching Costs: Once integrated into a client's core systems and processes, the cost and disruption of switching IT service providers can be high, leading to sticky client relationships.

Specialized Expertise: Strong domain knowledge in specific industry verticals (e.g., airlines, insurance, public sector government entities) allows Coforge to offer highly tailored and value-added solutions that competitors without such focus may struggle to replicate.

Client Relationships: Long-term, strategic partnerships with key clients built on trust and consistent delivery.

Talent Pool: Access to a large, skilled, and cost-effective talent base in India, though this is a shared advantage across the Indian IT industry.

Growth Drivers

Digital Transformation: Continued global enterprise spending on cloud adoption, data analytics, AI, IoT, and cybersecurity initiatives.

Automation & AI: Growing demand for leveraging Artificial Intelligence and Machine Learning to drive efficiency, innovation, and new business models.

Vertical-specific Technology Adoption: Ongoing investment in technology modernization and innovation within its core industry segments (BFS, Travel, Healthcare).

Geographic Expansion: Opportunities to expand market share and client base in EMEA and APAC regions.

Strategic Acquisitions: Potential for inorganic growth through targeted acquisitions that enhance capabilities or market access.

Risks

Economic Slowdown: A global or regional economic downturn could lead to reduced IT spending by clients, impacting revenue and profitability.

Intense Competition: The IT services market is highly fragmented and competitive, leading to pricing pressure and challenges in securing new contracts.

Talent Attrition & Wage Inflation: High demand for skilled IT professionals can lead to increased employee attrition rates and rising wage costs, impacting margins.

Technological Obsolescence: Failure to continuously invest in new technologies and skill sets could erode competitiveness.

Client and Sector Concentration: Significant reliance on certain key clients or industry verticals could pose a risk if spending in those areas declines.

Currency Fluctuations: Exposure to movements in major currencies (e.g., USD/INR) can affect reported earnings.

Regulatory & Geopolitical Risks: Changes in data privacy laws, trade policies, or global geopolitical events could impact operations or client demand.

Management & Ownership

Coforge was formerly NIIT Technologies and is currently controlled by Baring Private Equity Asia (BPEA, now part of EQT), which holds a significant stake in the company. The management team is generally considered experienced, with a focus on executing a strategy centered around digital transformation, vertical specialization, and client relationship management. The private equity ownership provides a clear strategic direction and a focus on operational efficiencies and growth initiatives.

Outlook

Coforge is a well-positioned mid-tier Indian IT services firm with demonstrated capabilities in digital transformation and specialized industry verticals. It is poised to benefit from the secular tailwinds of enterprise digitalization, cloud adoption, and AI integration. Its client-centric approach and domain expertise provide a degree of differentiation in a competitive market. However, its growth and profitability will continue to be influenced by global economic conditions, the intensity of competition, and its ability to attract and retain high-quality talent in a dynamic technology landscape. Continuous innovation and effective integration of new technologies will be crucial for sustaining its growth trajectory.

Coforge Share Price

Live · BSE / NSE · Inception: 1992
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Coforge Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 2323 2318 2357 3026 3258 3422 3689 3986 4188 4450
Other Income 15 4 24 55 54 32 19 39 14 22
Total Income 2338 2322 2382 3081 3312 3454 3707 4024 4202 4473
Total Expenditure 1928 1929 2048 2603 2823 2895 3112 3253 3458 3574
Operating Profit 410 394 333 478 489 558 596 771 744 899
Interest 35 37 32 30 32 40 46 41 42 40
Depreciation 81 79 72 114 117 125 159 172 171 180
Exceptional Income / Expenses 0 12 0 0 0 0 -25 0 -148 -54
Profit Before Tax 294 289 229 333 340 393 365 558 384 625
Provision for Tax 52 59 72 86 87 87 79 133 88 -41
Profit After Tax 243 230 158 247 253 306 286 425 297 666
Adjustments -5 -7 -24 -45 -38 -45 31 -50 -47 -54
Profit After Adjustments 238 224 133 202 216 261 317 376 250 612
Adjusted Earnings Per Share 7.7 7.2 4 6.1 6.4 7.8 9.5 11.2 7.5 18.2

Coforge Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2372 2688 2802 2991 3676 4184 4663 6432 8015 9009 12051 16313
Other Income 17 22 27 39 54 68 33 52 62 45 165 94
Total Income 2390 2710 2829 3031 3730 4252 4695 6484 8077 9054 12215 16406
Total Expenditure 2037 2215 2323 2490 3028 3461 3883 5330 6734 7562 10357 13397
Operating Profit 353 495 506 540 702 791 812 1154 1343 1492 1858 3010
Interest 6 8 6 9 9 16 14 65 81 126 135 169
Depreciation 92 121 128 127 125 173 184 227 259 297 428 682
Exceptional Income / Expenses -80 -1 -22 0 -6 -7 -18 0 -52 0 0 -227
Profit Before Tax 176 365 351 404 562 595 596 862 951 1070 1296 1932
Provision for Tax 54 78 79 95 140 128 130 147 206 221 333 259
Profit After Tax 122 287 272 309 422 468 466 715 745 849 964 1674
Adjustments -8 -17 -22 -29 -19 -24 -10 -53 -51 -41 -151 -120
Profit After Adjustments 114 270 250 280 403 444 456 662 694 808 812 1555
Adjusted Earnings Per Share 3.7 8.8 8.1 9.1 13.1 14.2 15 21.7 22.7 26.1 24.3 46.4

Coforge Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1357 1573 1687 1774 2072 2397 2466 2733 3083 3627 6379
Minority's Interest 19 19 24 22 8 0 0 98 87 100 1950
Borrowings 5 6 21 18 10 5 0 337 338 340 7
Other Non-Current Liabilities 10 254 169 148 64 114 913 1543 1472 1699 2627
Total Current Liabilities 866 778 894 1110 1171 1525 843 1179 1739 1532 2738
Total Liabilities 2257 2630 2795 3072 3358 4041 4222 5890 6719 7297 13743
Fixed Assets 558 903 848 879 819 1079 1021 2067 2312 2353 6096
Other Non-Current Assets 199 65 60 81 80 79 1108 1602 1801 2341 2885
Total Current Assets 1500 1662 1887 2112 2346 2882 2094 2221 2606 2603 4351
Total Assets 2257 2630 2795 3072 3358 4041 4222 5890 6719 7297 13743

Coforge Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 217 224 288 350 410 519 820 800 447 570 321
Cash Flow from Operating Activities 258 360 472 382 453 297 762 766 951 903 1237
Cash Flow from Investing Activities -177 -304 -306 -270 -230 112 -93 -956 -272 -248 -2448
Cash Flow from Financing Activities -66 -73 -67 -74 -106 -133 -696 -156 -558 -887 1675
Net Cash Inflow / Outflow 14 -16 99 38 116 277 -26 -347 121 -231 464
Closing Cash & Cash Equivalent 224 288 350 410 519 820 800 447 570 321 796

Coforge Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.74 8.82 8.15 9.11 13.05 14.21 15.04 21.73 22.71 26.15 24.28
CEPS(Rs) 7 13.34 13.02 14.18 17.7 20.5 21.44 30.93 32.85 37.09 41.59
DPS(Rs) 1.9 2 2.5 3 0 6.2 2.6 10.4 12.8 15.2 15.2
Book NAV/Share(Rs) 44.37 51.15 54.57 57.07 66.48 76.42 79.66 87.87 98.01 116.01 185.28
Core EBITDA Margin(%) 14.16 17.59 17.11 16.76 17.64 17.29 16.72 17.13 15.98 16.06 14.05
EBIT Margin(%) 7.65 13.87 12.73 13.81 15.55 14.6 13.09 14.4 12.87 13.27 11.87
Pre Tax Margin(%) 7.41 13.59 12.51 13.49 15.3 14.23 12.79 13.39 11.87 11.87 10.76
PAT Margin (%) 5.14 10.68 9.71 10.32 11.48 11.18 9.99 11.11 9.3 9.42 8
Cash Profit Margin (%) 9 15.18 14.27 14.58 14.88 15.31 13.93 14.64 12.52 12.72 11.54
ROA(%) 6.04 11.75 10.03 10.52 13.13 12.64 11.28 14.14 11.82 12.11 9.16
ROE(%) 9.11 19.66 16.79 18 22.16 21.05 19.41 28.09 26.28 25.81 19.7
ROCE(%) 13.46 25.29 21.65 23.54 29.45 27.05 24.92 33.36 31.71 31.94 25.68
Receivable days 90.03 81.21 68.91 64.29 58.26 63 75.34 69.73 68.37 69.22 66.35
Inventory Days 1.06 0.6 0.04 0.04 0 0 0 0 0 0 0
Payable days 0 7171.6 0 0 0 0 0 0 0 0 0
PER(x) 18.67 11.27 10.71 18.97 20.3 16.16 38.96 40.99 33.62 42.06 66.72
Price/Book(x) 1.57 1.94 1.6 3.03 3.99 3 7.35 10.14 7.79 9.48 8.74
Dividend Yield(%) 2.72 2.01 2.86 1.74 0 2.7 0.44 1.17 1.68 1.38 0.94
EV/Net Sales(x) 0.79 1.01 0.82 1.64 2.08 1.51 3.63 4.2 2.88 3.78 4.48
EV/Core EBITDA(x) 5.29 5.48 4.54 9.1 10.89 7.97 20.86 23.42 17.19 22.84 29.06
Net Sales Growth(%) 2.93 13.29 4.25 6.76 22.89 13.81 11.45 37.94 24.61 12.41 33.76
EBIT Growth(%) -43.7 105.36 -4.37 15.82 38.4 6.88 -0.07 51.76 11.37 15.85 19.7
PAT Growth(%) -48.8 135.39 -5.19 13.45 36.73 10.78 -0.34 53.37 4.25 13.93 13.5
EPS Growth(%) -50.8 136.1 -7.67 11.85 43.23 8.86 5.83 44.52 4.51 15.14 -7.15
Debt/Equity(x) 0.01 0.01 0.02 0.01 0.01 0.01 0 0.13 0.11 0.12 0.11
Current Ratio(x) 1.73 2.14 2.11 1.9 2 1.89 2.49 1.88 1.5 1.7 1.59
Quick Ratio(x) 1.72 2.14 2.11 1.9 2 1.89 2.49 1.88 1.5 1.7 1.59
Interest Cover(x) 32.03 49.72 59.43 43.94 62.13 39.41 42.69 14.25 12.8 9.52 10.62
Total Debt/Mcap(x) 0 0 0.01 0 0 0 0 0.01 0.01 0.01 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +34% +23% +24% +18%
Operating Profit CAGR +25% +17% +19% +18%
PAT CAGR +14% +10% +16% +23%
Share Price CAGR -12% +18% +16% +31%
ROE Average +20% +24% +24% +21%
ROCE Average +26% +30% +30% +26%

Coforge Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 0 %
FII 30.65 %
DII (MF + Insurance) 56.18 %
Public (retail) 100 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 0000000000
FII 34.043541.4342.0942.5540.2137.4234.0934.5330.65
DII 55.0254.347.348.1647.8649.9352.3254.8753.6756.18
Public 100100100100100100100100100100
Others 0000000000
Total 100100100100100100100100100100

Coforge Peer Comparison

IT - Software Edit Columns

Coforge Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Coforge Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 24%
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp