Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Coastal Roadways
Join Channel
Consolidated Standalone

Coastal Roadways

₹30 0 | 0%

Market Cap ₹12 Cr.

Stock P/E 5.5

P/B 0.6

Current Price ₹30

Book Value ₹ 48.1

Face Value 10

52W High ₹55.4

Dividend Yield 0%

52W Low ₹ 21

Edit Ratio

Coastal Roadways Research see more...

Overview Inc. Year: 1968Industry: Logistics

Coastal Roadways Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Coastal Roadways Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 11 9 10 11 10 9 9 9 9 11
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 11 9 10 11 10 9 10 9 9 11
Total Expenditure 10 8 9 10 9 9 9 9 8 10
Operating Profit 1 1 1 1 1 0 1 0 0 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 1 0 0 0 4 1 0 0 0
Profit Before Tax 0 1 0 0 0 4 1 1 0 1
Provision for Tax 0 0 0 0 0 -0 0 0 0 0
Profit After Tax 0 1 0 0 0 4 1 1 0 1
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 1 0 0 0 4 1 1 0 1
Adjusted Earnings Per Share 0.5 2 0.3 0.5 0.4 10.8 2.4 1.3 0.2 1.6

Coastal Roadways Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 83 59 62 58 56 55 52 42 32 40 39 38
Other Income 0 0 0 1 1 0 0 0 0 0 0 0
Total Income 83 59 62 59 57 55 52 42 33 40 39 39
Total Expenditure 79 60 59 55 54 52 51 40 31 38 37 36
Operating Profit 4 -1 3 4 3 3 1 2 2 2 2 2
Interest 1 1 0 0 0 1 1 0 0 0 0 0
Depreciation 3 3 2 2 2 2 2 2 2 2 1 0
Exceptional Income / Expenses 0 2 0 0 0 0 0 1 1 1 4 1
Profit Before Tax 0 -3 1 1 0 0 -2 0 1 1 5 3
Provision for Tax 0 -1 0 0 0 0 -1 -0 0 0 0 0
Profit After Tax 0 -2 0 1 0 0 -1 0 1 1 5 3
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 -2 0 1 0 0 -1 0 1 1 5 3
Adjusted Earnings Per Share 0.4 -5.1 0.9 1.9 0.6 0.5 -2.7 1 1.3 3 11.9 5.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -3% -2% -7% -7%
Operating Profit CAGR 0% 0% -8% -7%
PAT CAGR 400% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 9% 33% 6% 7%
ROE Average 31% 15% 8% 3%
ROCE Average 31% 17% 10% 6%

Coastal Roadways Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 15 13 13 14 12 12 11 12 12 13 18
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 7 6 4 5 4 3 3 1 0 1 0
Other Non-Current Liabilities 16 15 12 12 14 9 9 9 5 1 1
Total Current Liabilities 2 1 1 1 3 3 7 5 3 1 2
Total Liabilities 40 35 30 32 32 28 30 26 20 17 22
Fixed Assets 21 18 17 16 17 17 17 15 11 9 9
Other Non-Current Assets 0 0 0 0 1 0 1 0 0 0 1
Total Current Assets 18 16 13 15 15 10 13 11 8 7 13
Total Assets 40 35 30 32 32 28 30 26 20 17 22

Coastal Roadways Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 3 1 1 1 4 3 1 1 3 1 1
Cash Flow from Operating Activities -8 -1 6 3 0 5 2 3 1 2 1
Cash Flow from Investing Activities -3 2 -1 -2 -2 -2 -2 2 3 1 5
Cash Flow from Financing Activities 10 -2 -5 1 1 -5 0 -2 -5 -4 -0
Net Cash Inflow / Outflow -2 -0 0 3 -1 -2 -0 2 -2 0 5
Closing Cash & Cash Equivalent 1 1 1 4 3 1 1 3 1 1 6

Coastal Roadways Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.42 -5.07 0.9 1.94 0.56 0.55 -2.69 0.95 1.32 3 11.94
CEPS(Rs) 6.86 1.15 6.55 7.77 5.46 5.87 2.92 6.18 6.01 6.92 14.76
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 35.75 30.67 31.04 32.98 29.21 29.75 27.04 27.97 29.31 32.32 44.21
Core EBITDA Margin(%) 4.16 -2.18 5.19 5.25 3.24 5.39 2.15 4.06 4.34 5.6 4.74
EBIT Margin(%) 1.13 -3.09 1.66 2.41 1.34 1.67 -2.04 1.68 3.31 3.82 13.28
Pre Tax Margin(%) 0.26 -4.45 0.88 1.71 0.53 0.56 -3.21 0.54 2.57 3.57 12.99
PAT Margin (%) 0.21 -3.58 0.6 1.39 0.41 0.42 -2.14 0.94 1.68 3.08 12.7
Cash Profit Margin (%) 3.44 0.82 4.39 5.55 4.02 4.46 2.32 6.07 7.68 7.1 15.69
ROA(%) 0.46 -5.63 1.16 2.62 0.72 0.76 -3.87 1.4 2.37 6.87 25.75
ROE(%) 1.18 -15.28 2.92 6.07 1.79 1.86 -9.49 3.47 4.6 9.74 31.19
ROCE(%) 4.15 -8.77 5.68 7.84 4.12 5.08 -6.04 4.38 7.68 11.38 31.33
Receivable days 49.3 75.71 56.28 48.61 49.58 46.82 52.15 65.85 70.26 49.96 51.82
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 48.51 0 0 7.2 58.22 0 0 0 11.88 7.09 1.69
Price/Book(x) 0.57 0.42 0 0.42 1.11 0 0.76 0 0.53 0.66 0.46
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.17 0.18 0.11 0.12 0.29 0.16 0.27 0.12 0.2 0.22 0.06
EV/Core EBITDA(x) 4 -9.21 2.07 1.82 5.78 2.82 11.21 2.8 4.16 3.63 1.26
Net Sales Growth(%) -9.7 -29.14 5.33 -6.03 -3.14 -2.96 -4.79 -18.91 -23.16 24.44 -3.41
EBIT Growth(%) -58.03 -294.41 156.76 36.35 -46.16 20.47 -216.99 166.81 51.39 43.51 235.17
PAT Growth(%) -82.43 -1312.54 117.76 115.68 -71.32 -1.52 -590.83 135.41 38.03 128.02 297.57
EPS Growth(%) -82.43 -1312.64 117.76 115.69 -71.32 -1.52 -590.83 135.41 38.02 128.03 297.57
Debt/Equity(x) 0.49 0.51 0.32 0.37 0.48 0.45 0.55 0.3 0.07 0.06 0.03
Current Ratio(x) 10.69 12.33 20.25 13.38 5.33 3.6 1.82 2.32 3.17 6.52 6.74
Quick Ratio(x) 10.69 12.33 20.25 13.38 5.33 3.6 1.82 2.32 3.17 6.52 6.74
Interest Cover(x) 1.31 -2.27 2.12 3.41 1.65 1.51 -1.74 1.48 4.43 14.93 45.95
Total Debt/Mcap(x) 0.87 1.22 0 0.88 0.43 0 0.73 0 0.12 0.09 0.06

Coastal Roadways Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 74.99 74.99 74.99 74.99 74.99 74.99 74.99 74.99 74.99 74.99
FII 0 0 0 0 0 0 0 0 0 0
DII 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.01 0.01 0.01
Public 25 25 25 25 25 25 25 25 25 25
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.6 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Coastal Roadways News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!