Market Cap ₹4 Cr.
Stock P/E
P/B 0.1
Current Price ₹2.6
Book Value ₹ 18.2
Face Value 10
52W High ₹6.4
Dividend Yield 0%
52W Low ₹ 1.6
CMM Infraprojects Ltd engages in the construction commercial enterprise in India. It undertakes authorities infrastructure initiatives, as well as develops numerous public civil production/infrastructural initiatives in building and avenue zone. The business enterprise was founded in 1979 and is located in Indore, India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) |
---|
Net Sales |
Other Income |
Total Income |
Total Expenditure |
Operating Profit |
Interest |
Depreciation |
Exceptional Income / Expenses |
Profit Before Tax |
Provision for Tax |
Profit After Tax |
Adjustments |
Profit After Adjustments |
Adjusted Earnings Per Share |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 85 | 98 | 145 | 179 | 202 | 233 | 98 | 70 | 52 | |
Other Income | 0 | 0 | 0 | 0 | 3 | 0 | 2 | 1 | 4 | |
Total Income | 86 | 98 | 145 | 179 | 205 | 234 | 101 | 72 | 56 | |
Total Expenditure | 83 | 94 | 138 | 170 | 190 | 212 | 89 | 62 | 46 | |
Operating Profit | 3 | 4 | 7 | 9 | 15 | 22 | 11 | 10 | 10 | |
Interest | 1 | 2 | 3 | 4 | 4 | 5 | 8 | 6 | 6 | |
Depreciation | 0 | 1 | 1 | 1 | 2 | 3 | 3 | 2 | 2 | |
Exceptional Income / Expenses | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | |
Profit Before Tax | 2 | 2 | 3 | 4 | 8 | 14 | 1 | 1 | 2 | |
Provision for Tax | 1 | 0 | 1 | 1 | 2 | 5 | -0 | -0 | 1 | |
Profit After Tax | 1 | 1 | 2 | 2 | 6 | 9 | 1 | 1 | 0 | |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Profit After Adjustments | 1 | 1 | 2 | 2 | 6 | 9 | 1 | 1 | 0 | |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 5.7 | 0.5 | 0.7 | 0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -26% | -39% | -22% | 0% |
Operating Profit CAGR | 0% | -23% | 2% | 0% |
PAT CAGR | -100% | -100% | -100% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -57% | -47% | -18% | NA% |
ROE Average | 0% | 1% | 10% | 10% |
ROCE Average | 8% | 8% | 13% | 13% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 14 | 17 | 19 | 22 | 28 | 55 | 56 | 57 | 57 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 1 | 5 | 3 | 12 | 17 | 14 | 14 | 9 | 7 |
Other Non-Current Liabilities | 10 | 15 | 16 | 32 | 22 | 12 | 7 | 7 | 8 |
Total Current Liabilities | 19 | 27 | 35 | 38 | 39 | 60 | 69 | 59 | 60 |
Total Liabilities | 46 | 65 | 73 | 103 | 106 | 140 | 146 | 131 | 132 |
Fixed Assets | 4 | 10 | 10 | 20 | 26 | 23 | 19 | 15 | 12 |
Other Non-Current Assets | 0 | 0 | 1 | 10 | 13 | 13 | 14 | 12 | 13 |
Total Current Assets | 42 | 55 | 62 | 73 | 68 | 102 | 112 | 103 | 106 |
Total Assets | 46 | 65 | 73 | 103 | 106 | 140 | 146 | 131 | 132 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 4 | 4 | 4 | 5 | 10 | 8 | 9 | 5 | 6 |
Cash Flow from Operating Activities | -5 | -8 | 7 | 1 | 7 | 3 | -1 | 10 | 4 |
Cash Flow from Investing Activities | -7 | -4 | -4 | -17 | 5 | -6 | 0 | 4 | 1 |
Cash Flow from Financing Activities | 12 | 12 | -2 | 21 | -14 | 4 | -3 | -14 | -4 |
Net Cash Inflow / Outflow | 0 | 0 | 1 | 5 | -2 | 1 | -4 | 0 | 0 |
Closing Cash & Cash Equivalent | 4 | 4 | 5 | 10 | 8 | 9 | 5 | 6 | 6 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0 | 0 | 0 | 5.75 | 0.5 | 0.7 | 0.13 |
CEPS(Rs) | 1.27 | 1.79 | 2.71 | 3.41 | 7.41 | 7.48 | 2.25 | 2.16 | 1.48 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 0 | 0 | 0 | 33.81 | 34.56 | 35.51 | 35.88 |
Core EBITDA Margin(%) | 3.32 | 3.74 | 4.7 | 4.78 | 5.75 | 9.15 | 9.13 | 11.58 | 12.37 |
EBIT Margin(%) | 3.46 | 3.34 | 4.06 | 4.02 | 6.04 | 8.13 | 8.6 | 10.26 | 15.42 |
Pre Tax Margin(%) | 1.79 | 1.67 | 2.08 | 1.96 | 3.95 | 5.89 | 0.76 | 1.29 | 2.99 |
PAT Margin (%) | 1.11 | 1.51 | 1.33 | 1.29 | 2.91 | 3.86 | 0.8 | 1.57 | 0.39 |
Cash Profit Margin (%) | 1.5 | 2.03 | 2.08 | 2.13 | 4.08 | 5.02 | 3.59 | 4.82 | 4.46 |
ROA(%) | 2.07 | 2.68 | 2.8 | 2.62 | 5.61 | 7.31 | 0.55 | 0.8 | 0.15 |
ROE(%) | 7.94 | 10.1 | 10.46 | 11.23 | 23.87 | 22.37 | 1.47 | 2.01 | 0.36 |
ROCE(%) | 11.22 | 10.25 | 15.34 | 14.5 | 18.74 | 22.43 | 8.14 | 6.87 | 7.83 |
Receivable days | 38.31 | 42.81 | 44.97 | 47.08 | 43.48 | 54.72 | 167.1 | 233.62 | 306.08 |
Inventory Days | 63.11 | 70.5 | 54.72 | 47.14 | 45.71 | 48.03 | 149.64 | 223.56 | 322.33 |
Payable days | -339.64 | -404.12 | 1781.06 | -877.57 | 3974.42 | -463.18 | -778.1 | 2161.05 | -513.52 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 10.01 | 18.49 | 8.16 | 38.48 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 1.7 | 0.27 | 0.16 | 0.14 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.12 | 0.2 | 0.12 | 0.17 | 0.18 | 0.54 | 0.65 | 0.7 | 0.94 |
EV/Core EBITDA(x) | 3.22 | 5.06 | 2.51 | 3.59 | 2.53 | 5.85 | 5.68 | 5.18 | 4.81 |
Net Sales Growth(%) | 0 | 14.95 | 47.91 | 23.09 | 13.03 | 15.54 | -57.86 | -28.45 | -26.15 |
EBIT Growth(%) | 0 | 11.05 | 79.59 | 22.1 | 69.8 | 55.45 | -55.44 | -14.6 | 10.95 |
PAT Growth(%) | 0 | 57.01 | 29.95 | 19.71 | 154.73 | 53.22 | -91.25 | 40 | -81.74 |
EPS Growth(%) | 0 | 0 | 0 | 0 | 0 | 0 | -91.25 | 40.01 | -81.74 |
Debt/Equity(x) | 0.99 | 1.16 | 1.01 | 1.77 | 1.55 | 0.87 | 1.01 | 0.82 | 0.83 |
Current Ratio(x) | 2.17 | 2.01 | 1.8 | 1.92 | 1.72 | 1.7 | 1.61 | 1.74 | 1.77 |
Quick Ratio(x) | 1.4 | 1.17 | 1.21 | 1.24 | 1.09 | 1.09 | 0.98 | 1.03 | 0.94 |
Interest Cover(x) | 2.07 | 2 | 2.05 | 1.95 | 2.89 | 3.63 | 1.1 | 1.14 | 1.24 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.51 | 3.74 | 5.09 | 6.02 |
# | Sep 2019 | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 63.7 | 63.16 | 63.13 | 63.13 | 63.05 | 61.81 | 40.53 | 35.88 | 35.88 | 17.48 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 36.3 | 36.84 | 36.87 | 36.87 | 36.95 | 38.19 | 59.47 | 64.12 | 64.12 | 82.52 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Sep 2019 | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 1 | 0.99 | 0.99 | 0.99 | 0.99 | 0.97 | 0.64 | 0.56 | 0.56 | 0.27 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.57 | 0.58 | 0.58 | 0.58 | 0.58 | 0.6 | 0.93 | 1.01 | 1.01 | 1.29 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.57 | 1.57 | 1.57 | 1.57 | 1.57 | 1.57 | 1.57 | 1.57 | 1.57 | 1.57 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About