Educational Institutions · Founded 1996 · www.cleducate.com · BSE 540403 · NSE CLEDUCATE · ISIN INE201M01029
No Notes Added Yet
Business
CL Educate Ltd. is a leading education services provider in India. The company primarily focuses on test preparation for various competitive examinations (e.g., MBA, LAW, Civil Services, JEE, NEET, GRE, GMAT, SAT), K-12 (schools) education, and vocational training programs. It operates through a multi-channel delivery model, including physical coaching centers, schools, and digital platforms. The core business model involves charging fees from students for their courses, educational programs, and school admissions.
Revenue Mix
CL Educate typically reports its business across these primary segments:
Test Preparation: This segment offers coaching for a wide range of entrance exams. It is historically a significant revenue contributor.
K-12 Education (Schools): Operates and manages a chain of K-12 schools under different brands (e.g., Indiaschools).
Vocational Training & Higher Education: Includes skill development programs and partnerships with institutions for various courses.
Digital Learning: While integrated across segments, the focus on online courses and digital content delivery has increased.
Note: Specific revenue contributions vary by financial year and are subject to company disclosures.
Industry
The Indian education sector is vast, fragmented, and highly competitive, characterized by strong demand for quality education. CL Educate operates in the test preparation market, which is crowded with national players like Aakash, Allen, FIITJEE, Byju's, and numerous regional institutes. In K-12, it competes with other private school chains. The company positions itself as an established player with a long track record, aiming to provide quality education across various segments, leveraging its brand presence and experienced faculty.
MOAT
CL Educate's competitive advantages are primarily built on:
Brand Reputation & Track Record: A long-standing presence (since 1996) in the test preparation market has built a recognizable brand, especially for exams like MBA (CAT).
Experienced Faculty: A strong pool of experienced faculty is crucial for educational outcomes and student trust.
Content & Pedagogy: Proprietary curriculum and teaching methodologies developed over decades.
Multi-segment Presence: Diversification across test prep, K-12, and digital helps mitigate risks associated with reliance on a single segment.
The moat is moderate, as the sector is prone to intense competition and disruption from new entrants or technological shifts.
Growth Drivers
Rising Aspirations & Disposable Income: Growing middle class and increasing focus on higher education and competitive exams.
Digital Adoption: Expansion of online learning platforms and hybrid models can increase reach and scale.
Geographic Expansion: Penetration into Tier 2 and Tier 3 cities where demand for quality education is growing.
New Course Offerings: Introduction of new test prep courses or vocational programs to cater to evolving market demands.
National Education Policy (NEP) Impact: Potential opportunities arising from reforms in the education system.
Risks
Intense Competition: Highly fragmented and competitive market, with both established players and new-age ed-tech companies.
Regulatory Changes: Education policies and regulations by the government can impact operations and business models.
Technological Disruption: Rapid advancements in ed-tech and online learning could necessitate continuous investment and adaptation.
Faculty Attrition: Difficulty in attracting and retaining high-quality faculty.
Economic Downturns: Affects discretionary spending on education, particularly for higher-cost programs.
Brand Dilution/Reputational Risk: Any decline in academic results or service quality can quickly damage brand reputation.
Management & Ownership
CL Educate was founded by Satya Narayanan R., Gautam Puri, and Nikhil Mahajan. Satya Narayanan R. and Gautam Puri are key promoters and have significant experience in the education sector. The promoters hold a substantial stake in the company, demonstrating commitment. The management team has a long history with the company. The ownership structure typically includes promoter holding, institutional investors, and public shareholders.
Outlook
CL Educate operates in a secular growth industry driven by India's demographic dividend and increasing educational aspirations. The company's established brand, multi-segment presence, and increasing focus on digital learning position it to capitalize on these trends. However, the outlook is balanced by intense competition from both traditional players and well-funded ed-tech startups, which necessitates continuous innovation, effective execution, and prudent capital allocation. Regulatory shifts and the ability to attract and retain top talent will also be critical factors influencing its future performance.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 72 | 93 | 98 | 70 | 97 | 146 | 164 | 120 | 118 | 128 |
| Other Income | 4 | 2 | 2 | 2 | 5 | 4 | 5 | 5 | 7 | 5 |
| Total Income | 77 | 95 | 100 | 72 | 102 | 150 | 169 | 126 | 125 | 132 |
| Total Expenditure | 67 | 83 | 87 | 70 | 96 | 128 | 141 | 117 | 114 | 110 |
| Operating Profit | 9 | 12 | 13 | 2 | 6 | 22 | 29 | 9 | 11 | 22 |
| Interest | 1 | 1 | 1 | 1 | 6 | 13 | 13 | 13 | 4 | 11 |
| Depreciation | 4 | 4 | 4 | 4 | 8 | 9 | 10 | 10 | 13 | 11 |
| Exceptional Income / Expenses | -1 | 0 | 0 | 0 | -4 | 0 | 0 | -5 | 1 | 0 |
| Profit Before Tax | 5 | 7 | 8 | -3 | -12 | 0 | 5 | -20 | -6 | 0 |
| Provision for Tax | 1 | 2 | 4 | -1 | -2 | 3 | -2 | -3 | 3 | 2 |
| Profit After Tax | 4 | 5 | 4 | -2 | -9 | -3 | 7 | -17 | -9 | -2 |
| Adjustments | -3 | -1 | -1 | -1 | -7 | -1 | -2 | 0 | -1 | 0 |
| Profit After Adjustments | 1 | 4 | 3 | -3 | -16 | -4 | 5 | -17 | -10 | -2 |
| Adjusted Earnings Per Share | 0.2 | 0.8 | 0.6 | -0.5 | -3 | -0.7 | 1 | -3.1 | -1.9 | -0.3 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 274 | 263 | 293 | 342 | 310 | 182 | 209 | 291 | 312 | 358 | 548 | 530 |
| Other Income | 11 | 14 | 13 | 18 | 15 | 10 | 9 | 6 | 14 | 10 | 21 | 22 |
| Total Income | 285 | 278 | 306 | 360 | 325 | 192 | 218 | 298 | 326 | 368 | 570 | 552 |
| Total Expenditure | 242 | 239 | 280 | 317 | 315 | 193 | 189 | 266 | 286 | 335 | 497 | 482 |
| Operating Profit | 43 | 39 | 26 | 42 | 10 | -1 | 29 | 32 | 40 | 33 | 72 | 71 |
| Interest | 8 | 8 | 7 | 6 | 8 | 6 | 4 | 2 | 2 | 9 | 46 | 41 |
| Depreciation | 8 | 7 | 9 | 9 | 14 | 8 | 8 | 11 | 14 | 20 | 41 | 44 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -42 | 0 | 0 | -0 | 1 | -4 | -5 | -4 |
| Profit Before Tax | 27 | 23 | 10 | 27 | -54 | -15 | 17 | 19 | 24 | -0 | -20 | -21 |
| Provision for Tax | 6 | 8 | 5 | 7 | -1 | -2 | 3 | -4 | 6 | 2 | 1 | 0 |
| Profit After Tax | 21 | 16 | 6 | 20 | -53 | -13 | 14 | 23 | 18 | -2 | -22 | -21 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -3 | -9 | -4 | -3 |
| Profit After Adjustments | 21 | 16 | 6 | 20 | -53 | -12 | 14 | 23 | 15 | -11 | -26 | -24 |
| Adjusted Earnings Per Share | 4.5 | 2.8 | 1 | 3.5 | -9.4 | -2.2 | 2.4 | 4.1 | 2.8 | -2.1 | -4.8 | -4.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 53% | 23% | 25% | 7% |
| Operating Profit CAGR | 118% | 31% | 0% | 5% |
| PAT CAGR | 0% | NAN% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -39% | -13% | -1% | NA% |
| ROE Average | -8% | -1% | 2% | 1% |
| ROCE Average | 5% | 5% | 6% | 5% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 241 | 331 | 323 | 338 | 283 | 247 | 262 | 275 | 281 | 272 | 253 |
| Minority's Interest | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -2 | -2 | -2 |
| Borrowings | 25 | 8 | 5 | 8 | 4 | 6 | 3 | 1 | 1 | 175 | 172 |
| Other Non-Current Liabilities | 40 | 10 | 10 | 16 | -2 | -4 | -1 | -8 | -1 | 207 | 30 |
| Total Current Liabilities | 151 | 276 | 154 | 160 | 123 | 90 | 73 | 86 | 93 | 224 | 414 |
| Total Liabilities | 457 | 623 | 493 | 523 | 408 | 339 | 336 | 354 | 371 | 875 | 867 |
| Fixed Assets | 120 | 91 | 101 | 98 | 105 | 72 | 54 | 64 | 92 | 336 | 363 |
| Other Non-Current Assets | 71 | 55 | 114 | 130 | 59 | 47 | 41 | 82 | 35 | 70 | 58 |
| Total Current Assets | 266 | 477 | 278 | 295 | 245 | 220 | 188 | 195 | 231 | 468 | 447 |
| Total Assets | 457 | 623 | 493 | 523 | 408 | 339 | 336 | 354 | 371 | 875 | 867 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 7 | 9 | 88 | 14 | 10 | 12 | 17 | 15 | 25 | 41 | 26 |
| Cash Flow from Operating Activities | 5 | 129 | -126 | 17 | 30 | 26 | 33 | 23 | 26 | 16 | 79 |
| Cash Flow from Investing Activities | -17 | -127 | 65 | -16 | -3 | -4 | -1 | 9 | -4 | -245 | -6 |
| Cash Flow from Financing Activities | 14 | 77 | -13 | -3 | -25 | -17 | -35 | -22 | -6 | 208 | -53 |
| Net Cash Inflow / Outflow | 2 | 78 | -74 | -3 | 1 | 6 | -2 | 10 | 16 | -20 | 20 |
| Closing Cash & Cash Equivalent | 9 | 88 | 14 | 10 | 12 | 17 | 15 | 25 | 41 | 26 | 46 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.49 | 2.84 | 1.01 | 3.52 | -9.38 | -2.2 | 2.43 | 4.09 | 2.79 | -2.08 | -4.77 |
| CEPS(Rs) | 6.16 | 3.98 | 2.51 | 5.19 | -6.86 | -0.77 | 3.86 | 6.12 | 5.86 | 3.37 | 3.67 |
| DPS(Rs) | 0 | 0 | 0 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 49.78 | 58.11 | 56.76 | 59.64 | 50.01 | 43.59 | 46.18 | 49.76 | 51.64 | 49.82 | 46.26 |
| Core EBITDA Margin(%) | 11.63 | 9.18 | 4.49 | 7.24 | -1.79 | -5.68 | 9.8 | 8.81 | 8.34 | 6.34 | 9.26 |
| EBIT Margin(%) | 12.69 | 12.11 | 5.99 | 9.62 | -14.73 | -5 | 9.92 | 6.99 | 8.46 | 2.43 | 4.74 |
| Pre Tax Margin(%) | 9.92 | 8.92 | 3.53 | 7.8 | -17.41 | -8.09 | 8.24 | 6.44 | 7.68 | -0.02 | -3.73 |
| PAT Margin (%) | 7.84 | 6.01 | 1.94 | 5.82 | -17.08 | -6.97 | 6.6 | 7.74 | 5.75 | -0.54 | -3.93 |
| Cash Profit Margin (%) | 10.74 | 8.55 | 4.85 | 8.59 | -12.55 | -2.39 | 10.45 | 11.57 | 10.14 | 5.09 | 3.63 |
| ROA(%) | 5.2 | 2.93 | 1.02 | 3.92 | -11.37 | -3.4 | 4.09 | 6.53 | 4.96 | -0.31 | -2.47 |
| ROE(%) | 9.72 | 5.58 | 1.74 | 6.04 | -17.03 | -4.8 | 5.43 | 8.42 | 6.5 | -0.71 | -8.28 |
| ROCE(%) | 11.98 | 9.11 | 4.58 | 8.52 | -12.55 | -2.94 | 7.3 | 7.22 | 9 | 2.14 | 5.23 |
| Receivable days | 136.33 | 155.68 | 138.02 | 130.52 | 131.2 | 145.42 | 89.36 | 74.91 | 78.62 | 89.48 | 63.33 |
| Inventory Days | 10.23 | 10.19 | 10.08 | 9.49 | 14.32 | 29.01 | 25 | 16.5 | 14.47 | 13.49 | 8.53 |
| Payable days | 692.73 | 1007.5 | 1745.3 | 3675.32 | 0 | 7579.35 | 6216.64 | 1860.66 | 2661.55 | 2316.91 | 2830.68 |
| PER(x) | 0 | 36.84 | 46.74 | 8.54 | 0 | 0 | 25.63 | 12.01 | 30.5 | 0 | 0 |
| Price/Book(x) | 0 | 1.8 | 0.83 | 0.5 | 0.16 | 0.53 | 1.35 | 0.99 | 1.65 | 1.58 | 0.96 |
| Dividend Yield(%) | 0 | 0 | 0 | 0.83 | 3.21 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.24 | 1.63 | 0.94 | 0.61 | 0.25 | 0.79 | 1.67 | 0.75 | 1.21 | 1.21 | 0.34 |
| EV/Core EBITDA(x) | 1.54 | 11.1 | 10.57 | 4.9 | 7.86 | -187.41 | 11.97 | 6.78 | 9.46 | 13.14 | 2.61 |
| Net Sales Growth(%) | 0.13 | -3.87 | 11.22 | 16.87 | -9.48 | -41.15 | 14.73 | 39.27 | 7.25 | 14.61 | 53.07 |
| EBIT Growth(%) | -5.61 | -8.23 | -45.04 | 87.75 | -238.65 | 80.02 | 327.58 | -1.9 | 29.81 | -67.1 | 199.22 |
| PAT Growth(%) | 2.38 | -26.32 | -64.14 | 251.42 | -365.48 | 75.97 | 208.52 | 63.38 | -20.31 | -110.84 | -1006.64 |
| EPS Growth(%) | -0.25 | -36.89 | -64.49 | 249.55 | -366.52 | 76.56 | 210.69 | 68.13 | -31.77 | -174.48 | -129.27 |
| Debt/Equity(x) | 0.29 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.06 | 0.04 | 0.08 | 0.89 | 0.92 |
| Current Ratio(x) | 1.76 | 1.73 | 1.8 | 1.85 | 1.98 | 2.43 | 2.58 | 2.25 | 2.49 | 2.09 | 1.08 |
| Quick Ratio(x) | 1.72 | 1.7 | 1.75 | 1.79 | 1.86 | 2.27 | 2.39 | 2.11 | 2.35 | 2.03 | 1.05 |
| Interest Cover(x) | 4.59 | 3.79 | 2.44 | 5.31 | -5.49 | -1.62 | 5.89 | 12.69 | 10.82 | 0.99 | 0.56 |
| Total Debt/Mcap(x) | 0 | 0.1 | 0.2 | 0.34 | 1.08 | 0.33 | 0.05 | 0.04 | 0.05 | 0.56 | 0.96 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.52 | 53.52 | 53.14 | 53.14 | 53.16 | 53.16 | 51.78 | 51.78 | 51.78 | 51.78 |
| FII | 8.13 | 8.13 | 8.23 | 8.2 | 8.12 | 7.98 | 7.99 | 7.87 | 7.89 | 7.8 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 38.35 | 38.36 | 38.63 | 38.66 | 38.72 | 38.86 | 40.23 | 40.35 | 40.32 | 40.41 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.89 | 2.89 | 2.87 | 2.87 | 2.88 | 2.88 | 2.81 | 2.81 | 2.81 | 2.81 |
| FII | 0.44 | 0.44 | 0.45 | 0.44 | 0.44 | 0.43 | 0.43 | 0.43 | 0.43 | 0.42 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2.07 | 2.07 | 2.09 | 2.09 | 2.09 | 2.1 | 2.18 | 2.19 | 2.19 | 2.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.41 | 5.41 | 5.41 | 5.41 | 5.41 | 5.41 | 5.42 | 5.42 | 5.42 | 5.42 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +53% | +23% | +25% | +7% |
| Operating Profit CAGR | +118% | +31% | — | +5% |
| PAT CAGR | — | 0% | — | 0% |
| Share Price CAGR | -39% | -13% | -1% | — |
| ROE Average | -8% | -1% | +2% | +1% |
| ROCE Average | +5% | +5% | +6% | +5% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.52 | 53.52 | 53.14 | 53.14 | 53.16 | 53.16 | 51.78 | 51.78 | 51.78 | 51.78 |
| FII | 8.13 | 8.13 | 8.23 | 8.2 | 8.12 | 7.98 | 7.99 | 7.87 | 7.89 | 7.8 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 38.35 | 38.36 | 38.63 | 38.66 | 38.72 | 38.86 | 40.23 | 40.35 | 40.32 | 40.41 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.89 | 2.89 | 2.87 | 2.87 | 2.88 | 2.88 | 2.81 | 2.81 | 2.81 | 2.81 |
| FII | 0.44 | 0.44 | 0.45 | 0.44 | 0.44 | 0.43 | 0.43 | 0.43 | 0.43 | 0.42 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2.07 | 2.07 | 2.09 | 2.09 | 2.09 | 2.1 | 2.18 | 2.19 | 2.19 | 2.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.41 | 5.41 | 5.41 | 5.41 | 5.41 | 5.41 | 5.42 | 5.42 | 5.42 | 5.42 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.