Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹286 Cr.
Stock P/E
-13.3
P/B
1.1
Current Price
₹52.7
Book Value
₹ 45.9
Face Value
5
52W High
₹93
52W Low
₹ 35.6
Dividend Yield
0%

CL Educate Overview

Business

CL Educate Ltd. is a leading education services provider in India. The company primarily focuses on test preparation for various competitive examinations (e.g., MBA, LAW, Civil Services, JEE, NEET, GRE, GMAT, SAT), K-12 (schools) education, and vocational training programs. It operates through a multi-channel delivery model, including physical coaching centers, schools, and digital platforms. The core business model involves charging fees from students for their courses, educational programs, and school admissions.

Revenue Mix

CL Educate typically reports its business across these primary segments:

Test Preparation: This segment offers coaching for a wide range of entrance exams. It is historically a significant revenue contributor.

K-12 Education (Schools): Operates and manages a chain of K-12 schools under different brands (e.g., Indiaschools).

Vocational Training & Higher Education: Includes skill development programs and partnerships with institutions for various courses.

Digital Learning: While integrated across segments, the focus on online courses and digital content delivery has increased.

Note: Specific revenue contributions vary by financial year and are subject to company disclosures.

Industry

The Indian education sector is vast, fragmented, and highly competitive, characterized by strong demand for quality education. CL Educate operates in the test preparation market, which is crowded with national players like Aakash, Allen, FIITJEE, Byju's, and numerous regional institutes. In K-12, it competes with other private school chains. The company positions itself as an established player with a long track record, aiming to provide quality education across various segments, leveraging its brand presence and experienced faculty.

MOAT

CL Educate's competitive advantages are primarily built on:

Brand Reputation & Track Record: A long-standing presence (since 1996) in the test preparation market has built a recognizable brand, especially for exams like MBA (CAT).

Experienced Faculty: A strong pool of experienced faculty is crucial for educational outcomes and student trust.

Content & Pedagogy: Proprietary curriculum and teaching methodologies developed over decades.

Multi-segment Presence: Diversification across test prep, K-12, and digital helps mitigate risks associated with reliance on a single segment.

The moat is moderate, as the sector is prone to intense competition and disruption from new entrants or technological shifts.

Growth Drivers

Rising Aspirations & Disposable Income: Growing middle class and increasing focus on higher education and competitive exams.

Digital Adoption: Expansion of online learning platforms and hybrid models can increase reach and scale.

Geographic Expansion: Penetration into Tier 2 and Tier 3 cities where demand for quality education is growing.

New Course Offerings: Introduction of new test prep courses or vocational programs to cater to evolving market demands.

National Education Policy (NEP) Impact: Potential opportunities arising from reforms in the education system.

Risks

Intense Competition: Highly fragmented and competitive market, with both established players and new-age ed-tech companies.

Regulatory Changes: Education policies and regulations by the government can impact operations and business models.

Technological Disruption: Rapid advancements in ed-tech and online learning could necessitate continuous investment and adaptation.

Faculty Attrition: Difficulty in attracting and retaining high-quality faculty.

Economic Downturns: Affects discretionary spending on education, particularly for higher-cost programs.

Brand Dilution/Reputational Risk: Any decline in academic results or service quality can quickly damage brand reputation.

Management & Ownership

CL Educate was founded by Satya Narayanan R., Gautam Puri, and Nikhil Mahajan. Satya Narayanan R. and Gautam Puri are key promoters and have significant experience in the education sector. The promoters hold a substantial stake in the company, demonstrating commitment. The management team has a long history with the company. The ownership structure typically includes promoter holding, institutional investors, and public shareholders.

Outlook

CL Educate operates in a secular growth industry driven by India's demographic dividend and increasing educational aspirations. The company's established brand, multi-segment presence, and increasing focus on digital learning position it to capitalize on these trends. However, the outlook is balanced by intense competition from both traditional players and well-funded ed-tech startups, which necessitates continuous innovation, effective execution, and prudent capital allocation. Regulatory shifts and the ability to attract and retain top talent will also be critical factors influencing its future performance.

CL Educate Share Price

Live · BSE / NSE · Inception: 1996
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

CL Educate Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 72 93 98 70 97 146 164 120 118 128
Other Income 4 2 2 2 5 4 5 5 7 5
Total Income 77 95 100 72 102 150 169 126 125 132
Total Expenditure 67 83 87 70 96 128 141 117 114 110
Operating Profit 9 12 13 2 6 22 29 9 11 22
Interest 1 1 1 1 6 13 13 13 4 11
Depreciation 4 4 4 4 8 9 10 10 13 11
Exceptional Income / Expenses -1 0 0 0 -4 0 0 -5 1 0
Profit Before Tax 5 7 8 -3 -12 0 5 -20 -6 0
Provision for Tax 1 2 4 -1 -2 3 -2 -3 3 2
Profit After Tax 4 5 4 -2 -9 -3 7 -17 -9 -2
Adjustments -3 -1 -1 -1 -7 -1 -2 0 -1 0
Profit After Adjustments 1 4 3 -3 -16 -4 5 -17 -10 -2
Adjusted Earnings Per Share 0.2 0.8 0.6 -0.5 -3 -0.7 1 -3.1 -1.9 -0.3

CL Educate Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 274 263 293 342 310 182 209 291 312 358 548 530
Other Income 11 14 13 18 15 10 9 6 14 10 21 22
Total Income 285 278 306 360 325 192 218 298 326 368 570 552
Total Expenditure 242 239 280 317 315 193 189 266 286 335 497 482
Operating Profit 43 39 26 42 10 -1 29 32 40 33 72 71
Interest 8 8 7 6 8 6 4 2 2 9 46 41
Depreciation 8 7 9 9 14 8 8 11 14 20 41 44
Exceptional Income / Expenses 0 0 0 0 -42 0 0 -0 1 -4 -5 -4
Profit Before Tax 27 23 10 27 -54 -15 17 19 24 -0 -20 -21
Provision for Tax 6 8 5 7 -1 -2 3 -4 6 2 1 0
Profit After Tax 21 16 6 20 -53 -13 14 23 18 -2 -22 -21
Adjustments 0 0 0 0 -0 0 -0 -0 -3 -9 -4 -3
Profit After Adjustments 21 16 6 20 -53 -12 14 23 15 -11 -26 -24
Adjusted Earnings Per Share 4.5 2.8 1 3.5 -9.4 -2.2 2.4 4.1 2.8 -2.1 -4.8 -4.3

CL Educate Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 241 331 323 338 283 247 262 275 281 272 253
Minority's Interest 0 -0 0 0 0 0 -0 0 -2 -2 -2
Borrowings 25 8 5 8 4 6 3 1 1 175 172
Other Non-Current Liabilities 40 10 10 16 -2 -4 -1 -8 -1 207 30
Total Current Liabilities 151 276 154 160 123 90 73 86 93 224 414
Total Liabilities 457 623 493 523 408 339 336 354 371 875 867
Fixed Assets 120 91 101 98 105 72 54 64 92 336 363
Other Non-Current Assets 71 55 114 130 59 47 41 82 35 70 58
Total Current Assets 266 477 278 295 245 220 188 195 231 468 447
Total Assets 457 623 493 523 408 339 336 354 371 875 867

CL Educate Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 7 9 88 14 10 12 17 15 25 41 26
Cash Flow from Operating Activities 5 129 -126 17 30 26 33 23 26 16 79
Cash Flow from Investing Activities -17 -127 65 -16 -3 -4 -1 9 -4 -245 -6
Cash Flow from Financing Activities 14 77 -13 -3 -25 -17 -35 -22 -6 208 -53
Net Cash Inflow / Outflow 2 78 -74 -3 1 6 -2 10 16 -20 20
Closing Cash & Cash Equivalent 9 88 14 10 12 17 15 25 41 26 46

CL Educate Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 4.49 2.84 1.01 3.52 -9.38 -2.2 2.43 4.09 2.79 -2.08 -4.77
CEPS(Rs) 6.16 3.98 2.51 5.19 -6.86 -0.77 3.86 6.12 5.86 3.37 3.67
DPS(Rs) 0 0 0 0.5 0.5 0 0 0 0 0 0
Book NAV/Share(Rs) 49.78 58.11 56.76 59.64 50.01 43.59 46.18 49.76 51.64 49.82 46.26
Core EBITDA Margin(%) 11.63 9.18 4.49 7.24 -1.79 -5.68 9.8 8.81 8.34 6.34 9.26
EBIT Margin(%) 12.69 12.11 5.99 9.62 -14.73 -5 9.92 6.99 8.46 2.43 4.74
Pre Tax Margin(%) 9.92 8.92 3.53 7.8 -17.41 -8.09 8.24 6.44 7.68 -0.02 -3.73
PAT Margin (%) 7.84 6.01 1.94 5.82 -17.08 -6.97 6.6 7.74 5.75 -0.54 -3.93
Cash Profit Margin (%) 10.74 8.55 4.85 8.59 -12.55 -2.39 10.45 11.57 10.14 5.09 3.63
ROA(%) 5.2 2.93 1.02 3.92 -11.37 -3.4 4.09 6.53 4.96 -0.31 -2.47
ROE(%) 9.72 5.58 1.74 6.04 -17.03 -4.8 5.43 8.42 6.5 -0.71 -8.28
ROCE(%) 11.98 9.11 4.58 8.52 -12.55 -2.94 7.3 7.22 9 2.14 5.23
Receivable days 136.33 155.68 138.02 130.52 131.2 145.42 89.36 74.91 78.62 89.48 63.33
Inventory Days 10.23 10.19 10.08 9.49 14.32 29.01 25 16.5 14.47 13.49 8.53
Payable days 692.73 1007.5 1745.3 3675.32 0 7579.35 6216.64 1860.66 2661.55 2316.91 2830.68
PER(x) 0 36.84 46.74 8.54 0 0 25.63 12.01 30.5 0 0
Price/Book(x) 0 1.8 0.83 0.5 0.16 0.53 1.35 0.99 1.65 1.58 0.96
Dividend Yield(%) 0 0 0 0.83 3.21 0 0 0 0 0 0
EV/Net Sales(x) 0.24 1.63 0.94 0.61 0.25 0.79 1.67 0.75 1.21 1.21 0.34
EV/Core EBITDA(x) 1.54 11.1 10.57 4.9 7.86 -187.41 11.97 6.78 9.46 13.14 2.61
Net Sales Growth(%) 0.13 -3.87 11.22 16.87 -9.48 -41.15 14.73 39.27 7.25 14.61 53.07
EBIT Growth(%) -5.61 -8.23 -45.04 87.75 -238.65 80.02 327.58 -1.9 29.81 -67.1 199.22
PAT Growth(%) 2.38 -26.32 -64.14 251.42 -365.48 75.97 208.52 63.38 -20.31 -110.84 -1006.64
EPS Growth(%) -0.25 -36.89 -64.49 249.55 -366.52 76.56 210.69 68.13 -31.77 -174.48 -129.27
Debt/Equity(x) 0.29 0.18 0.17 0.17 0.17 0.17 0.06 0.04 0.08 0.89 0.92
Current Ratio(x) 1.76 1.73 1.8 1.85 1.98 2.43 2.58 2.25 2.49 2.09 1.08
Quick Ratio(x) 1.72 1.7 1.75 1.79 1.86 2.27 2.39 2.11 2.35 2.03 1.05
Interest Cover(x) 4.59 3.79 2.44 5.31 -5.49 -1.62 5.89 12.69 10.82 0.99 0.56
Total Debt/Mcap(x) 0 0.1 0.2 0.34 1.08 0.33 0.05 0.04 0.05 0.56 0.96

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +53% +23% +25% +7%
Operating Profit CAGR +118% +31% — +5%
PAT CAGR — 0% — 0%
Share Price CAGR -39% -13% -1% —
ROE Average -8% -1% +2% +1%
ROCE Average +5% +5% +6% +5%

CL Educate Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 51.78 %
FII 7.8 %
DII (MF + Insurance) 0 %
Public (retail) 40.41 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 53.5253.5253.1453.1453.1653.1651.7851.7851.7851.78
FII 8.138.138.238.28.127.987.997.877.897.8
DII 0000000000
Public 38.3538.3638.6338.6638.7238.8640.2340.3540.3240.41
Others 0000000000
Total 100100100100100100100100100100

CL Educate Peer Comparison

Educational Institutions Edit Columns

CL Educate Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

CL Educate Pros & Cons

Pros

  • Company has reduced debt.

Cons

  • Company has a low return on equity of -1% over the last 3 years.
  • Debtor days have increased from 2316.91 to 2830.68days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp