Bank - Private · Founded 1904 · www.cityunionbank.com · BSE 532210 · NSE CITY UNION · ISIN INE491A01021
No Notes Added Yet
Business
City Union Bank Ltd. (CUB) is one of India's oldest private sector banks, established in 1904. Its core business involves traditional banking services, primarily accepting deposits and extending credit. CUB focuses on catering to individuals, small and medium-sized enterprises (SMEs), and agricultural customers. The bank generates revenue primarily through Net Interest Income (NII), which is the difference between interest earned on loans and investments and interest paid on deposits and borrowings. Supplementary income comes from non-interest sources such as fees and commissions from banking services, treasury operations, and foreign exchange transactions.
Revenue Mix
CUB's lending portfolio is significantly diversified with a strong focus on:
Micro, Small, and Medium Enterprises (MSME): A core strength of the bank, providing working capital and term loans.
Retail Loans: Includes personal loans, housing loans, vehicle loans, and gold loans. Gold loans are a notable component of its retail portfolio, particularly in its Southern India stronghold.
Agricultural Loans: Catering to the needs of farmers and agri-businesses.
Corporate Loans: A smaller but growing segment.
While specific revenue contribution percentages fluctuate, Net Interest Income (NII) consistently forms the bulk of the bank's total revenue, complemented by a stable stream of fee and commission income.
Industry
The Indian banking industry is highly competitive, comprising public sector banks, new private sector banks, old private sector banks, foreign banks, and a growing number of smaller financial institutions. City Union Bank operates as an "old private sector bank," characterized by its long history and established presence, particularly in South India, with a significant concentration in Tamil Nadu. Compared to large new private banks, CUB is a mid-sized player, distinguishing itself through its conservative lending practices, strong regional focus, and deep understanding of local economies and MSME needs. It competes by leveraging its local brand recognition and customer relationships.
MOAT
Regional Dominance & Trust: CUB has built a strong brand and deep trust over more than a century, particularly in Tamil Nadu and surrounding Southern Indian states. This long-standing relationship with local communities and businesses creates a loyal customer base.
Niche Focus: Its specialization in the MSME segment, combined with a granular understanding of local business cycles and credit profiles, provides a competitive edge against larger, more generalized lenders.
Conservative Lending Practices: Historically, CUB has maintained a conservative approach to credit appraisal and risk management, contributing to relatively stable asset quality over economic cycles compared to some peers.
Growth Drivers
Economic Growth in India: A robust Indian economy, particularly in its focus regions, will drive credit demand across retail, MSME, and agricultural segments.
MSME Sector Growth: Government initiatives and the ongoing formalization of the MSME sector present significant growth opportunities for a bank with CUB's expertise.
Digital Transformation: Investments in digital banking platforms, mobile banking, and payment solutions can enhance customer reach, improve operational efficiency, and drive incremental growth.
Geographic Expansion (Cautious): Prudent expansion into new, high-potential tier-2 and tier-3 cities, particularly in Southern and Western India.
Gold Loan Demand: Continued cultural and economic factors in India ensure a steady demand for gold loans, a significant component of CUB's portfolio.
Risks
Asset Quality Deterioration: An economic downturn or specific stresses in the MSME and agricultural sectors could lead to an increase in Non-Performing Assets (NPAs), impacting profitability.
Intense Competition: Aggressive growth strategies from larger public and private sector banks, as well as emerging fintech players, could put pressure on NIMs and market share.
Regulatory Changes: New regulations from the Reserve Bank of India (RBI) regarding capital adequacy, lending norms, or provisioning requirements could impact operations and profitability.
Interest Rate Fluctuations: Adverse movements in interest rates could compress Net Interest Margins (NIMs).
Digital Disruption & Cybersecurity: Failure to keep pace with technological advancements or a significant cybersecurity breach could erode competitiveness and customer trust.
Management & Ownership
City Union Bank is professionally managed and does not have a single promoter group. Ownership is widely dispersed among institutional investors (domestic and foreign) and the public. The management team is generally perceived as experienced and conservative, with long-serving key executives who have steered the bank through various economic cycles, emphasizing stable growth and asset quality. The absence of a promoter group contributes to a governance structure focused on professional management and stakeholder interests.
Outlook
City Union Bank is a resilient regional private sector bank with a century-long history and a well-established presence in Southern India. Its conservative lending approach and strong focus on the MSME and retail segments provide a stable foundation. The bank is well-positioned to capitalize on India's economic growth and the formalization of its core customer segments, which could drive steady credit expansion and profitability. However, its performance will be subject to the broader economic environment's impact on asset quality, particularly within its MSME portfolio. The bank also faces ongoing competitive pressures from larger, more aggressive peers and the imperative to adapt to rapid digital transformation in the banking sector. Its ability to maintain asset quality while expanding its digital footprint will be key to its continued success.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest Earned | 1326 | 1374 | 1389 | 1434 | 1479 | 1533 | 1605 | 1653 | 1756 | 1856 |
| Other Income | 193 | 175 | 192 | 226 | 228 | 251 | 244 | 259 | 245 | 290 |
| Total Income | 1519 | 1549 | 1581 | 1660 | 1707 | 1784 | 1849 | 1912 | 2001 | 2146 |
| Interest Expense | 810 | 828 | 843 | 851 | 891 | 932 | 980 | 987 | 1004 | 1070 |
| Operating Expenditure | 345 | 370 | 364 | 381 | 380 | 411 | 418 | 455 | 484 | 497 |
| Provisions and contingencies | 46 | 32 | 39 | 70 | 75 | 78 | 70 | 57 | 96 | 120 |
| Operating Profit | 318 | 320 | 334 | 358 | 361 | 363 | 381 | 414 | 417 | 460 |
| Profit Before Tax | 318 | 320 | 334 | 358 | 361 | 363 | 381 | 414 | 417 | 460 |
| Provision for Tax | 65 | 65 | 70 | 73 | 75 | 75 | 75 | 85 | 85 | 100 |
| Profit After Tax | 253 | 255 | 264 | 285 | 286 | 288 | 306 | 329 | 332 | 360 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 253 | 255 | 264 | 285 | 286 | 288 | 306 | 329 | 332 | 360 |
| Adjusted Earnings Per Share | 3.4 | 3.4 | 3.6 | 3.9 | 3.9 | 3.9 | 4.1 | 4.4 | 4.5 | 4.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Earned | 2699 | 2944 | 3174 | 3402 | 3767 | 4169 | 4135 | 4105 | 4714 | 5271 | 5834 | 6870 |
| Other Income | 404 | 410 | 484 | 532 | 514 | 680 | 689 | 759 | 810 | 742 | 898 | 1038 |
| Total Income | 3103 | 3354 | 3658 | 3935 | 4282 | 4849 | 4823 | 4864 | 5525 | 6012 | 6732 | 7908 |
| Interest Expense | 1891 | 1963 | 1975 | 1972 | 2156 | 2493 | 2305 | 2188 | 2552 | 3147 | 3518 | 4041 |
| Operating Expenditure | 519 | 558 | 689 | 755 | 886 | 1014 | 1051 | 1080 | 1155 | 1348 | 1535 | 1854 |
| Provisions and contingencies | 183 | 231 | 301 | 418 | 315 | 755 | 775 | 610 | 641 | 286 | 262 | 343 |
| Operating Profit | 510 | 603 | 693 | 790 | 925 | 586 | 693 | 985 | 1177 | 1231 | 1417 | 1672 |
| Profit Before Tax | 510 | 603 | 693 | 790 | 925 | 586 | 693 | 985 | 1177 | 1231 | 1417 | 1672 |
| Provision for Tax | 126 | 158 | 190 | 198 | 242 | 110 | 100 | 225 | 240 | 215 | 293 | 345 |
| Profit After Tax | 384 | 445 | 503 | 592 | 683 | 476 | 593 | 760 | 937 | 1016 | 1124 | 1327 |
| Adjustments | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 395 | 445 | 503 | 592 | 683 | 476 | 593 | 760 | 937 | 1016 | 1124 | 1327 |
| Adjusted Earnings Per Share | 5.3 | 6.1 | 6.9 | 8.1 | 9.3 | 6.5 | 8 | 10.3 | 12.7 | 13.7 | 15.2 | 17.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 11% | 12% | 7% | 8% |
| Operating Profit CAGR | 15% | 13% | 19% | 11% |
| PAT CAGR | 11% | 14% | 19% | 11% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 23% | 25% | 8% | 11% |
| ROE Average | 13% | 13% | 12% | 13% |
| ROCE Average | 13% | 12% | 12% | 15% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2696 | 3052 | 3570 | 4163 | 4841 | 5296 | 5842 | 6586 | 7457 | 8401 | 9467 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deposits | 24075 | 27158 | 30116 | 32853 | 38448 | 40832 | 44537 | 47690 | 52398 | 55657 | 63526 |
| Borrowings | 169 | 665 | 531 | 1736 | 481 | 2032 | 1346 | 5312 | 4688 | 4724 | 2169 |
| Other Liabilities & Provisions | 932 | 929 | 1054 | 1186 | 1489 | 1573 | 1586 | 1944 | 2051 | 2044 | 2461 |
| Total Liabilities | 27871 | 31804 | 35271 | 39937 | 45259 | 49734 | 53312 | 61531 | 66595 | 70826 | 77623 |
| Cash and balance with RBI | 1234 | 1413 | 1484 | 1862 | 1993 | 2030 | 2793 | 2965 | 3302 | 4615 | 3875 |
| Bank Balance | 1303 | 1238 | 1395 | 775 | 970 | 2691 | 2822 | 3722 | 3347 | 2328 | 1416 |
| Investments | 5871 | 6826 | 7031 | 7879 | 7712 | 9117 | 9436 | 12221 | 14333 | 15664 | 17336 |
| Advances | 17966 | 21057 | 23833 | 27853 | 32673 | 33927 | 36158 | 40358 | 43053 | 45526 | 52081 |
| Fixed Assets | 210 | 218 | 215 | 223 | 250 | 245 | 233 | 215 | 239 | 270 | 322 |
| Other Assets | 1288 | 1053 | 1313 | 1346 | 1660 | 1722 | 1870 | 2050 | 2320 | 2422 | 2593 |
| Total Assets | 27871 | 31804 | 35271 | 39937 | 45259 | 49734 | 53312 | 61531 | 66595 | 70826 | 77623 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2180 | 2537 | 2650 | 2879 | 2636 | 2963 | 4722 | 5615 | 6687 | 6649 | 6944 |
| Cash Flow from Operating Activities | 131 | 248 | 284 | -183 | 419 | 1836 | 922 | 1166 | 724 | 436 | 1128 |
| Cash Flow from Investing Activities | -64 | -60 | -50 | -61 | -87 | -60 | -38 | -63 | -72 | -106 | -120 |
| Cash Flow from Financing Activities | 291 | -75 | -4 | 1 | -5 | -18 | 10 | -31 | -690 | -36 | -2662 |
| Net Cash Inflow / Outflow | 357 | 113 | 229 | -243 | 327 | 1758 | 893 | 1072 | -38 | 294 | -1653 |
| Closing Cash & Cash Equivalent | 2537 | 2650 | 2879 | 2636 | 2963 | 4722 | 5615 | 6687 | 6649 | 6944 | 5291 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 5.32 | 6.14 | 6.91 | 8.1 | 9.3 | 6.46 | 8.02 | 10.28 | 12.66 | 13.71 | 15.16 |
| CEPS(Rs) | 5.97 | 6.87 | 7.64 | 8.81 | 10.13 | 7.53 | 9.21 | 11.43 | 13.65 | 14.73 | 16.27 |
| DPS(Rs) | 1.1 | 0.99 | 0.25 | 0.3 | 0.5 | 0.5 | 0.3 | 1 | 1 | 1.5 | 2 |
| Book NAV/Share(Rs) | 37.34 | 42.17 | 49.09 | 56.94 | 65.91 | 71.83 | 79.08 | 89.05 | 100.72 | 113.43 | 127.76 |
| Yield on Advances | 15.02 | 13.98 | 13.32 | 12.22 | 11.53 | 12.29 | 11.44 | 10.17 | 10.95 | 11.58 | 11.2 |
| Yield on Investments | 9.42 | 8.59 | 9.19 | 7.83 | 7.6 | 8.44 | 8.65 | 5.67 | 5.88 | 6.33 | 6.51 |
| Cost of Liabilities | 7.8 | 7.06 | 6.44 | 5.7 | 5.54 | 5.82 | 5.02 | 4.13 | 4.47 | 5.21 | 5.36 |
| NIM (Net Interest Margin) | 3.06 | 3.21 | 3.55 | 3.73 | 3.72 | 3.51 | 3.57 | 3.23 | 3.38 | 3.12 | 3.1 |
| Interest Spread | 7.22 | 6.93 | 6.87 | 6.51 | 5.99 | 6.47 | 6.41 | 6.04 | 6.48 | 6.37 | 5.85 |
| ROA(%) | 1.45 | 1.49 | 1.5 | 1.57 | 1.6 | 1 | 1.15 | 1.32 | 1.46 | 1.48 | 1.51 |
| ROE(%) | 16.28 | 15.47 | 15.18 | 15.31 | 15.17 | 9.4 | 10.64 | 12.23 | 13.35 | 12.81 | 12.58 |
| ROCE(%) | 21.12 | 19.54 | 18.57 | 16.7 | 17.34 | 10.16 | 10.51 | 11.04 | 12.05 | 11.7 | 13.39 |
| PER(x) | 15.01 | 12.75 | 18.08 | 19.38 | 21.96 | 20.07 | 19.43 | 12.56 | 9.94 | 9.85 | 10.36 |
| Price/Book(x) | 2.14 | 1.86 | 2.55 | 2.76 | 3.1 | 1.81 | 1.97 | 1.45 | 1.25 | 1.19 | 1.23 |
| Dividend Yield(%) | 1.14 | 1.27 | 0.2 | 0.17 | 0.24 | 0.39 | 0.19 | 0.77 | 0.79 | 1.11 | 1.27 |
| EV/Net Sales(x) | 2.2 | 2.15 | 3.03 | 3.88 | 4.11 | 2.78 | 3.11 | 3.62 | 2.97 | 2.79 | 2.37 |
| EV/Core EBITDA(x) | 8.57 | 7.6 | 9.68 | 10.94 | 12.48 | 8.64 | 8.76 | 9.31 | 7.7 | 9.71 | 8.23 |
| Interest Earned Growth(%) | 6.01 | 9.09 | 7.8 | 7.2 | 10.72 | 10.66 | -0.81 | -0.72 | 14.85 | 11.8 | 10.69 |
| Net Profit Growth | 10.68 | 15.77 | 13.06 | 17.75 | 15.35 | -30.25 | 24.46 | 28.23 | 23.33 | 8.35 | 10.62 |
| Advances Growth | 11.61 | 17.21 | 13.18 | 16.87 | 17.31 | 3.84 | 6.57 | 11.62 | 6.68 | 5.74 | 14.4 |
| EPS Growth(%) | 0.69 | 15.45 | 12.52 | 17.12 | 14.83 | -30.51 | 24.21 | 28.1 | 23.19 | 8.31 | 10.58 |
| Loans/Deposits(x) | 0.7 | 2.45 | 1.76 | 5.28 | 1.25 | 4.98 | 3.02 | 11.14 | 8.95 | 8.49 | 3.42 |
| Cash/Deposits(x) | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.08 | 0.06 |
| Current Ratio(x) | 0.24 | 0.25 | 0.23 | 0.24 | 0.2 | 0.22 | 0.21 | 0.26 | 0.27 | 0.28 | 0.27 |
| Quick Ratio(x) | 0.7 | 2.45 | 1.76 | 5.28 | 1.25 | 4.98 | 3.02 | 11.14 | 8.95 | 8.49 | 3.42 |
| CASA % | 19.23 | 20.37 | 23.37 | 24.22 | 25.22 | 24.97 | 29.15 | 32.56 | 29.88 | 30.63 | 28.52 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 26.6 | 26.96 | 26.44 | 26.01 | 27.44 | 28.03 | 27.38 | 25.96 | 23.49 | 23.37 |
| DII | 32.4 | 29.5 | 32.57 | 33.56 | 33.58 | 33.07 | 35.23 | 36.75 | 40.24 | 40.73 |
| Public | 41.01 | 43.54 | 40.99 | 40.43 | 38.98 | 38.9 | 37.39 | 37.29 | 36.27 | 35.9 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 19.7 | 19.96 | 19.58 | 19.26 | 20.33 | 20.77 | 20.29 | 19.24 | 17.43 | 17.37 |
| DII | 23.99 | 21.85 | 24.12 | 24.86 | 24.88 | 24.5 | 26.11 | 27.23 | 29.86 | 30.27 |
| Public | 30.37 | 32.25 | 30.36 | 29.94 | 28.89 | 28.82 | 27.71 | 27.64 | 26.92 | 26.67 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 74.06 | 74.07 | 74.07 | 74.07 | 74.1 | 74.1 | 74.1 | 74.1 | 74.21 | 74.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +11% | +12% | +7% | +8% |
| Operating Profit CAGR | +15% | +13% | +19% | +11% |
| PAT CAGR | +11% | +14% | +19% | +11% |
| Share Price CAGR | +23% | +25% | +8% | +11% |
| ROE Average | +13% | +13% | +12% | +13% |
| ROCE Average | +13% | +12% | +12% | +15% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 26.6 | 26.96 | 26.44 | 26.01 | 27.44 | 28.03 | 27.38 | 25.96 | 23.49 | 23.37 |
| DII | 32.4 | 29.5 | 32.57 | 33.56 | 33.58 | 33.07 | 35.23 | 36.75 | 40.24 | 40.73 |
| Public | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 19.7 | 19.96 | 19.58 | 19.26 | 20.33 | 20.77 | 20.29 | 19.24 | 17.43 | 17.37 |
| DII | 23.99 | 21.85 | 24.12 | 24.86 | 24.88 | 24.5 | 26.11 | 27.23 | 29.86 | 30.27 |
| Public | 74.06 | 74.07 | 74.07 | 74.07 | 74.1 | 74.1 | 74.1 | 74.1 | 74.21 | 74.3 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 74.06 | 74.07 | 74.07 | 74.07 | 74.1 | 74.1 | 74.1 | 74.1 | 74.21 | 74.3 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.