Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹18195 Cr.
Stock P/E
16.2
P/B
1.7
Current Price
₹244.9
Book Value
₹ 142.2
Face Value
1
52W High
₹324.1
52W Low
₹ 184
Dividend Yield
0.82%

City Union Bank Overview

Business

City Union Bank Ltd. (CUB) is one of India's oldest private sector banks, established in 1904. Its core business involves traditional banking services, primarily accepting deposits and extending credit. CUB focuses on catering to individuals, small and medium-sized enterprises (SMEs), and agricultural customers. The bank generates revenue primarily through Net Interest Income (NII), which is the difference between interest earned on loans and investments and interest paid on deposits and borrowings. Supplementary income comes from non-interest sources such as fees and commissions from banking services, treasury operations, and foreign exchange transactions.

Revenue Mix

CUB's lending portfolio is significantly diversified with a strong focus on:

Micro, Small, and Medium Enterprises (MSME): A core strength of the bank, providing working capital and term loans.

Retail Loans: Includes personal loans, housing loans, vehicle loans, and gold loans. Gold loans are a notable component of its retail portfolio, particularly in its Southern India stronghold.

Agricultural Loans: Catering to the needs of farmers and agri-businesses.

Corporate Loans: A smaller but growing segment.

While specific revenue contribution percentages fluctuate, Net Interest Income (NII) consistently forms the bulk of the bank's total revenue, complemented by a stable stream of fee and commission income.

Industry

The Indian banking industry is highly competitive, comprising public sector banks, new private sector banks, old private sector banks, foreign banks, and a growing number of smaller financial institutions. City Union Bank operates as an "old private sector bank," characterized by its long history and established presence, particularly in South India, with a significant concentration in Tamil Nadu. Compared to large new private banks, CUB is a mid-sized player, distinguishing itself through its conservative lending practices, strong regional focus, and deep understanding of local economies and MSME needs. It competes by leveraging its local brand recognition and customer relationships.

MOAT

Regional Dominance & Trust: CUB has built a strong brand and deep trust over more than a century, particularly in Tamil Nadu and surrounding Southern Indian states. This long-standing relationship with local communities and businesses creates a loyal customer base.

Niche Focus: Its specialization in the MSME segment, combined with a granular understanding of local business cycles and credit profiles, provides a competitive edge against larger, more generalized lenders.

Conservative Lending Practices: Historically, CUB has maintained a conservative approach to credit appraisal and risk management, contributing to relatively stable asset quality over economic cycles compared to some peers.

Growth Drivers

Economic Growth in India: A robust Indian economy, particularly in its focus regions, will drive credit demand across retail, MSME, and agricultural segments.

MSME Sector Growth: Government initiatives and the ongoing formalization of the MSME sector present significant growth opportunities for a bank with CUB's expertise.

Digital Transformation: Investments in digital banking platforms, mobile banking, and payment solutions can enhance customer reach, improve operational efficiency, and drive incremental growth.

Geographic Expansion (Cautious): Prudent expansion into new, high-potential tier-2 and tier-3 cities, particularly in Southern and Western India.

Gold Loan Demand: Continued cultural and economic factors in India ensure a steady demand for gold loans, a significant component of CUB's portfolio.

Risks

Asset Quality Deterioration: An economic downturn or specific stresses in the MSME and agricultural sectors could lead to an increase in Non-Performing Assets (NPAs), impacting profitability.

Intense Competition: Aggressive growth strategies from larger public and private sector banks, as well as emerging fintech players, could put pressure on NIMs and market share.

Regulatory Changes: New regulations from the Reserve Bank of India (RBI) regarding capital adequacy, lending norms, or provisioning requirements could impact operations and profitability.

Interest Rate Fluctuations: Adverse movements in interest rates could compress Net Interest Margins (NIMs).

Digital Disruption & Cybersecurity: Failure to keep pace with technological advancements or a significant cybersecurity breach could erode competitiveness and customer trust.

Management & Ownership

City Union Bank is professionally managed and does not have a single promoter group. Ownership is widely dispersed among institutional investors (domestic and foreign) and the public. The management team is generally perceived as experienced and conservative, with long-serving key executives who have steered the bank through various economic cycles, emphasizing stable growth and asset quality. The absence of a promoter group contributes to a governance structure focused on professional management and stakeholder interests.

Outlook

City Union Bank is a resilient regional private sector bank with a century-long history and a well-established presence in Southern India. Its conservative lending approach and strong focus on the MSME and retail segments provide a stable foundation. The bank is well-positioned to capitalize on India's economic growth and the formalization of its core customer segments, which could drive steady credit expansion and profitability. However, its performance will be subject to the broader economic environment's impact on asset quality, particularly within its MSME portfolio. The bank also faces ongoing competitive pressures from larger, more aggressive peers and the imperative to adapt to rapid digital transformation in the banking sector. Its ability to maintain asset quality while expanding its digital footprint will be key to its continued success.

City Union Bank Share Price

Live · BSE / NSE · Inception: 1904
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

City Union Bank Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Interest Earned 1326 1374 1389 1434 1479 1533 1605 1653 1756 1856
Other Income 193 175 192 226 228 251 244 259 245 290
Total Income 1519 1549 1581 1660 1707 1784 1849 1912 2001 2146
Interest Expense 810 828 843 851 891 932 980 987 1004 1070
Operating Expenditure 345 370 364 381 380 411 418 455 484 497
Provisions and contingencies 46 32 39 70 75 78 70 57 96 120
Operating Profit 318 320 334 358 361 363 381 414 417 460
Profit Before Tax 318 320 334 358 361 363 381 414 417 460
Provision for Tax 65 65 70 73 75 75 75 85 85 100
Profit After Tax 253 255 264 285 286 288 306 329 332 360
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 253 255 264 285 286 288 306 329 332 360
Adjusted Earnings Per Share 3.4 3.4 3.6 3.9 3.9 3.9 4.1 4.4 4.5 4.8

City Union Bank Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Interest Earned 2699 2944 3174 3402 3767 4169 4135 4105 4714 5271 5834 6870
Other Income 404 410 484 532 514 680 689 759 810 742 898 1038
Total Income 3103 3354 3658 3935 4282 4849 4823 4864 5525 6012 6732 7908
Interest Expense 1891 1963 1975 1972 2156 2493 2305 2188 2552 3147 3518 4041
Operating Expenditure 519 558 689 755 886 1014 1051 1080 1155 1348 1535 1854
Provisions and contingencies 183 231 301 418 315 755 775 610 641 286 262 343
Operating Profit 510 603 693 790 925 586 693 985 1177 1231 1417 1672
Profit Before Tax 510 603 693 790 925 586 693 985 1177 1231 1417 1672
Provision for Tax 126 158 190 198 242 110 100 225 240 215 293 345
Profit After Tax 384 445 503 592 683 476 593 760 937 1016 1124 1327
Adjustments 11 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 395 445 503 592 683 476 593 760 937 1016 1124 1327
Adjusted Earnings Per Share 5.3 6.1 6.9 8.1 9.3 6.5 8 10.3 12.7 13.7 15.2 17.8

City Union Bank Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2696 3052 3570 4163 4841 5296 5842 6586 7457 8401 9467
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Deposits 24075 27158 30116 32853 38448 40832 44537 47690 52398 55657 63526
Borrowings 169 665 531 1736 481 2032 1346 5312 4688 4724 2169
Other Liabilities & Provisions 932 929 1054 1186 1489 1573 1586 1944 2051 2044 2461
Total Liabilities 27871 31804 35271 39937 45259 49734 53312 61531 66595 70826 77623
Cash and balance with RBI 1234 1413 1484 1862 1993 2030 2793 2965 3302 4615 3875
Bank Balance 1303 1238 1395 775 970 2691 2822 3722 3347 2328 1416
Investments 5871 6826 7031 7879 7712 9117 9436 12221 14333 15664 17336
Advances 17966 21057 23833 27853 32673 33927 36158 40358 43053 45526 52081
Fixed Assets 210 218 215 223 250 245 233 215 239 270 322
Other Assets 1288 1053 1313 1346 1660 1722 1870 2050 2320 2422 2593
Total Assets 27871 31804 35271 39937 45259 49734 53312 61531 66595 70826 77623

City Union Bank Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2180 2537 2650 2879 2636 2963 4722 5615 6687 6649 6944
Cash Flow from Operating Activities 131 248 284 -183 419 1836 922 1166 724 436 1128
Cash Flow from Investing Activities -64 -60 -50 -61 -87 -60 -38 -63 -72 -106 -120
Cash Flow from Financing Activities 291 -75 -4 1 -5 -18 10 -31 -690 -36 -2662
Net Cash Inflow / Outflow 357 113 229 -243 327 1758 893 1072 -38 294 -1653
Closing Cash & Cash Equivalent 2537 2650 2879 2636 2963 4722 5615 6687 6649 6944 5291

City Union Bank Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 5.32 6.14 6.91 8.1 9.3 6.46 8.02 10.28 12.66 13.71 15.16
CEPS(Rs) 5.97 6.87 7.64 8.81 10.13 7.53 9.21 11.43 13.65 14.73 16.27
DPS(Rs) 1.1 0.99 0.25 0.3 0.5 0.5 0.3 1 1 1.5 2
Book NAV/Share(Rs) 37.34 42.17 49.09 56.94 65.91 71.83 79.08 89.05 100.72 113.43 127.76
Yield on Advances 15.02 13.98 13.32 12.22 11.53 12.29 11.44 10.17 10.95 11.58 11.2
Yield on Investments 9.42 8.59 9.19 7.83 7.6 8.44 8.65 5.67 5.88 6.33 6.51
Cost of Liabilities 7.8 7.06 6.44 5.7 5.54 5.82 5.02 4.13 4.47 5.21 5.36
NIM (Net Interest Margin) 3.06 3.21 3.55 3.73 3.72 3.51 3.57 3.23 3.38 3.12 3.1
Interest Spread 7.22 6.93 6.87 6.51 5.99 6.47 6.41 6.04 6.48 6.37 5.85
ROA(%) 1.45 1.49 1.5 1.57 1.6 1 1.15 1.32 1.46 1.48 1.51
ROE(%) 16.28 15.47 15.18 15.31 15.17 9.4 10.64 12.23 13.35 12.81 12.58
ROCE(%) 21.12 19.54 18.57 16.7 17.34 10.16 10.51 11.04 12.05 11.7 13.39
PER(x) 15.01 12.75 18.08 19.38 21.96 20.07 19.43 12.56 9.94 9.85 10.36
Price/Book(x) 2.14 1.86 2.55 2.76 3.1 1.81 1.97 1.45 1.25 1.19 1.23
Dividend Yield(%) 1.14 1.27 0.2 0.17 0.24 0.39 0.19 0.77 0.79 1.11 1.27
EV/Net Sales(x) 2.2 2.15 3.03 3.88 4.11 2.78 3.11 3.62 2.97 2.79 2.37
EV/Core EBITDA(x) 8.57 7.6 9.68 10.94 12.48 8.64 8.76 9.31 7.7 9.71 8.23
Interest Earned Growth(%) 6.01 9.09 7.8 7.2 10.72 10.66 -0.81 -0.72 14.85 11.8 10.69
Net Profit Growth 10.68 15.77 13.06 17.75 15.35 -30.25 24.46 28.23 23.33 8.35 10.62
Advances Growth 11.61 17.21 13.18 16.87 17.31 3.84 6.57 11.62 6.68 5.74 14.4
EPS Growth(%) 0.69 15.45 12.52 17.12 14.83 -30.51 24.21 28.1 23.19 8.31 10.58
Loans/Deposits(x) 0.7 2.45 1.76 5.28 1.25 4.98 3.02 11.14 8.95 8.49 3.42
Cash/Deposits(x) 0.05 0.05 0.05 0.06 0.05 0.05 0.06 0.06 0.06 0.08 0.06
Current Ratio(x) 0.24 0.25 0.23 0.24 0.2 0.22 0.21 0.26 0.27 0.28 0.27
Quick Ratio(x) 0.7 2.45 1.76 5.28 1.25 4.98 3.02 11.14 8.95 8.49 3.42
CASA % 19.23 20.37 23.37 24.22 25.22 24.97 29.15 32.56 29.88 30.63 28.52

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +11% +12% +7% +8%
Operating Profit CAGR +15% +13% +19% +11%
PAT CAGR +11% +14% +19% +11%
Share Price CAGR +23% +25% +8% +11%
ROE Average +13% +13% +12% +13%
ROCE Average +13% +12% +12% +15%

City Union Bank Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 0 %
FII 23.37 %
DII (MF + Insurance) 40.73 %
Public (retail) 100 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 0000000000
FII 26.626.9626.4426.0127.4428.0327.3825.9623.4923.37
DII 32.429.532.5733.5633.5833.0735.2336.7540.2440.73
Public 100100100100100100100100100100
Others 0000000000
Total 100100100100100100100100100100

City Union Bank Peer Comparison

Bank - Private Edit Columns

City Union Bank Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

City Union Bank Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • Company has a low return on equity of 13% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp