WEBSITE BSE:526373 NSE: CINDRELLA HT Inc. Year: 1986 Industry: Hotel, Resort & Restaurants My Bucket: Add Stock
Last updated: 11:28
No Notes Added Yet
1. Business Overview
Cindrella Hotels Ltd. operates in the hospitality sector in India. Its core business involves owning, operating, and managing hotels, providing accommodation, food and beverage services, and event facilities. The company primarily generates revenue through room tariffs, sales from its restaurants and bars, and bookings for banquets, conferences, and other events. It caters to a mix of leisure and business travelers, offering a range of services typically associated with hotels, including guest rooms, dining options, and meeting spaces.
2. Key Segments / Revenue Mix
While specific revenue breakdowns are not provided, a typical hotel company like Cindrella Hotels Ltd. would derive its revenue primarily from:
Room Revenue: The largest segment, generated from guest stays.
Food & Beverage (F&B) Revenue: Sales from restaurants, cafes, bars, and in-room dining.
Banquets & Events: Income from hosting weddings, conferences, corporate events, and other social gatherings.
Other Services: Ancillary services such as laundry, spa, business center facilities, etc.
The exact mix would depend on the property's size, location, and target clientele, with most hotels relying heavily on room and F&B sales.
3. Industry & Positioning
The Indian hotel industry is diverse, highly competitive, and largely fragmented, comprising international chains, national brands, regional players, and standalone hotels. It is cyclical, heavily influenced by economic conditions, tourism trends, and discretionary spending. Cindrella Hotels Ltd., with its single listing, likely positions itself as a regional or local player within specific geographic markets in India. Its competitive landscape would include other regional hotel chains, independent hotels, and potentially budget/mid-market brands from larger national or international groups. Its positioning would depend on the quality of its properties, service levels, and target price points relative to its immediate competitors.
4. Competitive Advantage (Moat)
For Cindrella Hotels Ltd., broad competitive advantages (moats) might be limited against larger, established national or international chains. Potential advantages could include:
Location: Prime or unique property locations within its operating regions can offer a significant advantage, attracting steady footfall and demand.
Regional Brand Recognition: If it has built a strong reputation and loyal customer base in its specific operating areas, it could have a regional brand moat.
Operational Efficiency: Effective cost management and superior guest service can create a sustainable edge.
However, the hotel industry generally has low switching costs for customers, and differentiation can be challenging, making a durable, wide moat difficult to establish for smaller players.
5. Growth Drivers
Key factors that could drive Cindrella Hotels Ltd.'s growth over the next 3-5 years include:
Growth in Domestic & International Tourism: Increasing disposable incomes, improving infrastructure, and government initiatives promoting tourism in India.
Business Travel Demand: Resurgence and growth in corporate travel and MICE (Meetings, Incentives, Conferences, Exhibitions) segments.
Property Expansion/Renovation: Adding new properties, acquiring existing ones, or renovating current hotels to enhance appeal and capacity.
Increased Occupancy & Average Room Rates (ARR): Improving economic conditions and demand-supply dynamics allowing for higher room utilization and pricing.
Enhanced F&B Offerings: Introducing new dining concepts or improving existing ones to attract more local patrons and hotel guests.
6. Risks
Economic Downturns: Recessions or slowdowns directly impact travel and leisure spending, leading to lower occupancy and room rates.
Intense Competition: The entry of new players or aggressive pricing strategies by competitors can squeeze margins and market share.
Seasonality: Revenue and profitability can be highly seasonal, with peak and off-peak periods affecting operational stability.
High Fixed Costs: Hotels have significant fixed costs (property maintenance, staff salaries, utilities), which can strain profitability during low occupancy periods.
Regulatory Changes: Changes in tourism policies, taxation (e.g., GST rates), licensing, or environmental regulations can impact operations and costs.
Health Crises/Geopolitical Events: Pandemics or regional conflicts can severely disrupt travel and tourism.
7. Management & Ownership
Cindrella Hotels Ltd. is a publicly listed company in India. In many Indian companies, especially those of this size, ownership and management often reside with the promoter family or a closely-knit group. Promoters typically hold a significant stake in the company, influencing strategic direction and long-term vision. The quality of management would depend on their experience in hospitality, strategic acumen, and ability to adapt to market dynamics, though specific details are not readily available without in-depth company reports.
8. Outlook
Cindrella Hotels Ltd. operates in a sector with significant long-term potential driven by India's growing economy and rising middle class. The "bull case" scenario would involve the company successfully leveraging its existing assets and potentially expanding strategically in attractive markets, benefiting from sustained growth in both leisure and business travel. Effective cost management, strong service delivery, and smart pricing could lead to improved occupancy rates and average room rates, enhancing profitability.
Conversely, the "bear case" suggests that the company could face significant headwinds from intense competition, particularly from larger national and international chains with greater financial muscle and brand recall. Economic volatility, unforeseen health crises, or a failure to adapt to changing consumer preferences could lead to lower occupancy, pricing pressures, and increased operational costs, impacting its financial performance. The company's ability to differentiate itself and operate efficiently in a competitive and cyclical industry will be crucial for its sustained performance.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹18 Cr.
Stock P/E 86.8
P/B 1.5
Current Price ₹49.1
Book Value ₹ 32.4
Face Value 10
52W High ₹81.6
Dividend Yield 2.04%
52W Low ₹ 46.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 3 |
| Other Income | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 3 |
| Total Expenditure | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provision for Tax | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Adjustments | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted Earnings Per Share | 0.2 | -0.1 | -0.2 | 0.4 | -0.1 | 0 | 0.3 | 0.3 | 0.1 | 0.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4 | 6 | 4 | 5 | 5 | 5 | 2 | 5 | 8 | 8 | 9 | 11 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
| Total Income | 4 | 6 | 4 | 5 | 5 | 5 | 3 | 5 | 11 | 8 | 9 | 11 |
| Total Expenditure | 3 | 5 | 3 | 4 | 4 | 4 | 2 | 4 | 7 | 7 | 7 | 8 |
| Operating Profit | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 4 | 1 | 2 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 2 | -1 | 0 | 3 | 0 | 0 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 1 | -0 | 0 | 0 |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 2 | -1 | 0 | 3 | 1 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 2 | -1 | 0 | 3 | 1 | 0 | 0 |
| Adjusted Earnings Per Share | 0.9 | 0.6 | 0.8 | 0.8 | 0.9 | 4.2 | -2.2 | 1 | 7.2 | 1.8 | 0.6 | 0.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 13% | 22% | 12% | 8% |
| Operating Profit CAGR | 100% | 26% | 15% | 7% |
| PAT CAGR | -100% | 0% | -100% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -20% | 3% | 20% | 6% |
| ROE Average | 2% | 11% | 6% | 6% |
| ROCE Average | 4% | 13% | 7% | 8% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 7 | 7 | 7 | 7 | 8 | 9 | 8 | 9 | 11 | 12 | 12 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 2 | 3 |
| Other Non-Current Liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Current Liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| Total Liabilities | 8 | 8 | 8 | 9 | 10 | 11 | 10 | 11 | 13 | 15 | 16 |
| Fixed Assets | 7 | 7 | 6 | 6 | 6 | 9 | 8 | 8 | 9 | 9 | 12 |
| Other Non-Current Assets | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 3 | 4 | 2 |
| Total Current Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 |
| Total Assets | 8 | 8 | 8 | 9 | 10 | 11 | 10 | 11 | 13 | 15 | 16 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 1 | 1 | 1 | 1 | 1 | 3 | 0 | 1 | 1 | 1 | 1 |
| Cash Flow from Investing Activities | -0 | -1 | -0 | -1 | -1 | -4 | -0 | -0 | -1 | -2 | -1 |
| Cash Flow from Financing Activities | -0 | -0 | -0 | 0 | -0 | 1 | 0 | -0 | -1 | 1 | 0 |
| Net Cash Inflow / Outflow | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.89 | 0.65 | 0.76 | 0.77 | 0.9 | 4.24 | -2.23 | 1.03 | 7.23 | 1.84 | 0.57 |
| CEPS(Rs) | 1.92 | 2.37 | 2.22 | 2.25 | 2.4 | 6.09 | 0.15 | 3.37 | 9.52 | 4.43 | 4.55 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Book NAV/Share(Rs) | 18.7 | 19.37 | 19.63 | 20.14 | 21.3 | 24.81 | 22.54 | 24.49 | 31.69 | 33.21 | 32.68 |
| Core EBITDA Margin(%) | 23.3 | 16.85 | 21.07 | 19.89 | 20.62 | 17.09 | 0.59 | 20.96 | 16.9 | 15.11 | 20.74 |
| EBIT Margin(%) | 14.06 | 6.47 | 8.67 | 8.57 | 9.65 | 34.88 | -29.14 | 6.98 | 40.82 | 4.72 | 6.39 |
| Pre Tax Margin(%) | 11.88 | 5.8 | 7.94 | 7.77 | 9.06 | 33.89 | -33.1 | 4.64 | 39.91 | 3.38 | 2.89 |
| PAT Margin (%) | 8.01 | 3.98 | 6.46 | 5.92 | 6.71 | 31.53 | -32.08 | 6.84 | 32.2 | 8.08 | 2.17 |
| Cash Profit Margin (%) | 17.34 | 14.56 | 18.99 | 17.35 | 17.87 | 45.32 | 2.21 | 22.38 | 42.4 | 19.45 | 17.26 |
| ROA(%) | 3.87 | 2.78 | 3.2 | 3.19 | 3.52 | 14.74 | -7.45 | 3.49 | 21.58 | 4.62 | 1.29 |
| ROE(%) | 4.86 | 3.41 | 3.88 | 3.86 | 4.34 | 18.38 | -9.43 | 4.39 | 25.73 | 5.67 | 1.73 |
| ROCE(%) | 7.92 | 5.24 | 5.02 | 5.36 | 6.09 | 19.36 | -7.76 | 4.04 | 31.23 | 3.11 | 4.34 |
| Receivable days | 15.05 | 9.47 | 13.4 | 13.51 | 12.08 | 9.32 | 13.36 | 11.14 | 8.7 | 5.97 | 18.71 |
| Inventory Days | 23.5 | 16.68 | 26.93 | 33.8 | 41.88 | 49.61 | 107.03 | 51.25 | 37.69 | 50.3 | 55.61 |
| Payable days | 53.6 | 62.18 | 65.02 | 31.72 | 26.4 | 76.37 | 122.68 | 32.68 | 30.47 | 39.08 | 29.64 |
| PER(x) | 47.84 | 39.16 | 31.03 | 0 | 18.96 | 3.23 | 0 | 26.75 | 6.72 | 27.33 | 98.07 |
| Price/Book(x) | 2.27 | 1.31 | 1.2 | 0 | 0.8 | 0.55 | 0.83 | 1.13 | 1.53 | 1.52 | 1.71 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.06 | 1.99 | 1.79 |
| EV/Net Sales(x) | 3.94 | 1.6 | 2.03 | 0.84 | 1.22 | 1.16 | 3.05 | 1.96 | 2.16 | 2.38 | 2.38 |
| EV/Core EBITDA(x) | 16.84 | 9.4 | 9.58 | 4.2 | 5.87 | 5.74 | 59.15 | 8.69 | 4.23 | 14.79 | 11.06 |
| Net Sales Growth(%) | 7.03 | 47.04 | -28.14 | 10.69 | 3.39 | 0.21 | -48.18 | 116.51 | 48.91 | 1.52 | 15.6 |
| EBIT Growth(%) | 23.65 | -32.38 | -3.67 | 9.43 | 16.45 | 262.23 | -143.28 | 151.86 | 770.84 | -88.26 | 56.33 |
| PAT Growth(%) | 27.81 | -26.99 | 16.78 | 1.43 | 17.12 | 370.95 | -152.72 | 146.18 | 600.75 | -74.53 | -68.99 |
| EPS Growth(%) | 27.79 | -26.99 | 16.78 | 1.43 | 17.11 | 370.98 | -152.72 | 146.18 | 600.78 | -74.53 | -68.99 |
| Debt/Equity(x) | 0.07 | 0.04 | 0.03 | 0.05 | 0 | 0.09 | 0.12 | 0.1 | 0 | 0.13 | 0.23 |
| Current Ratio(x) | 0.76 | 0.91 | 1.27 | 1.26 | 1.21 | 2.02 | 1.29 | 2.98 | 1.96 | 2.06 | 2.57 |
| Quick Ratio(x) | 0.38 | 0.56 | 0.73 | 0.61 | 0.68 | 0.95 | 0.34 | 1.4 | 0.67 | 0.74 | 1.27 |
| Interest Cover(x) | 6.46 | 9.75 | 11.93 | 10.76 | 16.44 | 35.04 | -7.35 | 2.98 | 44.85 | 3.52 | 1.83 |
| Total Debt/Mcap(x) | 0.03 | 0.03 | 0.03 | 0 | 0 | 0.17 | 0.14 | 0.09 | 0 | 0.08 | 0.13 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 61.03 | 61.03 | 61.03 | 61.03 | 61.03 | 61.03 | 61.03 | 61.03 | 61.03 | 61.03 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 38.97 | 38.97 | 38.97 | 38.97 | 38.97 | 38.97 | 38.97 | 38.97 | 38.97 | 38.97 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.