Sharescart Research Club logo

Cindrella Hotels

₹64 -0.8 | 1.3%

Market Cap ₹23 Cr.

Stock P/E 113.2

P/B 2

Current Price ₹64

Book Value ₹ 32.7

Face Value 10

52W High ₹81.6

Dividend Yield 1.56%

52W Low ₹ 50

Cindrella Hotels Research see more...

Overview Inc. Year: 1986Industry: Hotel, Resort & Restaurants

Cindrella Hotels Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Cindrella Hotels Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 3 1 2 2 2 2 3 3 3 2
Other Income 0 0 -0 0 0 0 0 0 0 0
Total Income 3 1 2 2 2 2 3 3 3 2
Total Expenditure 2 1 2 2 2 1 2 2 2 2
Operating Profit 0 0 0 0 0 0 0 1 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 -0 -0 0 0 0 0 0 0
Provision for Tax -0 0 -0 -0 -0 0 0 0 0 0
Profit After Tax 1 0 -0 -0 0 -0 0 0 0 0
Adjustments 0 0 -0 0 0 -0 0 -0 0 0
Profit After Adjustments 1 0 -0 -0 0 -0 0 0 0 0
Adjusted Earnings Per Share 1.9 0.2 -0.1 -0.2 0.4 -0.1 0 0.3 0.3 0.1

Cindrella Hotels Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 4 6 4 5 5 5 2 5 8 8 9 11
Other Income 0 0 0 0 0 0 0 0 3 0 0 0
Total Income 4 6 4 5 5 5 3 5 11 8 9 11
Total Expenditure 3 5 3 4 4 4 2 4 7 7 7 8
Operating Profit 1 1 1 1 1 1 0 1 4 1 2 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 1 1 1 1 1 1 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 1 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 2 -1 0 3 0 0 0
Provision for Tax 0 0 0 0 0 0 -0 -0 1 -0 0 0
Profit After Tax 0 0 0 0 0 2 -1 0 3 1 0 0
Adjustments 0 0 0 0 -0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 2 -1 0 3 1 0 0
Adjusted Earnings Per Share 0.9 0.6 0.8 0.8 0.9 4.2 -2.2 1 7.2 1.8 0.6 0.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 13% 22% 12% 8%
Operating Profit CAGR 100% 26% 15% 7%
PAT CAGR -100% 0% -100% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 25% 27% 38% 7%
ROE Average 2% 11% 6% 6%
ROCE Average 4% 13% 7% 8%

Cindrella Hotels Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 7 7 7 7 8 9 8 9 11 12 12
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 1 1 1 0 2 3
Other Non-Current Liabilities 1 1 1 1 1 1 1 1 1 1 1
Total Current Liabilities 1 1 1 1 1 1 1 0 1 1 1
Total Liabilities 8 8 8 9 10 11 10 11 13 15 16
Fixed Assets 7 7 6 6 6 9 8 8 9 9 12
Other Non-Current Assets 1 1 2 2 2 1 1 1 3 4 2
Total Current Assets 1 1 1 1 1 1 1 1 1 2 3
Total Assets 8 8 8 9 10 11 10 11 13 15 16

Cindrella Hotels Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents -0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 1 1 1 1 1 3 0 1 1 1 1
Cash Flow from Investing Activities -0 -1 -0 -1 -1 -4 -0 -0 -1 -2 -1
Cash Flow from Financing Activities -0 -0 -0 0 -0 1 0 -0 -1 1 0
Net Cash Inflow / Outflow 0 -0 0 -0 0 -0 -0 0 -0 0 0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 0

Cindrella Hotels Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.89 0.65 0.76 0.77 0.9 4.24 -2.23 1.03 7.23 1.84 0.57
CEPS(Rs) 1.92 2.37 2.22 2.25 2.4 6.09 0.15 3.37 9.52 4.43 4.55
DPS(Rs) 0 0 0 0 0 0 0 0 1 1 1
Book NAV/Share(Rs) 18.7 19.37 19.63 20.14 21.3 24.81 22.54 24.49 31.69 33.21 32.68
Core EBITDA Margin(%) 23.3 16.85 21.07 19.89 20.62 17.09 0.59 20.96 16.9 15.11 20.74
EBIT Margin(%) 14.06 6.47 8.67 8.57 9.65 34.88 -29.14 6.98 40.82 4.72 6.39
Pre Tax Margin(%) 11.88 5.8 7.94 7.77 9.06 33.89 -33.1 4.64 39.91 3.38 2.89
PAT Margin (%) 8.01 3.98 6.46 5.92 6.71 31.53 -32.08 6.84 32.2 8.08 2.17
Cash Profit Margin (%) 17.34 14.56 18.99 17.35 17.87 45.32 2.21 22.38 42.4 19.45 17.26
ROA(%) 3.87 2.78 3.2 3.19 3.52 14.74 -7.45 3.49 21.58 4.62 1.29
ROE(%) 4.86 3.41 3.88 3.86 4.34 18.38 -9.43 4.39 25.73 5.67 1.73
ROCE(%) 7.92 5.24 5.02 5.36 6.09 19.36 -7.76 4.04 31.23 3.11 4.34
Receivable days 15.05 9.47 13.4 13.51 12.08 9.32 13.36 11.14 8.7 5.97 18.71
Inventory Days 23.5 16.68 26.93 33.8 41.88 49.61 107.03 51.25 37.69 50.3 55.61
Payable days 53.6 62.18 65.02 31.72 26.4 76.37 122.68 32.68 30.47 39.08 29.64
PER(x) 47.84 39.16 31.03 0 18.96 3.23 0 26.75 6.72 27.33 98.07
Price/Book(x) 2.27 1.31 1.2 0 0.8 0.55 0.83 1.13 1.53 1.52 1.71
Dividend Yield(%) 0 0 0 0 0 0 0 0 2.06 1.99 1.79
EV/Net Sales(x) 3.94 1.6 2.03 0.84 1.22 1.16 3.05 1.96 2.16 2.38 2.38
EV/Core EBITDA(x) 16.84 9.4 9.58 4.2 5.87 5.74 59.15 8.69 4.23 14.79 11.06
Net Sales Growth(%) 7.03 47.04 -28.14 10.69 3.39 0.21 -48.18 116.51 48.91 1.52 15.6
EBIT Growth(%) 23.65 -32.38 -3.67 9.43 16.45 262.23 -143.28 151.86 770.84 -88.26 56.33
PAT Growth(%) 27.81 -26.99 16.78 1.43 17.12 370.95 -152.72 146.18 600.75 -74.53 -68.99
EPS Growth(%) 27.79 -26.99 16.78 1.43 17.11 370.98 -152.72 146.18 600.78 -74.53 -68.99
Debt/Equity(x) 0.07 0.04 0.03 0.05 0 0.09 0.12 0.1 0 0.13 0.23
Current Ratio(x) 0.76 0.91 1.27 1.26 1.21 2.02 1.29 2.98 1.96 2.06 2.57
Quick Ratio(x) 0.38 0.56 0.73 0.61 0.68 0.95 0.34 1.4 0.67 0.74 1.27
Interest Cover(x) 6.46 9.75 11.93 10.76 16.44 35.04 -7.35 2.98 44.85 3.52 1.83
Total Debt/Mcap(x) 0.03 0.03 0.03 0 0 0.17 0.14 0.09 0 0.08 0.13

Cindrella Hotels Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 61.03 61.03 61.03 61.03 61.03 61.03 61.03 61.03 61.03 61.03
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 38.97 38.97 38.97 38.97 38.97 38.97 38.97 38.97 38.97 38.97
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 39.08 to 29.64days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 11% over the last 3 years.
  • The company has delivered a poor profit growth of -100% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Cindrella Hotels News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....