Market Cap ₹23 Cr.
Stock P/E 113.2
P/B 2
Current Price ₹64
Book Value ₹ 32.7
Face Value 10
52W High ₹81.6
Dividend Yield 1.56%
52W Low ₹ 50
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 |
| Other Income | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 3 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 |
| Total Expenditure | 2 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provision for Tax | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 1 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Adjustments | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 1 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Adjusted Earnings Per Share | 1.9 | 0.2 | -0.1 | -0.2 | 0.4 | -0.1 | 0 | 0.3 | 0.3 | 0.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4 | 6 | 4 | 5 | 5 | 5 | 2 | 5 | 8 | 8 | 9 | 11 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
| Total Income | 4 | 6 | 4 | 5 | 5 | 5 | 3 | 5 | 11 | 8 | 9 | 11 |
| Total Expenditure | 3 | 5 | 3 | 4 | 4 | 4 | 2 | 4 | 7 | 7 | 7 | 8 |
| Operating Profit | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 4 | 1 | 2 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 2 | -1 | 0 | 3 | 0 | 0 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 1 | -0 | 0 | 0 |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 2 | -1 | 0 | 3 | 1 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 2 | -1 | 0 | 3 | 1 | 0 | 0 |
| Adjusted Earnings Per Share | 0.9 | 0.6 | 0.8 | 0.8 | 0.9 | 4.2 | -2.2 | 1 | 7.2 | 1.8 | 0.6 | 0.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 13% | 22% | 12% | 8% |
| Operating Profit CAGR | 100% | 26% | 15% | 7% |
| PAT CAGR | -100% | 0% | -100% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 25% | 27% | 38% | 7% |
| ROE Average | 2% | 11% | 6% | 6% |
| ROCE Average | 4% | 13% | 7% | 8% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 7 | 7 | 7 | 7 | 8 | 9 | 8 | 9 | 11 | 12 | 12 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 2 | 3 |
| Other Non-Current Liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Current Liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| Total Liabilities | 8 | 8 | 8 | 9 | 10 | 11 | 10 | 11 | 13 | 15 | 16 |
| Fixed Assets | 7 | 7 | 6 | 6 | 6 | 9 | 8 | 8 | 9 | 9 | 12 |
| Other Non-Current Assets | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 3 | 4 | 2 |
| Total Current Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 |
| Total Assets | 8 | 8 | 8 | 9 | 10 | 11 | 10 | 11 | 13 | 15 | 16 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 1 | 1 | 1 | 1 | 1 | 3 | 0 | 1 | 1 | 1 | 1 |
| Cash Flow from Investing Activities | -0 | -1 | -0 | -1 | -1 | -4 | -0 | -0 | -1 | -2 | -1 |
| Cash Flow from Financing Activities | -0 | -0 | -0 | 0 | -0 | 1 | 0 | -0 | -1 | 1 | 0 |
| Net Cash Inflow / Outflow | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.89 | 0.65 | 0.76 | 0.77 | 0.9 | 4.24 | -2.23 | 1.03 | 7.23 | 1.84 | 0.57 |
| CEPS(Rs) | 1.92 | 2.37 | 2.22 | 2.25 | 2.4 | 6.09 | 0.15 | 3.37 | 9.52 | 4.43 | 4.55 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Book NAV/Share(Rs) | 18.7 | 19.37 | 19.63 | 20.14 | 21.3 | 24.81 | 22.54 | 24.49 | 31.69 | 33.21 | 32.68 |
| Core EBITDA Margin(%) | 23.3 | 16.85 | 21.07 | 19.89 | 20.62 | 17.09 | 0.59 | 20.96 | 16.9 | 15.11 | 20.74 |
| EBIT Margin(%) | 14.06 | 6.47 | 8.67 | 8.57 | 9.65 | 34.88 | -29.14 | 6.98 | 40.82 | 4.72 | 6.39 |
| Pre Tax Margin(%) | 11.88 | 5.8 | 7.94 | 7.77 | 9.06 | 33.89 | -33.1 | 4.64 | 39.91 | 3.38 | 2.89 |
| PAT Margin (%) | 8.01 | 3.98 | 6.46 | 5.92 | 6.71 | 31.53 | -32.08 | 6.84 | 32.2 | 8.08 | 2.17 |
| Cash Profit Margin (%) | 17.34 | 14.56 | 18.99 | 17.35 | 17.87 | 45.32 | 2.21 | 22.38 | 42.4 | 19.45 | 17.26 |
| ROA(%) | 3.87 | 2.78 | 3.2 | 3.19 | 3.52 | 14.74 | -7.45 | 3.49 | 21.58 | 4.62 | 1.29 |
| ROE(%) | 4.86 | 3.41 | 3.88 | 3.86 | 4.34 | 18.38 | -9.43 | 4.39 | 25.73 | 5.67 | 1.73 |
| ROCE(%) | 7.92 | 5.24 | 5.02 | 5.36 | 6.09 | 19.36 | -7.76 | 4.04 | 31.23 | 3.11 | 4.34 |
| Receivable days | 15.05 | 9.47 | 13.4 | 13.51 | 12.08 | 9.32 | 13.36 | 11.14 | 8.7 | 5.97 | 18.71 |
| Inventory Days | 23.5 | 16.68 | 26.93 | 33.8 | 41.88 | 49.61 | 107.03 | 51.25 | 37.69 | 50.3 | 55.61 |
| Payable days | 53.6 | 62.18 | 65.02 | 31.72 | 26.4 | 76.37 | 122.68 | 32.68 | 30.47 | 39.08 | 29.64 |
| PER(x) | 47.84 | 39.16 | 31.03 | 0 | 18.96 | 3.23 | 0 | 26.75 | 6.72 | 27.33 | 98.07 |
| Price/Book(x) | 2.27 | 1.31 | 1.2 | 0 | 0.8 | 0.55 | 0.83 | 1.13 | 1.53 | 1.52 | 1.71 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.06 | 1.99 | 1.79 |
| EV/Net Sales(x) | 3.94 | 1.6 | 2.03 | 0.84 | 1.22 | 1.16 | 3.05 | 1.96 | 2.16 | 2.38 | 2.38 |
| EV/Core EBITDA(x) | 16.84 | 9.4 | 9.58 | 4.2 | 5.87 | 5.74 | 59.15 | 8.69 | 4.23 | 14.79 | 11.06 |
| Net Sales Growth(%) | 7.03 | 47.04 | -28.14 | 10.69 | 3.39 | 0.21 | -48.18 | 116.51 | 48.91 | 1.52 | 15.6 |
| EBIT Growth(%) | 23.65 | -32.38 | -3.67 | 9.43 | 16.45 | 262.23 | -143.28 | 151.86 | 770.84 | -88.26 | 56.33 |
| PAT Growth(%) | 27.81 | -26.99 | 16.78 | 1.43 | 17.12 | 370.95 | -152.72 | 146.18 | 600.75 | -74.53 | -68.99 |
| EPS Growth(%) | 27.79 | -26.99 | 16.78 | 1.43 | 17.11 | 370.98 | -152.72 | 146.18 | 600.78 | -74.53 | -68.99 |
| Debt/Equity(x) | 0.07 | 0.04 | 0.03 | 0.05 | 0 | 0.09 | 0.12 | 0.1 | 0 | 0.13 | 0.23 |
| Current Ratio(x) | 0.76 | 0.91 | 1.27 | 1.26 | 1.21 | 2.02 | 1.29 | 2.98 | 1.96 | 2.06 | 2.57 |
| Quick Ratio(x) | 0.38 | 0.56 | 0.73 | 0.61 | 0.68 | 0.95 | 0.34 | 1.4 | 0.67 | 0.74 | 1.27 |
| Interest Cover(x) | 6.46 | 9.75 | 11.93 | 10.76 | 16.44 | 35.04 | -7.35 | 2.98 | 44.85 | 3.52 | 1.83 |
| Total Debt/Mcap(x) | 0.03 | 0.03 | 0.03 | 0 | 0 | 0.17 | 0.14 | 0.09 | 0 | 0.08 | 0.13 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 61.03 | 61.03 | 61.03 | 61.03 | 61.03 | 61.03 | 61.03 | 61.03 | 61.03 | 61.03 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 38.97 | 38.97 | 38.97 | 38.97 | 38.97 | 38.97 | 38.97 | 38.97 | 38.97 | 38.97 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
You May Also Know About