Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Cian Agro Industries
Join Channel
Consolidated Standalone

CIAN Agro Industries

₹45.5 2 | 4.6%

Market Cap ₹127 Cr.

Stock P/E 226.9

P/B 7

Current Price ₹45.5

Book Value ₹ 6.5

Face Value 10

52W High ₹56.2

Dividend Yield 0%

52W Low ₹ 32.7

Edit Ratio

CIAN Agro Industries Research see more...

Overview Inc. Year: 1985Industry: Edible Oil

CIAN Agro Industries Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

CIAN Agro Industries Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 56 63 61 49 52 78 110 23 23 39
Other Income 0 0 1 0 0 0 1 0 0 2
Total Income 56 63 62 49 52 78 112 23 23 41
Total Expenditure 52 55 56 43 45 70 106 16 16 34
Operating Profit 5 8 6 6 7 8 6 7 7 7
Interest 3 5 3 3 5 6 4 4 5 4
Depreciation 2 2 2 2 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 2 1 1 -0 0 0 0 0 0
Provision for Tax 0 0 3 0 -0 0 0 0 -0 0
Profit After Tax 0 2 -2 0 -0 -0 0 0 1 -0
Adjustments 0 0 0 0 -0 0 -0 0 0 0
Profit After Adjustments 0 2 -2 0 -0 -0 -0 0 1 -0
Adjusted Earnings Per Share 0.1 0.7 -0.7 0.2 -0 -0 -0 0.1 0.2 -0.1

CIAN Agro Industries Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 101 198 156 212 265 254 290 195
Other Income 2 3 0 2 2 1 1 3
Total Income 103 201 157 214 268 255 291 199
Total Expenditure 98 192 139 190 242 230 264 172
Operating Profit 5 9 18 24 26 25 28 27
Interest 2 4 10 14 15 15 19 17
Depreciation 0 2 5 5 6 6 8 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax 3 3 3 5 5 4 1 0
Provision for Tax 0 1 2 1 2 4 1 0
Profit After Tax 3 1 1 4 3 1 0 1
Adjustments 0 0 0 0 0 0 -0 0
Profit After Adjustments 3 1 1 4 3 1 0 1
Adjusted Earnings Per Share 1.2 0.4 0.4 1.3 0.9 0.2 0.1 0.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 14% 11% 8% 0%
Operating Profit CAGR 12% 5% 25% 0%
PAT CAGR -100% -100% -100% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 7% 5% -1% NA%
ROE Average 2% 8% 10% 11%
ROCE Average 16% 17% 16% 14%

CIAN Agro Industries Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 17 42 45 47 50 82 83
Minority's Interest 1 0 0 0 0 -0 0
Borrowings 15 9 27 26 25 20 27
Other Non-Current Liabilities -6 3 5 76 89 88 83
Total Current Liabilities 43 103 113 132 152 190 292
Total Liabilities 70 157 190 281 317 380 485
Fixed Assets 6 47 63 81 76 115 117
Other Non-Current Assets 3 16 5 4 16 35 30
Total Current Assets 62 95 122 197 224 230 338
Total Assets 70 157 190 281 317 380 485

CIAN Agro Industries Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 -8 -50 -1 -1 1 0
Cash Flow from Operating Activities -20 -1 -21 32 15 46 37
Cash Flow from Investing Activities -2 -31 -10 -14 -3 -21 -69
Cash Flow from Financing Activities 14 -10 8 -19 -11 -25 32
Net Cash Inflow / Outflow -8 -42 -23 -0 2 -0 0
Closing Cash & Cash Equivalent -8 -50 -73 -1 1 0 0

CIAN Agro Industries Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 1.17 0.39 0.39 1.3 0.93 0.24 0.1
CEPS(Rs) 1.3 1.19 2.09 3.19 3.04 2.44 3.12
DPS(Rs) 0 0 0 0 0 0 0
Book NAV/Share(Rs) 6.11 6.14 7.88 4.62 6.6 4.05 6.07
Core EBITDA Margin(%) 3.21 2.95 11.17 10.42 8.87 9.38 9.07
EBIT Margin(%) 4.62 3.27 8.39 8.83 7.52 7.36 6.68
Pre Tax Margin(%) 2.97 1.28 1.77 2.19 1.72 1.63 0.29
PAT Margin (%) 2.95 0.55 0.69 1.72 0.98 0.24 0.12
Cash Profit Margin (%) 3.28 1.68 3.74 4.21 3.2 2.68 3.01
ROA(%) 4.66 0.96 0.62 1.55 0.87 0.18 0.08
ROE(%) 19.1 6.37 5.5 20.83 16.59 4.17 2.39
ROCE(%) 7.8 9.04 13.11 16.26 17.59 17 15.71
Receivable days 55.09 54.82 93.63 82.65 77.19 77.98 63.84
Inventory Days 17.41 11.17 75.72 109.73 120.26 172 191.36
Payable days 219.49 126.89 146.42 72.51 77.41 129.63 143.61
PER(x) 0 112.85 116.64 25.26 48.82 281.25 359.89
Price/Book(x) 0 7.17 5.71 7.12 6.89 17 5.82
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) 0.51 0.92 1.45 0.88 0.85 1.11 0.78
EV/Core EBITDA(x) 9.34 20.82 12.63 7.81 8.72 11.34 8.14
Net Sales Growth(%) 0 95.86 -21.18 35.85 25.15 -4.24 14.07
EBIT Growth(%) 0 27.02 101.97 42.72 6.56 -6.12 3.39
PAT Growth(%) 0 -66.56 -1.04 237.57 -28.51 -76.13 -45.51
EPS Growth(%) 0 -66.56 -1.05 237.56 -28.51 -73.71 -59.93
Debt/Equity(x) 2.83 3.55 4.54 7.37 5.42 7.97 7.53
Current Ratio(x) 1.44 0.92 1.08 1.49 1.47 1.21 1.16
Quick Ratio(x) 1.31 0.91 0.58 0.96 0.78 0.5 0.58
Interest Cover(x) 2.81 1.65 1.27 1.33 1.3 1.28 1.05
Total Debt/Mcap(x) 0 0.49 0.79 1.04 0.79 0.47 1.29

CIAN Agro Industries Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 73.62 73.43 73.38 73.37 73.3 73.26 72.62 67.67 67.67 67.67
FII 0 0 0 0 0 0 0 0 0 0
DII 0.2 0.2 0.2 0.13 0.2 0.2 0.2 0.2 0.2 0.2
Public 26.18 26.37 26.42 26.5 26.5 26.55 27.18 32.13 32.13 32.13
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

Cons

  • Company has a low return on equity of 8% over the last 3 years.
  • Debtor days have increased from 129.63 to 143.61days.
  • Stock is trading at 7 times its book value.
  • The company has delivered a poor profit growth of -100% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

CIAN Agro Industries News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!