Sharescart Research Club logo

CIAN Agro Industries

₹1603.4 -84.4 | 5%

Market Cap ₹4487 Cr.

Stock P/E 916

P/B 2.3

Current Price ₹1603.4

Book Value ₹ 698.8

Face Value 10

52W High ₹3633.2

Dividend Yield 0%

52W Low ₹ 287.5

CIAN Agro Industries Research see more...

Overview Inc. Year: 1985Industry: Edible Oil

CIAN Agro Industries & Infrastructure Limited is part of the CIAN Group which is a conglomerate that originated from the Vidarbha region and has expanded its presence across many states in India. The group has expertise in diverse sectors such as spices, edible oil, personal care, home care, sanitation, and agro. CIAN Agro Industries & Infrastructure Limited manufactures and markets refined soyabean oil “Amrutdhara” and refined Kardi (Safflower) oil “Yash” through a well-established network of over 50 dealers in Maharashtra and Madhya Pradesh. The promoter group includes Dr. Amrut Keshav Lambat, Uday Shankar Kamat, Arvind Waman Bakde, and Sunil Vasant Pedgaonkar.

Read More..

CIAN Agro Industries Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

CIAN Agro Industries Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 110 23 23 39 86 17 125 396 490 511
Other Income 1 0 0 2 10 0 1 10 13 13
Total Income 112 23 23 41 96 18 126 407 503 523
Total Expenditure 106 16 16 34 85 13 114 317 444 396
Operating Profit 6 7 7 7 10 5 13 90 59 127
Interest 4 4 5 4 4 3 9 33 30 52
Depreciation 2 2 2 2 2 2 6 21 19 21
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 5 0 -1 36 11 54
Provision for Tax 0 0 -0 0 0 -0 -1 4 2 2
Profit After Tax 0 0 1 -0 4 0 -0 33 8 52
Adjustments -0 0 0 0 0 -0 0 -0 -0 0
Profit After Adjustments -0 0 1 -0 4 0 -0 33 8 52
Adjusted Earnings Per Share -0 0.1 0.2 -0.1 1.6 0 -0 11.7 3 18.7

CIAN Agro Industries Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 101 198 156 212 265 254 290 171 1522
Other Income 2 3 0 2 2 1 1 12 37
Total Income 103 201 157 214 268 255 291 182 1559
Total Expenditure 98 192 139 190 242 230 264 152 1271
Operating Profit 5 9 18 24 26 25 28 31 289
Interest 2 4 10 14 15 15 19 17 124
Depreciation 0 2 5 5 6 6 8 8 67
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 3 3 5 5 4 1 5 100
Provision for Tax 0 1 2 1 2 4 1 0 7
Profit After Tax 3 1 1 4 3 1 0 5 93
Adjustments 0 0 0 0 0 0 -0 0 0
Profit After Adjustments 3 1 1 4 3 1 0 5 93
Adjusted Earnings Per Share 1.2 0.4 0.4 1.3 0.9 0.2 0.1 1.8 33.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -41% -14% 2% 0%
Operating Profit CAGR 11% 6% 11% 0%
PAT CAGR 0% 19% 38% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 469% 220% 114% NA%
ROE Average 21% 9% 13% 12%
ROCE Average 16% 16% 17% 14%

CIAN Agro Industries Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 17 42 45 47 50 82 83 89
Minority's Interest 1 0 0 0 0 -0 0 0
Borrowings 15 9 27 26 25 20 27 29
Other Non-Current Liabilities -6 3 5 76 89 88 83 32
Total Current Liabilities 43 103 113 132 152 190 292 297
Total Liabilities 70 157 190 281 317 380 485 448
Fixed Assets 6 47 63 81 76 115 117 103
Other Non-Current Assets 3 16 5 4 16 35 30 32
Total Current Assets 62 95 122 197 224 230 338 313
Total Assets 70 157 190 281 317 380 485 448

CIAN Agro Industries Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 0 -8 -50 -1 -1 1 0 -75
Cash Flow from Operating Activities -20 -1 -21 32 15 46 37 65
Cash Flow from Investing Activities -2 -31 -10 -14 -3 -21 -69 -4
Cash Flow from Financing Activities 14 -10 8 -19 -11 -25 32 -50
Net Cash Inflow / Outflow -8 -42 -23 -0 2 -0 0 11
Closing Cash & Cash Equivalent -8 -50 -73 -1 1 0 0 -64

CIAN Agro Industries Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 1.17 0.39 0.39 1.3 0.93 0.24 0.1 1.75
CEPS(Rs) 1.3 1.19 2.09 3.19 3.04 2.44 3.12 4.65
DPS(Rs) 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 6.11 6.14 7.88 4.62 6.6 4.05 6.07 10.36
Core EBITDA Margin(%) 3.21 2.95 11.17 10.42 8.87 9.38 9.07 11.22
EBIT Margin(%) 4.62 3.27 8.39 8.83 7.52 7.36 6.68 13.32
Pre Tax Margin(%) 2.97 1.28 1.77 2.19 1.72 1.63 0.29 3.14
PAT Margin (%) 2.95 0.55 0.69 1.72 0.98 0.24 0.12 2.87
Cash Profit Margin (%) 3.28 1.68 3.74 4.21 3.2 2.68 3.01 7.63
ROA(%) 4.66 0.96 0.62 1.55 0.87 0.18 0.08 1.05
ROE(%) 19.1 6.37 5.5 20.83 16.59 4.17 2.39 21.32
ROCE(%) 7.8 9.04 13.11 16.26 17.59 17 15.71 16.2
Receivable days 55.09 54.82 93.63 82.65 77.19 77.98 63.84 90.24
Inventory Days 17.41 11.17 75.72 109.73 120.26 172 191.36 348.14
Payable days 219.49 126.89 146.42 72.51 77.41 129.63 143.61 308.5
PER(x) 0 112.85 116.64 25.26 48.82 281.25 359.89 21.69
Price/Book(x) 0 7.17 5.71 7.12 6.89 17 5.82 3.67
Dividend Yield(%) 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.51 0.92 1.45 0.88 0.85 1.11 0.78 1.25
EV/Core EBITDA(x) 9.34 20.82 12.63 7.81 8.72 11.34 8.14 6.9
Net Sales Growth(%) 0 95.86 -21.18 35.85 25.15 -4.24 14.07 -41.13
EBIT Growth(%) 0 27.02 101.97 42.72 6.56 -6.12 3.39 17.38
PAT Growth(%) 0 -66.56 -1.04 237.57 -28.51 -76.13 -45.51 1345.5
EPS Growth(%) 0 -66.56 -1.05 237.56 -28.51 -73.71 -59.93 1686.51
Debt/Equity(x) 2.83 3.55 4.54 7.37 5.42 7.97 7.53 3.69
Current Ratio(x) 1.44 0.92 1.08 1.49 1.47 1.21 1.16 1.05
Quick Ratio(x) 1.31 0.91 0.58 0.96 0.78 0.5 0.58 0.53
Interest Cover(x) 2.81 1.65 1.27 1.33 1.3 1.28 1.05 1.31
Total Debt/Mcap(x) 0 0.49 0.79 1.04 0.79 0.47 1.29 1.01

CIAN Agro Industries Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 72.62 67.67 67.67 67.67 67.67 67.67 67.67 67.67 67.67 67.64
FII 0 0 0 0 0 0 0 0.03 0.03 0.01
DII 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2
Public 27.18 32.13 32.13 32.13 32.13 32.13 32.13 32.11 32.11 32.15
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 37% CAGR over last 5 years

Cons

  • Company has a low return on equity of 9% over the last 3 years.
  • Debtor days have increased from 143.61 to 308.5days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

CIAN Agro Industries News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....