Chordia Food Prod

₹91 -1 | 1.1%

WEBSITE BSE:519475 NSE : CHORDIA FOOD 17 May, 09:19

Market Cap ₹37 Cr.

Stock P/E 58.9

P/B 2.6

Current Price ₹91

Book Value ₹ 35.6

Face Value 10

52W High ₹115

Dividend Yield 0%

52W Low ₹ 59.6

Edit Ratio

Chordia Food Prod Research see more...

Overview Inc. Year: 1982Industry: Consumer Food

Chordia Food Prod Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Chordia Food Prod Quarterly Results

#(Fig in Cr.)	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	15	14	15	18	1	1	1	1	1	1
Other Income	0	0	-0	0	0	0	0	0	0	0
Total Income	15	14	15	18	1	1	1	1	1	1
Total Expenditure	13	12	13	16	0	0	0	0	0	0
Operating Profit	2	2	2	2	0	0	0	0	1	0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	1	1	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1	1	1	1	0	0	0	0	0	0
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	1	1	1	1	0	0	0	0	0	0
Adjustments	-1	-1	-1	-1	0	0	0	0	-0	0
Profit After Adjustments	0	0	0	0	0	0	0	0	0	0
Adjusted Earnings Per Share	2.7	3.2	2.3	2.5	0.2	0.1	0.1	0.4	0.6	0.5

Chordia Food Prod Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	31	35	40	41	52	59	61	65	76	3	3	4
Other Income	0	0	0	1	0	0	0	0	0	0	0	0
Total Income	32	35	40	42	52	59	61	66	76	3	3	4
Total Expenditure	28	31	36	39	50	52	55	62	73	2	2	0
Operating Profit	4	4	4	3	2	7	6	4	3	1	1	1
Interest	1	1	1	1	1	1	1	1	1	0	0	0
Depreciation	1	1	1	1	1	2	2	2	2	1	1	0
Exceptional Income / Expenses	1	0	3	0	0	0	0	0	0	0	0	0
Profit Before Tax	3	2	5	1	-1	4	3	1	1	-0	0	0
Provision for Tax	1	1	1	0	0	1	1	0	0	0	0	0
Profit After Tax	2	2	3	1	-1	3	2	1	1	-0	0	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	2	2	3	1	-1	3	2	1	1	-0	0	0
Adjusted Earnings Per Share	8.2	5.6	11	1.7	-2.4	10.1	5.2	1.9	1.5	-0.1	0.5	1.6

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	-64%	-45%	-21%
Operating Profit CAGR	0%	-37%	-32%	-13%
PAT CAGR	0%	-100%	-100%	-100%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	17%	-19%	-9%	10%
ROE Average	1%	1%	2%	4%
ROCE Average	3%	2%	4%	7%

Chordia Food Prod Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	29	31	34	35	32	33	35	36	36	15	14
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	2	2	1	0
Other Non-Current Liabilities	0	0	0	0	0	0	0	0	0	0	1
Total Current Liabilities	8	14	14	16	16	18	13	9	13	1	1
Total Liabilities	38	45	48	51	49	51	48	47	51	17	16
Fixed Assets	10	11	11	12	12	22	20	18	18	13	12
Other Non-Current Assets	0	11	18	18	18	0	0	1	0	0	0
Total Current Assets	27	23	19	21	18	29	28	29	33	4	4
Total Assets	38	45	48	51	49	51	48	47	51	17	16

Chordia Food Prod Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	2	7	1	1	1	1	1	2	2	1	1
Cash Flow from Operating Activities	3	2	3	7	3	2	6	4	-0	1	2
Cash Flow from Investing Activities	2	-12	-1	-9	-1	-0	-0	-1	-1	-0	-0
Cash Flow from Financing Activities	0	5	-2	2	-2	-2	-4	-3	2	-2	-1
Net Cash Inflow / Outflow	5	-6	0	-0	-1	0	1	1	-0	-1	1
Closing Cash & Cash Equivalent	7	1	1	1	1	1	2	2	2	1	2

Chordia Food Prod Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	8.16	5.57	11.04	1.74	-2.42	10.1	5.15	1.87	1.53	-0.1	0.47
CEPS(Rs)	11.21	8.55	13.89	5.66	1.9	17.07	10.31	7.04	5.87	2.1	2.68
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	98.47	104.04	115.08	116.82	108.51	106.64	86.64	88.51	90.04	36.29	34.1
Core EBITDA Margin(%)	11.56	11.15	8.54	6.27	3.72	11.91	9.71	5.54	4.17	40.86	44.46
EBIT Margin(%)	12.8	9.39	14.41	5.37	1.3	8.55	6.4	2.46	1.98	6.93	14.44
Pre Tax Margin(%)	10.02	6.69	11.78	1.86	-1.39	6.69	4.69	1.64	1.15	-1.51	8.91
PAT Margin (%)	7.66	4.74	8.31	1.25	-1.39	5.06	3.4	1.15	0.79	-1.51	6.68
Cash Profit Margin (%)	10.52	7.27	10.46	4.08	1.09	8.55	6.81	4.33	3.03	32.42	37.75
ROA(%)	6.57	4.02	7.08	1.04	-1.45	6.04	4.21	1.58	1.26	-0.12	1.15
ROE(%)	8.64	5.5	10.08	1.5	-2.15	9.39	6.22	2.13	1.72	-0.16	1.35
ROCE(%)	12.57	9.1	14.17	5.23	1.6	12.13	9.16	3.9	3.64	0.6	2.68
Receivable days	20.67	20.32	19.99	19.6	16	50.98	77.02	53.89	34.31	533.63	104.12
Inventory Days	81.96	78.69	75.17	93.03	85.2	71.44	67.72	71.09	65.02	0	0
Payable days	43.89	43.43	54.75	82.25	70.15	63.39	43.89	36.15	27.05	0	0
PER(x)	5.39	6.1	10.86	63.31	0	13.66	29.43	48.16	65.16	0	181.93
Price/Book(x)	0.45	0.33	1.04	0.94	1.09	1.29	1.75	1.02	1.11	3.82	2.53
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.31	0.5	1.04	0.98	0.83	0.86	1.1	0.6	0.6	21.75	11.78
EV/Core EBITDA(x)	2.44	4.17	11.33	11.97	21.85	7.11	11.13	10.58	14.03	53.24	25.88
Net Sales Growth(%)	10.18	11.09	13.25	4.33	25.63	13.97	2.41	8.09	16.56	-96.57	9.31
EBIT Growth(%)	24.04	-19	73.41	-61.14	-69.49	651.35	-23.24	-58.79	-4.04	-88.27	127.94
PAT Growth(%)	18.55	-31.73	98.22	-84.27	-239.5	516.74	-31.05	-63.75	-17.83	-106.39	583.04
EPS Growth(%)	18.55	-31.73	98.22	-84.27	-239.5	516.74	-48.99	-63.75	-17.83	-106.39	582.77
Debt/Equity(x)	0.12	0.27	0.2	0.26	0.25	0.33	0.2	0.14	0.22	0.11	0.06
Current Ratio(x)	3.24	1.66	1.36	1.27	1.11	1.62	2.17	3.04	2.48	2.93	2.86
Quick Ratio(x)	2.35	1.1	0.73	0.52	0.39	0.99	1.29	1.53	1.47	2.93	2.86
Interest Cover(x)	4.61	3.48	5.47	1.53	0.48	4.59	3.75	2.99	2.38	0.82	2.61
Total Debt/Mcap(x)	0.27	0.84	0.19	0.27	0.23	0.25	0.11	0.14	0.2	0.03	0.03

Chordia Food Prod Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	72.34	72.34	72.34	72.34	72.34	72.34	72.34	72.34	72.34	72.34
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	27.66	27.66	27.66	27.66	27.66	27.66	27.66	27.66	27.66	27.66
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11
Others	0	0	0	0	0	0	0	0	0	0
Total	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4

Pros

Company has reduced debt.
Company is almost debt free.

Cons

Company has a low return on equity of 1% over the last 3 years.
The company has delivered a poor profit growth of -100% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Chordia Food Prod News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 550/-

Empire Spices and Foods ltd

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Chordia Food Prod

Add Watchlist

Chordia Food Prod Research see more...

Overview Inc. Year: 1982Industry: Consumer Food

Chordia Food Prod Share Price

Alert Data

Quarterly Price

Peer Comparison

Chordia Food Prod Quarterly Results

Chordia Food Prod Profit & Loss

Growth Rates

Chordia Food Prod Balance Sheet

Chordia Food Prod Cash Flow

Chordia Food Prod Ratios

Chordia Food Prod Shareholding Pattern

Chordia Food Prod News

Top Unlisted Companies & InstaBuy Companies

Empire Spices and Foods ltd

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!