Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹14785 Cr.
Stock P/E
90.9
P/B
9.1
Current Price
₹663.7
Book Value
₹ 73.2
Face Value
10
52W High
₹860
52W Low
₹ 568.6
Dividend Yield
0%

Choice International Overview

Business

Choice International Ltd. operates primarily as a full-service financial services firm in India, with its core business being stock broking. The company facilitates trading in various asset classes including equities, equity derivatives (futures & options), commodities, and currency derivatives on major Indian exchanges (BSE, NSE, MCX, NCDEX). Beyond broking, it offers a suite of financial services such as mutual fund distribution, initial public offering (IPO) applications, depository services (CDSL & NSDL), investment advisory, portfolio management services (PMS), and wealth management. The company generates revenue through brokerage commissions on trades, fees for advisory and distribution services, and interest income from margin funding provided to clients.

Revenue Mix

While specific revenue contribution percentages are not publicly available without detailed financial reports, the company's revenue streams typically comprise:

Broking Income: Commissions and transaction charges from equity, derivatives, and commodity trading. This forms the largest portion for most broking firms.

Advisory & Wealth Management Fees: Income from providing investment advice, portfolio management services, and distribution of third-party financial products like mutual funds and insurance.

Interest Income: Earnings from client margin funding and other credit facilities.

Depository Services Fees: Charges for maintaining client demat accounts.

Industry

Choice International operates within the highly competitive and fragmented Indian stock broking industry. The sector has witnessed significant growth driven by increasing retail participation and financialization of savings. It is broadly segmented into full-service brokers (like Choice) and discount brokers. Full-service brokers offer a comprehensive suite of services including research, advisory, and personalized support, catering to clients seeking guidance. Discount brokers, on the other hand, focus on low-cost execution for self-directed investors. Choice likely positions itself as a technology-enabled full-service broker, aiming to serve a diverse client base ranging from retail investors to High Net Worth Individuals (HNIs) across urban and semi-urban geographies, differentiating through service breadth and potentially research capabilities.

MOAT

In the highly competitive broking industry, durable competitive advantages can be challenging. For Choice International, potential moats include:

Client Relationships & Trust: As a full-service broker, long-standing relationships and a reputation for reliable service and ethical practices can foster client loyalty, particularly for advisory and wealth management services.

Diversified Service Offering: Offering a wide range of financial products (broking, advisory, wealth management, MFs, IPOs, PMS) can create higher switching costs for clients who consolidate their financial needs with one provider.

Brand & Reach: While not a dominant national brand, a strong regional or niche brand presence, coupled with an expanding physical and digital footprint, can attract and retain clients.

Regulatory Compliance: Robust compliance infrastructure and adherence to evolving regulations reduce operational risks and build trust.

Growth Drivers

Increasing Financialization & Market Participation: Growing disposable incomes, rising financial literacy, and a shift from traditional savings avenues to capital markets in India.

Digital Adoption: Expanding reach into Tier 2/3 cities and new client segments through digital platforms and enhanced user experience.

Diversification of Revenue Streams: Focus on higher-margin businesses like wealth management, investment advisory, and distribution of third-party products.

Bullish Market Sentiment: Positive equity market performance generally leads to higher trading volumes and increased client acquisition.

Favorable Demographics: A large young population entering the workforce, many of whom are becoming first-time investors.

Risks

Market Volatility & Downturns: Bear markets or periods of low volatility can significantly reduce trading volumes and brokerage income.

Intense Competition: Fierce competition from both traditional full-service brokers and aggressive discount brokers can lead to margin pressure and customer churn.

Regulatory Changes: SEBI's evolving regulations (e.g., changes in margin norms, transaction costs, leverage rules) can impact business models and profitability.

Technological Disruption & Cybersecurity: Failure to keep pace with technological advancements or a significant cybersecurity breach can erode client trust and market share.

Credit Risk: Risk associated with client margin funding, where defaults can lead to losses for the company.

Economic Slowdown: A general economic downturn can reduce investor confidence and participation in capital markets.

Management & Ownership

Choice International Ltd. is a publicly listed company, likely with a promoter (founding family/group) holding a significant stake, which is common among Indian companies. The promoters typically play a key role in the strategic direction and operations of the company. Management quality generally refers to their experience, vision, and ability to navigate market challenges and regulatory environments. Public ownership constitutes the remaining float, including institutional investors and retail shareholders.

Outlook

Choice International is positioned in a growing sector benefiting from India's increasing financialization and rising capital market participation. The company's future hinges on its ability to effectively compete in a highly dynamic environment. A positive outlook suggests successful leveraging of digital transformation to expand its client base, diversification into higher-margin wealth management and advisory services, and maintaining strong client relationships through robust service offerings. However, intense competition, particularly from low-cost discount brokers, poses a significant challenge to brokerage margins. The company also faces inherent risks from market volatility and evolving regulatory landscapes. Its ability to innovate, manage risk effectively, and adapt to changing investor preferences will be crucial for sustained growth amidst a competitive landscape.

Choice International Share Price

Live · BSE / NSE · Inception: 1993
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Choice International Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 207 215 201 247 209 253 234 274 303 307
Other Income 3 2 5 2 2 2 4 10 5 7
Total Income 210 216 206 249 211 255 238 284 309 314
Total Expenditure 141 147 148 172 150 157 151 185 192 191
Operating Profit 69 69 58 78 62 98 87 99 117 123
Interest 11 12 13 15 16 22 21 21 21 26
Depreciation 2 2 2 2 2 3 3 4 3 10
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 56 55 43 61 43 74 63 74 92 87
Provision for Tax 16 16 11 14 13 20 15 18 27 19
Profit After Tax 40 39 32 46 31 54 48 56 66 68
Adjustments 0 -0 -0 0 0 -2 0 0 0 -8
Profit After Adjustments 40 39 32 46 31 52 48 56 66 60
Adjusted Earnings Per Share 2 2 1.6 2.3 1.5 2.6 2.3 2.7 2.9 2.7

Choice International Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 57 184 130 143 127 129 169 284 389 751 910 1118
Other Income 5 3 5 9 4 6 7 3 7 9 12 26
Total Income 62 188 135 152 131 135 176 287 396 759 922 1145
Total Expenditure 36 160 103 113 103 96 134 194 287 531 626 719
Operating Profit 26 28 32 39 29 39 41 92 109 228 296 426
Interest 17 19 19 21 20 17 15 15 22 41 66 89
Depreciation 2 2 2 3 4 3 3 3 5 7 8 20
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 6 7 10 16 5 18 23 74 82 181 221 316
Provision for Tax 2 3 4 4 1 6 6 20 22 50 59 79
Profit After Tax 5 4 6 12 3 12 17 54 60 131 163 238
Adjustments 0 0 0 0 -3 0 0 0 -0 2 0 -8
Profit After Adjustments 5 4 6 12 0 12 17 54 60 133 163 230
Adjusted Earnings Per Share 1.1 0.9 1.3 1.3 0 1.3 1.2 2.7 3 6.7 8.1 10.6

Choice International Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 60 63 80 166 167 213 263 410 477 631 1027
Minority's Interest 0 0 0 0 0 0 0 1 5 9 78
Borrowings 13 14 9 5 4 4 26 37 89 224 292
Other Non-Current Liabilities 4 4 5 5 7 11 8 7 29 34 21
Total Current Liabilities 150 151 193 252 287 274 357 522 507 906 1194
Total Liabilities 227 232 287 428 465 502 655 976 1107 1805 2614
Fixed Assets 32 34 37 78 98 86 84 87 125 132 258
Other Non-Current Assets 27 27 34 59 34 29 16 36 115 260 474
Total Current Assets 168 171 215 291 333 386 554 853 868 1412 1881
Total Assets 227 232 287 428 465 502 655 976 1107 1805 2614

Choice International Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 5 2 13 4 24 14 37 30 26 87 145
Cash Flow from Operating Activities -22 28 -20 4 -12 26 -45 -34 138 -148 -294
Cash Flow from Investing Activities 13 5 -11 -22 31 13 15 -126 -48 -18 -161
Cash Flow from Financing Activities 6 -22 21 39 -29 -15 23 152 -29 224 449
Net Cash Inflow / Outflow -3 11 -9 21 -11 24 -7 -8 62 58 -6
Closing Cash & Cash Equivalent 2 13 4 24 14 37 30 26 87 145 139

Choice International Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.07 0.9 1.32 1.28 0.04 1.3 1.22 2.69 3 6.66 8.15
CEPS(Rs) 1.46 1.3 1.73 1.55 0.72 1.66 1.45 2.86 3.26 6.89 8.58
DPS(Rs) 1 1 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 12.63 13.28 14.6 13.02 13.07 15.3 15.17 18.5 21.53 28.38 40.19
Core EBITDA Margin(%) 36.3 13.11 20.69 21.16 19.04 25.79 20.34 31.47 26.27 29.23 31.21
EBIT Margin(%) 41.47 13.86 22.55 25.49 19.64 27.58 22.7 31.39 26.73 29.51 31.58
Pre Tax Margin(%) 11.07 3.68 7.88 11.02 3.56 14.13 13.52 25.95 21.06 24.08 24.31
PAT Margin (%) 8.29 2.24 4.62 8.42 2.62 9.65 9.9 18.89 15.43 17.43 17.87
Cash Profit Margin (%) 12.3 3.37 6.33 10.36 5.44 12.33 11.73 20.08 16.67 18.31 18.81
ROA(%) 2.26 1.8 2.32 3.37 0.75 2.57 2.89 6.57 5.77 8.99 7.36
ROE(%) 8.09 6.67 9.03 12.39 2.67 9.17 9.46 18.64 15.08 26.32 23.78
ROCE(%) 14.11 14.02 14.36 13.78 8.42 11.74 11.15 18.54 16.93 26.29 23.09
Receivable days 479.99 182.31 281.93 295.16 263.86 223.88 180.8 101.45 92.43 73.65 92.63
Inventory Days 49.34 18.41 23.93 34.17 60.93 78.71 42.54 20.86 14.69 2.19 4.18
Payable days 1802.73 156.28 513.09 129.74 178.03 0 0 0 0 0 0
PER(x) 5.71 10.01 8.7 20.42 331.55 12.24 20.96 21.18 47.17 41.09 61.58
Price/Book(x) 0.48 0.68 0.78 2.01 1.12 1.04 1.69 3.08 6.58 9.65 12.49
Dividend Yield(%) 3.44 2.33 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.95 0.64 1.23 2.56 2.21 1.9 2.69 4.29 7.12 7.36 10.97
EV/Core EBITDA(x) 4.29 4.24 5.07 9.32 9.86 6.26 10.96 13.16 25.47 24.23 33.75
Net Sales Growth(%) -3.45 224.91 -29.22 9.61 -11.1 1.39 30.99 68.14 37.17 92.88 21.27
EBIT Growth(%) 65.84 8.55 15.2 23.89 -31.5 42.19 7.8 132.53 16.83 112.89 29.78
PAT Growth(%) 34.72 -12.06 45.69 99.91 -72.31 273.1 34.42 220.79 12.06 117.85 24.34
EPS Growth(%) 46.25 -15.75 46.37 -2.65 -96.57 2855.91 -5.87 120.13 11.42 121.93 22.3
Debt/Equity(x) 2.01 1.88 2.11 1.42 1.33 0.98 0.73 0.6 0.48 0.8 0.57
Current Ratio(x) 1.12 1.13 1.11 1.15 1.16 1.41 1.55 1.63 1.71 1.56 1.58
Quick Ratio(x) 1.05 1.08 1.07 1.09 1.07 1.3 1.53 1.59 1.7 1.56 1.56
Interest Cover(x) 1.36 1.36 1.54 1.76 1.22 2.05 2.47 5.77 4.71 5.44 4.34
Total Debt/Mcap(x) 4.16 2.77 2.68 0.71 1.19 0.94 0.43 0.19 0.07 0.08 0.05

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +21% +47% +48% +32%
Operating Profit CAGR +30% +48% +50% +28%
PAT CAGR +24% +45% +69% +42%
Share Price CAGR -5% +52% +94% +50%
ROE Average +24% +22% +19% +13%
ROCE Average +23% +22% +19% +16%

Choice International Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 53.65 %
FII 11.41 %
DII (MF + Insurance) 0.35 %
Public (retail) 46.35 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 57.9858.2158.2158.2158.2158.1356.4356.653.6553.65
FII 13.5812.4412.2212.7213.713.6313.9712.9712.1611.41
DII 0.050.060.070.090.180.170.190.270.30.35
Public 42.0241.7941.7941.7941.7941.8743.5743.446.3546.35
Others 0000000000
Total 100100100100100100100100100100

Choice International Peer Comparison

Finance - Stock Broking Edit Columns

Choice International Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Choice International Pros & Cons

Pros

  • Company has delivered good profit growth of 68% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 22%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Stock is trading at 9.1 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp