WEBSITE BSE:531358 NSE: CHOICE INT. Inc. Year: 1993 Industry: Finance - Stock Broking My Bucket: Add Stock
Last updated: 15:59
Choice International Ltd, collectively with its subsidiaries, offers diverse financial services in India. The agency operates via four segments: NBFC & Other Services, Broking & Distribution services, Consulting & Outsourcing Services, and Technical Services. It offers investment banking services, along with mergers and acquisitions, private equity, venture capital, angel investments, pipe deals, control and leverage buyouts, and strategic advisory; company finance, along with working capital finance, corporate loans, financial institution guar...Read More
Choice International Ltd, collectively with its subsidiaries, offers diverse financial services in India. The agency operates via four segments: NBFC & Other Services, Broking & Distribution services, Consulting & Outsourcing Services, and Technical Services. It offers investment banking services, along with mergers and acquisitions, private equity, venture capital, angel investments, pipe deals, control and leverage buyouts, and strategic advisory; company finance, along with working capital finance, corporate loans, financial institution guarantee, letter of credit, trade and project finance, mezzanine finance, and company debt restructuring advisory; and service provider banking comprising IPO, certified institutional placement, rights issue, follow on issues, buy backs, takeovers, institutional trading platform, and pre-IPO placement. The company also provides IPO readiness offerings, which include pre-IPO due diligence, ROC compliance, company governance, DHRP documentation, financial statements, promoter organization and institution entities, timing the market, and expedite the IPO adventure; management consulting services comprising commercial enterprise and transaction advisory, taxation, governance, danger and compliance, business technique control, and corporate services; authorities advisory offerings; tax advisory offerings; and IT solutions, which include cloud and enterprise software program, ERP/CRM/SAAS integration, managed database and protection, bot improvement, device integration, and controlled offerings. In addition, it offers equity and equity derivative, commodity derivative, currency derivative buying and selling; wealth management offerings, which consist of studies and advisory, economic planning, and capital gain bonds; coverage broking services; housing, personal, and commercial enterprise loans; and depository, mutual fund distribution, and portfolio management offerings. Choice International Ltd incorporated in 1993 and is primarily based in Mumbai, India. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹16147 Cr.
Stock P/E 99.2
P/B 9.9
Current Price ₹724.8
Book Value ₹ 73.3
Face Value 10
52W High ₹860
Dividend Yield 0%
52W Low ₹ 550
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 191 | 207 | 215 | 201 | 247 | 209 | 253 | 234 | 274 | 303 |
| Other Income | 3 | 3 | 2 | 5 | 2 | 2 | 2 | 4 | 10 | 5 |
| Total Income | 194 | 210 | 216 | 206 | 249 | 211 | 255 | 238 | 284 | 309 |
| Total Expenditure | 142 | 141 | 147 | 148 | 172 | 150 | 157 | 151 | 185 | 192 |
| Operating Profit | 52 | 69 | 69 | 58 | 78 | 62 | 98 | 87 | 99 | 117 |
| Interest | 10 | 11 | 12 | 13 | 15 | 16 | 22 | 21 | 21 | 21 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 40 | 56 | 55 | 43 | 61 | 43 | 74 | 63 | 74 | 92 |
| Provision for Tax | 10 | 16 | 16 | 11 | 14 | 13 | 20 | 15 | 18 | 27 |
| Profit After Tax | 30 | 40 | 39 | 32 | 46 | 31 | 54 | 48 | 56 | 66 |
| Adjustments | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 30 | 40 | 39 | 32 | 46 | 31 | 54 | 48 | 56 | 66 |
| Adjusted Earnings Per Share | 1.5 | 2 | 2 | 1.6 | 2.3 | 1.5 | 2.7 | 2.3 | 2.7 | 2.9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 57 | 184 | 130 | 143 | 127 | 129 | 169 | 284 | 389 | 751 | 910 | 1064 |
| Other Income | 5 | 3 | 5 | 9 | 4 | 6 | 7 | 3 | 7 | 9 | 12 | 21 |
| Total Income | 62 | 188 | 135 | 152 | 131 | 135 | 176 | 287 | 396 | 759 | 922 | 1086 |
| Total Expenditure | 36 | 160 | 103 | 113 | 103 | 96 | 134 | 194 | 287 | 531 | 626 | 685 |
| Operating Profit | 26 | 28 | 32 | 39 | 29 | 39 | 41 | 92 | 109 | 228 | 296 | 401 |
| Interest | 17 | 19 | 19 | 21 | 20 | 17 | 15 | 15 | 22 | 41 | 66 | 85 |
| Depreciation | 2 | 2 | 2 | 3 | 4 | 3 | 3 | 3 | 5 | 7 | 8 | 13 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 6 | 7 | 10 | 16 | 5 | 18 | 23 | 74 | 82 | 181 | 221 | 303 |
| Provision for Tax | 2 | 3 | 4 | 4 | 1 | 6 | 6 | 20 | 22 | 50 | 59 | 80 |
| Profit After Tax | 5 | 4 | 6 | 12 | 3 | 12 | 17 | 54 | 60 | 131 | 163 | 224 |
| Adjustments | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -0 | 2 | 0 | 0 |
| Profit After Adjustments | 5 | 4 | 6 | 12 | 0 | 12 | 17 | 54 | 60 | 133 | 163 | 224 |
| Adjusted Earnings Per Share | 1.1 | 0.9 | 1.3 | 1.3 | 0 | 1.3 | 1.2 | 2.7 | 3 | 6.7 | 8.1 | 10.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 21% | 47% | 48% | 32% |
| Operating Profit CAGR | 30% | 48% | 50% | 28% |
| PAT CAGR | 24% | 45% | 69% | 42% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 33% | 67% | 96% | 55% |
| ROE Average | 24% | 22% | 19% | 13% |
| ROCE Average | 23% | 22% | 19% | 16% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 60 | 63 | 80 | 166 | 167 | 213 | 263 | 410 | 477 | 631 | 1027 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 9 | 78 |
| Borrowings | 13 | 14 | 9 | 5 | 4 | 4 | 26 | 37 | 89 | 224 | 292 |
| Other Non-Current Liabilities | 4 | 4 | 5 | 5 | 7 | 11 | 8 | 7 | 29 | 34 | 21 |
| Total Current Liabilities | 150 | 151 | 193 | 252 | 287 | 274 | 357 | 522 | 507 | 906 | 1194 |
| Total Liabilities | 227 | 232 | 287 | 428 | 465 | 502 | 655 | 976 | 1107 | 1805 | 2614 |
| Fixed Assets | 32 | 34 | 37 | 78 | 98 | 86 | 84 | 87 | 125 | 132 | 258 |
| Other Non-Current Assets | 27 | 27 | 34 | 59 | 34 | 29 | 16 | 36 | 115 | 260 | 474 |
| Total Current Assets | 168 | 171 | 215 | 291 | 333 | 386 | 554 | 853 | 868 | 1412 | 1881 |
| Total Assets | 227 | 232 | 287 | 428 | 465 | 502 | 655 | 976 | 1107 | 1805 | 2614 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 5 | 2 | 13 | 4 | 24 | 14 | 37 | 30 | 26 | 87 | 145 |
| Cash Flow from Operating Activities | -22 | 28 | -20 | 4 | -12 | 26 | -45 | -34 | 138 | -148 | -294 |
| Cash Flow from Investing Activities | 13 | 5 | -11 | -22 | 31 | 13 | 15 | -126 | -48 | -18 | -161 |
| Cash Flow from Financing Activities | 6 | -22 | 21 | 39 | -29 | -15 | 23 | 152 | -29 | 224 | 449 |
| Net Cash Inflow / Outflow | -3 | 11 | -9 | 21 | -11 | 24 | -7 | -8 | 62 | 58 | -6 |
| Closing Cash & Cash Equivalent | 2 | 13 | 4 | 24 | 14 | 37 | 30 | 26 | 87 | 145 | 139 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.07 | 0.9 | 1.32 | 1.28 | 0.04 | 1.3 | 1.22 | 2.69 | 3 | 6.66 | 8.15 |
| CEPS(Rs) | 1.46 | 1.3 | 1.73 | 1.55 | 0.72 | 1.66 | 1.45 | 2.86 | 3.26 | 6.89 | 8.58 |
| DPS(Rs) | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 12.63 | 13.28 | 14.6 | 13.02 | 13.07 | 15.3 | 15.17 | 18.5 | 21.53 | 28.38 | 40.19 |
| Core EBITDA Margin(%) | 36.3 | 13.11 | 20.69 | 21.16 | 19.04 | 25.79 | 20.34 | 31.47 | 26.27 | 29.23 | 31.21 |
| EBIT Margin(%) | 41.47 | 13.86 | 22.55 | 25.49 | 19.64 | 27.58 | 22.7 | 31.39 | 26.73 | 29.51 | 31.58 |
| Pre Tax Margin(%) | 11.07 | 3.68 | 7.88 | 11.02 | 3.56 | 14.13 | 13.52 | 25.95 | 21.06 | 24.08 | 24.31 |
| PAT Margin (%) | 8.29 | 2.24 | 4.62 | 8.42 | 2.62 | 9.65 | 9.9 | 18.89 | 15.43 | 17.43 | 17.87 |
| Cash Profit Margin (%) | 12.3 | 3.37 | 6.33 | 10.36 | 5.44 | 12.33 | 11.73 | 20.08 | 16.67 | 18.31 | 18.81 |
| ROA(%) | 2.26 | 1.8 | 2.32 | 3.37 | 0.75 | 2.57 | 2.89 | 6.57 | 5.77 | 8.99 | 7.36 |
| ROE(%) | 8.09 | 6.67 | 9.03 | 12.39 | 2.67 | 9.17 | 9.46 | 18.64 | 15.08 | 26.32 | 23.78 |
| ROCE(%) | 14.11 | 14.02 | 14.36 | 13.78 | 8.42 | 11.74 | 11.15 | 18.54 | 16.93 | 26.29 | 23.09 |
| Receivable days | 479.99 | 182.31 | 281.93 | 295.16 | 263.86 | 223.88 | 180.8 | 101.45 | 92.43 | 73.65 | 92.63 |
| Inventory Days | 49.34 | 18.41 | 23.93 | 34.17 | 60.93 | 78.71 | 42.54 | 20.86 | 14.69 | 2.19 | 4.18 |
| Payable days | 1802.73 | 156.28 | 513.09 | 129.74 | 178.03 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 5.71 | 10.01 | 8.7 | 20.42 | 331.55 | 12.24 | 20.96 | 21.18 | 47.17 | 41.09 | 61.58 |
| Price/Book(x) | 0.48 | 0.68 | 0.78 | 2.01 | 1.12 | 1.04 | 1.69 | 3.08 | 6.58 | 9.65 | 12.49 |
| Dividend Yield(%) | 3.44 | 2.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.95 | 0.64 | 1.23 | 2.56 | 2.21 | 1.9 | 2.69 | 4.29 | 7.12 | 7.36 | 10.97 |
| EV/Core EBITDA(x) | 4.29 | 4.24 | 5.07 | 9.32 | 9.86 | 6.26 | 10.96 | 13.16 | 25.47 | 24.23 | 33.75 |
| Net Sales Growth(%) | -3.45 | 224.91 | -29.22 | 9.61 | -11.1 | 1.39 | 30.99 | 68.14 | 37.17 | 92.88 | 21.27 |
| EBIT Growth(%) | 65.84 | 8.55 | 15.2 | 23.89 | -31.5 | 42.19 | 7.8 | 132.53 | 16.83 | 112.89 | 29.78 |
| PAT Growth(%) | 34.72 | -12.06 | 45.69 | 99.91 | -72.31 | 273.1 | 34.42 | 220.79 | 12.06 | 117.85 | 24.34 |
| EPS Growth(%) | 46.25 | -15.75 | 46.37 | -2.65 | -96.57 | 2855.91 | -5.87 | 120.13 | 11.42 | 121.93 | 22.3 |
| Debt/Equity(x) | 2.01 | 1.88 | 2.11 | 1.42 | 1.33 | 0.98 | 0.73 | 0.6 | 0.48 | 0.8 | 0.57 |
| Current Ratio(x) | 1.12 | 1.13 | 1.11 | 1.15 | 1.16 | 1.41 | 1.55 | 1.63 | 1.71 | 1.56 | 1.58 |
| Quick Ratio(x) | 1.05 | 1.08 | 1.07 | 1.09 | 1.07 | 1.3 | 1.53 | 1.59 | 1.7 | 1.56 | 1.56 |
| Interest Cover(x) | 1.36 | 1.36 | 1.54 | 1.76 | 1.22 | 2.05 | 2.47 | 5.77 | 4.71 | 5.44 | 4.34 |
| Total Debt/Mcap(x) | 4.16 | 2.77 | 2.68 | 0.71 | 1.19 | 0.94 | 0.43 | 0.19 | 0.07 | 0.08 | 0.05 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 56.27 | 57.98 | 58.21 | 58.21 | 58.21 | 58.21 | 58.13 | 56.43 | 56.6 | 53.65 |
| FII | 15.44 | 13.58 | 12.44 | 12.22 | 12.72 | 13.7 | 13.63 | 13.97 | 12.97 | 12.16 |
| DII | 0.04 | 0.05 | 0.06 | 0.07 | 0.09 | 0.18 | 0.17 | 0.19 | 0.27 | 0.3 |
| Public | 28.26 | 28.4 | 29.29 | 29.5 | 28.98 | 27.91 | 28.07 | 29.4 | 30.15 | 33.89 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.6 | 5.77 | 11.61 | 11.61 | 11.61 | 11.61 | 11.61 | 11.61 | 11.64 | 11.95 |
| FII | 1.54 | 1.35 | 2.48 | 2.44 | 2.54 | 2.73 | 2.72 | 2.87 | 2.67 | 2.71 |
| DII | 0 | 0 | 0.01 | 0.01 | 0.02 | 0.04 | 0.03 | 0.04 | 0.06 | 0.07 |
| Public | 2.81 | 2.83 | 5.84 | 5.88 | 5.78 | 5.56 | 5.6 | 6.05 | 6.2 | 7.55 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 9.95 | 9.95 | 19.94 | 19.94 | 19.94 | 19.94 | 19.97 | 20.57 | 20.57 | 22.28 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
