Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹663 Cr.
Stock P/E
12.8
P/B
1
Current Price
₹1134.3
Book Value
₹ 1096.8
Face Value
10
52W High
₹1369.8
52W Low
₹ 900
Dividend Yield
2.2%

Cheviot Company Overview

Business

Cheviot Company Ltd. is an Indian textile company primarily engaged in the manufacturing and selling of jute goods. Its core business involves processing raw jute into finished products such as jute bags (sacks used for packaging food grains, sugar, cement, etc.), Hessian cloth, jute yarn/twine, and other diversified jute products. The company operates integrated jute mills and caters to both domestic and international markets. A significant portion of its domestic sales is driven by government procurement agencies for packaging essential commodities under mandatory jute packaging regulations. Revenue is generated directly from the sale of these manufactured jute products.

Revenue Mix

The company operates predominantly within a single major segment: Jute Products. While various types of jute goods are manufactured (e.g., different grades of bags, Hessian fabric, yarn), these are generally aggregated under the broad "Jute Goods" category in financial reporting. Detailed public breakdown of revenue by specific product type (e.g., a specific percentage from A-Twill bags versus Hessian cloth) is typically not provided by the company.

Industry

Cheviot Company operates in the traditional Indian Jute Industry, a sector focused on natural fiber products. The industry is characterized by its labor-intensive nature, susceptibility to raw material price fluctuations, and significant influence from government regulations, such as the Jute Packaging Material Act. It faces competition from synthetic packaging alternatives and other jute manufacturers in India and Bangladesh. Cheviot is an established player in the organized jute sector, recognized for its experience and ability to produce quality, specialized jute products, particularly food-grade bags. Its positioning benefits from long-standing operational history and established relationships within the industry.

MOAT

Established Relationships & Market Access: Long-term relationships with key customers, including government procurement agencies, provide a relatively stable demand base for specific products like food grain bags.

Operational Experience & Scale: Decades of operational experience in jute manufacturing with established mills and infrastructure offer a foundation of production capability and efficiency.

Product Quality & Specialization: Demonstrated capability to produce specific, high-quality jute products (e.g., A-Twill bags) that meet stringent specifications for critical applications.

Growth Drivers

Government Mandates: Continued or expanded government policies mandating the use of jute packaging for essential commodities like food grains and sugar.

Sustainability & Eco-friendliness Trends: Increasing global consumer and industrial preference for natural, biodegradable, and sustainable packaging materials over plastics, potentially boosting export demand.

Diversification into Value-added Products: Successful expansion into higher-margin, diversified jute products such such as geo-textiles, home furnishings, or technical textiles.

Export Market Growth: Increasing awareness and demand for jute products in international markets due to environmental concerns and new applications.

Risks

Raw Material Price Volatility: Jute fiber prices are highly susceptible to seasonal variations, weather conditions, and crop yields, directly impacting manufacturing costs and profitability.

Competition from Synthetics & Other Jute Mills: Intense competition from cheaper synthetic packaging alternatives and other domestic and international jute manufacturers leads to pricing pressure and market share challenges.

Regulatory Changes: Any adverse changes in government policies, particularly regarding mandatory jute packaging or import/export duties, could significantly impact domestic demand and export competitiveness.

Labor Issues: The labor-intensive nature of the industry makes it vulnerable to wage inflation, labor disputes, and challenges in securing a skilled workforce.

Economic Downturns: A general economic slowdown can reduce demand for industrial packaging and other jute products, impacting sales volumes.

Management & Ownership

Cheviot Company Ltd. is a promoter-driven company, with a significant majority ownership held by the promoter group. Shri Dilip Kumar Singh and his family are typically associated with the company's management and promoter group. The management team comprises experienced professionals, often with long tenure within the jute industry, contributing domain-specific knowledge and operational expertise. The substantial promoter holding indicates strong control and a long-term strategic interest in the business.

Outlook

Cheviot Company operates within a mature, traditional industry characterized by inherent cyclicality and dependence on raw material prices and government support. The company's future performance hinges on several factors.

Bull Case: Sustained government procurement orders, coupled with increasing global demand for eco-friendly and sustainable packaging solutions, could provide a stable demand base and drive export growth. Successful diversification into higher-value jute applications and efficient cost management could further enhance profitability.

Bear Case: The business faces ongoing challenges from volatile raw material costs, intense competition from both synthetic alternatives and other jute producers, and the potential for adverse changes in government policies affecting mandatory jute packaging. Labor issues and the continuous need for modernization to remain competitive also pose operational and financial risks. The outlook suggests a cautious optimism, contingent on effective risk management and capitalizing on emerging opportunities in sustainable materials.

Cheviot Company Share Price

Live · BSE / NSE · Inception: 1897
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Cheviot Company Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 123 95 103 108 134 120 148 139 141 171
Other Income 10 24 16 -6 -6 18 -0 8 -24 36
Total Income 133 119 119 102 128 138 148 147 117 207
Total Expenditure 112 86 93 94 113 100 126 123 123 149
Operating Profit 20 33 27 8 15 38 22 24 -6 57
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 2 2 2 2 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 19 31 25 6 13 36 20 22 -9 55
Provision for Tax 4 5 6 2 4 7 5 5 1 10
Profit After Tax 15 27 18 3 9 29 15 17 -9 45
Adjustments 0 0 0 0 0 0 -0 0 0 0
Profit After Adjustments 15 27 18 3 9 29 15 17 -9 45
Adjusted Earnings Per Share 24.8 44.1 31.6 5.9 15.9 49.1 25.4 29.4 -15.5 77.5

Cheviot Company Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 343 394 376 395 458 396 571 564 463 439 547 599
Other Income 13 31 24 22 13 46 26 12 45 29 11 20
Total Income 356 424 400 417 471 442 597 575 508 469 559 619
Total Expenditure 298 350 321 340 405 344 491 499 416 387 481 521
Operating Profit 58 74 79 77 67 98 107 76 92 82 78 97
Interest 1 1 1 1 0 0 0 0 0 0 1 0
Depreciation 6 8 4 4 4 5 4 4 7 7 8 8
Exceptional Income / Expenses 0 1 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 51 66 74 72 62 93 102 71 85 75 69 88
Provision for Tax 15 17 20 21 14 17 22 17 16 17 18 21
Profit After Tax 36 49 54 50 48 76 79 54 69 58 52 68
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 36 49 54 50 48 76 79 54 69 58 52 68
Adjusted Earnings Per Share 53.9 73.1 83.6 77.6 74.4 120.8 131.9 90.5 115.3 98.8 88.5 116.8

Cheviot Company Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 418 475 500 612 623 682 553 573 626 651 706
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 1 1 0 0 0 0 0 0 0
Other Non-Current Liabilities 1 11 11 27 26 27 16 12 14 27 24
Total Current Liabilities 32 34 32 26 27 30 37 37 41 35 40
Total Liabilities 451 519 545 665 676 739 606 622 681 713 770
Fixed Assets 145 150 148 218 219 216 148 204 202 224 234
Other Non-Current Assets 168 213 219 212 245 244 223 195 279 289 329
Total Current Assets 138 157 178 235 212 280 235 223 199 200 207
Total Assets 451 519 545 665 676 739 606 622 681 713 770

Cheviot Company Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 6 7 10 9 9 11 4 9 4 1 10
Cash Flow from Operating Activities 11 31 38 20 40 35 56 55 36 26 42
Cash Flow from Investing Activities 11 -29 -0 -14 -3 -23 113 -22 -24 28 -47
Cash Flow from Financing Activities -21 0 -39 -6 -35 -19 -164 -38 -14 -46 -1
Net Cash Inflow / Outflow 1 2 -1 -0 2 -7 5 -6 -2 8 -7
Closing Cash & Cash Equivalent 7 10 9 9 11 4 9 4 1 10 3

Cheviot Company Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 53.9 73.12 83.62 77.59 74.41 120.83 131.88 90.51 115.33 98.84 88.48
CEPS(Rs) 62.37 84.82 90.37 84.29 81.07 128.02 139.13 97.8 126.31 110.26 102.14
DPS(Rs) 17 1 1 1 48 175 60 27 5 5 25
Book NAV/Share(Rs) 469.05 566.59 632.09 712.14 728.58 844.07 743.61 775.16 861.52 925.24 1019.22
Core EBITDA Margin(%) 12.97 11.08 14.69 13.81 11.59 13.17 14.1 11.43 10.08 12.01 12.2
EBIT Margin(%) 15.02 17.05 19.91 18.32 13.58 23.61 17.9 12.74 18.42 17.17 12.78
Pre Tax Margin(%) 14.76 16.88 19.67 18.14 13.5 23.5 17.82 12.68 18.35 17.09 12.69
PAT Margin (%) 10.56 12.57 14.38 12.72 10.51 19.13 13.89 9.66 14.99 13.14 9.44
Cash Profit Margin (%) 12.22 14.59 15.54 13.81 11.45 20.27 14.66 10.44 16.42 14.66 10.9
ROA(%) 8.6 10.2 10.16 8.29 7.18 10.7 11.8 8.87 10.66 8.29 6.97
ROE(%) 12.01 14.12 13.65 11.54 10.33 15.14 16.25 11.92 14.09 10.91 9.1
ROCE(%) 16.35 18.46 18.45 16.51 13.28 18.44 20.6 15.48 17.06 14.07 12.19
Receivable days 28.72 28.1 33.55 32.42 26.32 35.17 29.25 26.98 25.25 24.16 20.84
Inventory Days 55.25 55.34 58.94 65.57 64.52 75.51 54.27 60.88 81.61 95.36 84.61
Payable days 17.42 12.26 10.56 10 6.42 6.28 5.86 6.47 11.19 14.51 8.46
PER(x) 8.9 9.73 10.93 8.51 6.82 6.05 8.56 10.89 10.88 10.27 10.27
Price/Book(x) 1.02 1.26 1.45 0.93 0.7 0.87 1.52 1.27 1.46 1.1 0.89
Dividend Yield(%) 2.36 0.09 0.07 0.15 9.46 23.94 5.31 2.74 0.4 0.49 2.75
EV/Net Sales(x) 0.96 1.23 1.56 1.04 0.68 1.15 1.16 1.05 1.64 1.33 0.97
EV/Core EBITDA(x) 5.71 6.5 7.39 5.36 4.68 4.63 6.22 7.75 8.28 7.14 6.84
Net Sales Growth(%) 28.48 14.72 -4.43 4.9 16.09 -13.6 44.31 -1.32 -17.88 -5.05 24.57
EBIT Growth(%) 20.09 29.35 11.61 -3.44 -13.94 50.22 9.38 -29.76 18.75 -11.53 -7.25
PAT Growth(%) 5.48 35.66 9.29 -7.21 -4.1 57.36 4.79 -31.36 27.42 -16.79 -10.48
EPS Growth(%) 5.48 35.66 14.36 -7.21 -4.1 62.38 9.14 -31.36 27.42 -14.3 -10.48
Debt/Equity(x) 0.04 0.04 0.01 0 0.01 0.02 0.02 0.01 0.02 0.01 0.01
Current Ratio(x) 4.36 4.59 5.48 9.11 7.94 9.2 6.31 6.05 4.89 5.7 5.15
Quick Ratio(x) 2.48 2.83 3.59 5.99 4.88 6.5 3.95 3.33 2.28 2.2 1.9
Interest Cover(x) 59.22 102.63 84.08 100.11 169.52 212.64 240.14 210.94 231.97 225.53 139.71
Total Debt/Mcap(x) 0.04 0.03 0.01 0 0.01 0.02 0.01 0.01 0.01 0.01 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +25% -1% +7% +5%
Operating Profit CAGR -5% +1% -4% +3%
PAT CAGR -10% -1% -7% +4%
Share Price CAGR 0% -1% -1% +5%
ROE Average +9% +11% +12% +13%
ROCE Average +12% +14% +16% +16%

Cheviot Company Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 74.88 %
FII 0.28 %
DII (MF + Insurance) 0.19 %
Public (retail) 24.65 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 74.8374.8874.8874.8874.8874.8874.8874.8874.8874.88
FII 0.390.390.340.310.330.290.280.280.280.28
DII 0.170.170.170.170.170.170.170.170.190.19
Public 24.6224.5624.6124.6424.6124.6524.6624.6624.6524.65
Others 0000000000
Total 100100100100100100100100100100

Cheviot Company Peer Comparison

Cheviot Company Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Cheviot Company Pros & Cons

Pros

  • Debtor days have improved from 14.51 to 8.46days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 11% over the last 3 years.
  • The company has delivered a poor profit growth of -7% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp