WEBSITE BSE:0 NSE: Inc. Year: 2012 Industry: Construction - Real Estate My Bucket: Add Stock
Last updated: 15:40
Chavda Infra Limited is a civil construction company based out of Gujarat, India. It was founded in 2012 by Mr. Mahesh Chavda, who is also the founder of Chavda group, which consists of three businesses: Chavda Infra, Chavda RMC, and Chavda Developers. The company provides construction and allied services across residential, commercial, and institutional projects in Ahmedabad, Gandhinagar, and Rajkot. It has completed over 100 projects worth ₹670 Cr, and has a reputation for quick project turnaround and quality standards. It has a diversi...Read More
Chavda Infra Limited is a civil construction company based out of Gujarat, India. It was founded in 2012 by Mr. Mahesh Chavda, who is also the founder of Chavda group, which consists of three businesses: Chavda Infra, Chavda RMC, and Chavda Developers. The company provides construction and allied services across residential, commercial, and institutional projects in Ahmedabad, Gandhinagar, and Rajkot. It has completed over 100 projects worth ₹670 Cr, and has a reputation for quick project turnaround and quality standards. It has a diversified portfolio of projects, ranging from residential properties, commercial properties, institutional infrastructures, etc. The company is led by Mr. Johil Chavda, Mr. Jeet Chavda, and Mr. Parth Gurjar, who are the managing directors and the CEO of the company respectively. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹259 Cr.
Stock P/E 12.3
P/B 1.7
Current Price ₹105
Book Value ₹ 62.2
Face Value 10
52W High ₹157
Dividend Yield 0%
52W Low ₹ 80.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2024 | Dec 2025 |
|---|---|---|
| Net Sales | 35 | 49 |
| Other Income | 0 | 0 |
| Total Income | 35 | 49 |
| Total Expenditure | 25 | 38 |
| Operating Profit | 10 | 11 |
| Interest | 3 | 5 |
| Depreciation | 5 | 5 |
| Exceptional Income / Expenses | 0 | 0 |
| Profit Before Tax | 1 | 2 |
| Provision for Tax | -0 | 0 |
| Profit After Tax | 1 | 2 |
| Adjustments | 0 | -0 |
| Profit After Adjustments | 1 | 2 |
| Adjusted Earnings Per Share | 0.4 | 0.7 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 88 | 100 | 91 | 110 | 162 | 242 | 261 | 84 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Total Income | 88 | 100 | 91 | 110 | 162 | 242 | 264 | 84 |
| Total Expenditure | 81 | 88 | 76 | 94 | 135 | 199 | 205 | 63 |
| Operating Profit | 7 | 12 | 15 | 16 | 27 | 43 | 59 | 21 |
| Interest | 1 | 2 | 4 | 3 | 5 | 7 | 12 | 8 |
| Depreciation | 2 | 4 | 5 | 5 | 6 | 11 | 18 | 10 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | 6 | 6 | 7 | 17 | 25 | 28 | 3 |
| Provision for Tax | 1 | 2 | 2 | 2 | 5 | 6 | 7 | 0 |
| Profit After Tax | 2 | 4 | 4 | 5 | 12 | 19 | 21 | 3 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 4 | 4 | 5 | 12 | 19 | 21 | 3 |
| Adjusted Earnings Per Share | 1.3 | 2.3 | 2.5 | 2.9 | 6.7 | 7.6 | 8.6 | 1.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 8% | 33% | 21% | 0% |
| Operating Profit CAGR | 37% | 54% | 38% | 0% |
| PAT CAGR | 11% | 61% | 39% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -27% | NA% | NA% | NA% |
| ROE Average | 21% | 34% | 35% | 41% |
| ROCE Average | 18% | 24% | 23% | 23% |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 5 | 9 | 13 | 18 | 30 | 92 | 112 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 10 | 16 | 17 | 23 | 27 | 13 | 39 |
| Other Non-Current Liabilities | -0 | -0 | 0 | 1 | 1 | 1 | -1 |
| Total Current Liabilities | 33 | 52 | 55 | 66 | 96 | 143 | 209 |
| Total Liabilities | 47 | 77 | 86 | 108 | 154 | 250 | 360 |
| Fixed Assets | 15 | 27 | 34 | 29 | 34 | 67 | 74 |
| Other Non-Current Assets | 3 | 1 | 0 | 2 | 0 | 1 | 1 |
| Total Current Assets | 30 | 49 | 52 | 77 | 120 | 179 | 282 |
| Total Assets | 47 | 77 | 86 | 108 | 154 | 250 | 360 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 1 | 1 | 3 | 1 | 0 |
| Cash Flow from Operating Activities | 3 | 2 | 11 | -9 | 9 | -25 | -33 |
| Cash Flow from Investing Activities | -10 | -14 | -12 | -3 | -9 | -43 | -27 |
| Cash Flow from Financing Activities | 6 | 13 | 1 | 14 | -1 | 67 | 63 |
| Net Cash Inflow / Outflow | 0 | 1 | -1 | 2 | -2 | -1 | 3 |
| Closing Cash & Cash Equivalent | 0 | 1 | 1 | 3 | 1 | 0 | 4 |
| # | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.28 | 2.31 | 2.47 | 2.9 | 6.69 | 7.61 | 8.56 |
| CEPS(Rs) | 2.6 | 4.66 | 5.38 | 5.73 | 9.83 | 11.92 | 15.8 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 |
| Book NAV/Share(Rs) | 2.65 | 4.96 | 7.3 | 10.2 | 16.89 | 36.35 | 44.7 |
| Core EBITDA Margin(%) | 7.88 | 11.7 | 16.29 | 14.24 | 16.72 | 17.6 | 21.59 |
| EBIT Margin(%) | 5.22 | 7.8 | 10.62 | 9.64 | 13.32 | 13.34 | 15.66 |
| Pre Tax Margin(%) | 4.15 | 5.81 | 6.66 | 6.67 | 10.37 | 10.35 | 10.88 |
| PAT Margin (%) | 2.62 | 4.17 | 4.86 | 4.75 | 7.44 | 7.76 | 8.07 |
| Cash Profit Margin (%) | 5.3 | 8.41 | 10.62 | 9.39 | 10.93 | 12.16 | 14.9 |
| ROA(%) | 4.89 | 6.7 | 5.44 | 5.36 | 9.18 | 9.3 | 6.93 |
| ROE(%) | 48.47 | 60.7 | 40.22 | 33.11 | 49.41 | 31.26 | 21.12 |
| ROCE(%) | 21.39 | 25.9 | 22.8 | 18.46 | 28.38 | 24.81 | 18.26 |
| Receivable days | 87.53 | 83.31 | 88.96 | 77.88 | 76.81 | 66.48 | 94.94 |
| Inventory Days | 8.08 | 32.02 | 80.15 | 100.74 | 105.91 | 99.64 | 103.58 |
| Payable days | 142.49 | 162.44 | 258.41 | 294.91 | 212.42 | 177.43 | 183.62 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 13.29 | 15.65 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 2.78 | 3 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0.49 | 0 |
| EV/Net Sales(x) | 0.21 | 0.3 | 0.36 | 0.43 | 0.42 | 1.38 | 1.85 |
| EV/Core EBITDA(x) | 2.6 | 2.47 | 2.22 | 3 | 2.51 | 7.79 | 8.22 |
| Net Sales Growth(%) | 0 | 12.86 | -8.51 | 20.37 | 47.41 | 49.28 | 8.18 |
| EBIT Growth(%) | 0 | 68.84 | 24.49 | 9.33 | 103.65 | 49.42 | 27.02 |
| PAT Growth(%) | 0 | 79.81 | 6.78 | 17.49 | 131.01 | 55.73 | 12.49 |
| EPS Growth(%) | 0 | 79.82 | 6.78 | 17.49 | 131.01 | 13.69 | 12.49 |
| Debt/Equity(x) | 3.52 | 3.32 | 2.53 | 2.72 | 1.75 | 0.97 | 1.47 |
| Current Ratio(x) | 0.9 | 0.95 | 0.94 | 1.17 | 1.25 | 1.25 | 1.35 |
| Quick Ratio(x) | 0.84 | 0.65 | 0.5 | 0.62 | 0.64 | 0.73 | 0.99 |
| Interest Cover(x) | 4.9 | 3.92 | 2.68 | 3.24 | 4.5 | 4.47 | 3.28 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.35 | 0.49 |
| # | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoter | 73 | 73 | 73 | 73 | 73 | 55.12 |
| FII | 5.25 | 1.04 | 0.94 | 0.16 | 0 | 0 |
| DII | 0.97 | 0.44 | 0.13 | 0.5 | 0 | 1.39 |
| Public | 20.78 | 25.52 | 25.93 | 26.34 | 27 | 43.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoter | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 |
| FII | 0.13 | 0.03 | 0.02 | 0 | 0 | 0 |
| DII | 0.02 | 0.01 | 0 | 0.01 | 0 | 0.05 |
| Public | 0.51 | 0.63 | 0.64 | 0.65 | 0.67 | 1.42 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.47 | 2.47 | 2.47 | 2.47 | 2.47 | 3.27 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
