Market Cap ₹339 Cr.
Stock P/E 0.0
P/B 4.6
Current Price ₹137.5
Book Value ₹ 29.9
Face Value 10
52W High ₹161
Dividend Yield 0%
52W Low ₹ 77
Chavda Infra Limited is a civil construction company based out of Gujarat, India. It was founded in 2012 by Mr. Mahesh Chavda, who is also the founder of Chavda group, which consists of three businesses: Chavda Infra, Chavda RMC, and Chavda Developers. The company provides construction and allied services across residential, commercial, and institutional projects in Ahmedabad, Gandhinagar, and Rajkot. It has completed over 100 projects worth ₹670 Cr, and has a reputation for quick project turnaround and quality standards. It has a diversified portfolio of projects, ranging from residential properties, commercial properties, institutional infrastructures, etc. The company is led by Mr. Johil Chavda, Mr. Jeet Chavda, and Mr. Parth Gurjar, who are the managing directors and the CEO of the company respectively.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|
| Net Sales | 91 | 110 | 162 | |
| Other Income | 0 | 0 | 0 | |
| Total Income | 91 | 110 | 162 | |
| Total Expenditure | 76 | 94 | 135 | |
| Operating Profit | 15 | 16 | 27 | |
| Interest | 4 | 3 | 5 | |
| Depreciation | 5 | 5 | 6 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | |
| Profit Before Tax | 6 | 7 | 17 | |
| Provision for Tax | 2 | 2 | 5 | |
| Profit After Tax | 4 | 5 | 12 | |
| Adjustments | 0 | 0 | 0 | |
| Profit After Adjustments | 4 | 5 | 12 | |
| Adjusted Earnings Per Share | 2.5 | 2.9 | 6.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 47% | 0% | 0% | 0% |
| Operating Profit CAGR | 69% | 0% | 0% | 0% |
| PAT CAGR | 140% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 49% | 39% | 39% | 39% |
| ROCE Average | 28% | 23% | 23% | 23% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Shareholder's Funds | 13 | 18 | 30 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 17 | 23 | 27 |
| Other Non-Current Liabilities | 0 | 1 | 1 |
| Total Current Liabilities | 55 | 66 | 96 |
| Total Liabilities | 86 | 108 | 154 |
| Fixed Assets | 34 | 29 | 34 |
| Other Non-Current Assets | 0 | 2 | 0 |
| Total Current Assets | 52 | 77 | 120 |
| Total Assets | 86 | 108 | 154 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 3 |
| Cash Flow from Operating Activities | 11 | -9 | 9 |
| Cash Flow from Investing Activities | -12 | -3 | -9 |
| Cash Flow from Financing Activities | 1 | 14 | -1 |
| Net Cash Inflow / Outflow | -1 | 2 | -2 |
| Closing Cash & Cash Equivalent | 1 | 3 | 1 |
| # | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Earnings Per Share (Rs) | 2.47 | 2.9 | 6.69 |
| CEPS(Rs) | 5.38 | 5.73 | 9.83 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 7.3 | 10.2 | 16.89 |
| Core EBITDA Margin(%) | 16.29 | 14.24 | 16.72 |
| EBIT Margin(%) | 10.62 | 9.64 | 13.32 |
| Pre Tax Margin(%) | 6.66 | 6.67 | 10.37 |
| PAT Margin (%) | 4.86 | 4.75 | 7.44 |
| Cash Profit Margin (%) | 10.62 | 9.39 | 10.93 |
| ROA(%) | 5.15 | 5.36 | 9.18 |
| ROE(%) | 33.77 | 33.11 | 49.41 |
| ROCE(%) | 20.86 | 18.46 | 28.38 |
| Receivable days | 80.59 | 77.88 | 76.81 |
| Inventory Days | 98.14 | 100.74 | 105.91 |
| Payable days | 270.36 | 294.91 | 212.42 |
| PER(x) | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.36 | 0.43 | 0.42 |
| EV/Core EBITDA(x) | 2.22 | 3 | 2.51 |
| Net Sales Growth(%) | 0 | 20.37 | 47.41 |
| EBIT Growth(%) | 0 | 9.33 | 103.65 |
| PAT Growth(%) | 0 | 17.49 | 131.01 |
| EPS Growth(%) | 0 | 17.49 | 131.01 |
| Debt/Equity(x) | 2.53 | 2.72 | 1.75 |
| Current Ratio(x) | 0.94 | 1.17 | 1.25 |
| Quick Ratio(x) | 0.5 | 0.62 | 0.64 |
| Interest Cover(x) | 2.68 | 3.24 | 4.5 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Sep 2023 | Mar 2024 |
|---|---|---|
| Promoter | 73 | 73 |
| FII | 5.25 | 1.04 |
| DII | 0.97 | 0.44 |
| Public | 20.78 | 25.52 |
| Others | 0 | 0 |
| Total | 100 | 100 |
| # | Sep 2023 | Mar 2024 |
|---|---|---|
| Promoter | 1.8 | 1.8 |
| FII | 0.13 | 0.03 |
| DII | 0.02 | 0.01 |
| Public | 0.51 | 0.63 |
| Others | 0 | 0 |
| Total | 2.47 | 2.47 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
