WEBSITE BSE:511696 NSE : CHARTERED CA 18 May, 12:50
Market Cap ₹71 Cr.
Stock P/E 20.8
P/B 0.5
Current Price ₹236.7
Book Value ₹ 523
Face Value 10
52W High ₹272
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 2 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 3 |
Total Expenditure | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Operating Profit | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 2 | 2 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 2 | 2 |
Provision for Tax | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 1 | 0 |
Profit After Tax | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 1 | 2 |
Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 1 | 2 |
Adjusted Earnings Per Share | 0.4 | 0.4 | -1 | -0.7 | 0.3 | 1.1 | 0.4 | 0.7 | 4.8 | 5.4 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 4 |
Other Income | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Total Income | 2 | 2 | 4 | 3 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 7 |
Total Expenditure | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 |
Operating Profit | 1 | 1 | 2 | 2 | 3 | 1 | 1 | -0 | 1 | 0 | 0 | 4 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 1 | 1 | 2 | 3 | 1 | 1 | -0 | 1 | 0 | 0 | 4 |
Provision for Tax | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Profit After Tax | 0 | 1 | 1 | 2 | 2 | 1 | 1 | -0 | 0 | -0 | 0 | 3 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 1 | 1 | 2 | 2 | 1 | 1 | -0 | 0 | -0 | 0 | 3 |
Adjusted Earnings Per Share | 0.7 | 3.2 | 2.4 | 5.2 | 7.8 | 3.5 | 1.9 | -1.6 | 1.5 | -0.1 | 1.1 | 11.3 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | -100% | -100% |
PAT CAGR | 0% | 0% | -100% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 49% | 50% | 32% | 20% |
ROE Average | 0% | 0% | 0% | 2% |
ROCE Average | 0% | 1% | 1% | 3% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 21 | 22 | 22 | 24 | 57 | 55 | 45 | 33 | 52 | 79 | 125 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -1 | 0 | 3 | 7 |
Total Current Liabilities | 4 | 0 | 3 | 1 | 3 | 0 | 0 | 4 | 1 | 0 | 0 |
Total Liabilities | 25 | 22 | 26 | 25 | 60 | 55 | 45 | 36 | 53 | 82 | 132 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 21 | 19 | 15 | 19 | 42 | 51 | 40 | 26 | 47 | 72 | 123 |
Total Current Assets | 4 | 3 | 10 | 6 | 17 | 4 | 5 | 10 | 7 | 10 | 9 |
Total Assets | 25 | 22 | 26 | 25 | 60 | 55 | 45 | 36 | 53 | 82 | 132 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 1 | 0 | 0 | 0 | -1 | 9 | 1 | 2 | -2 | 1 | 4 |
Cash Flow from Operating Activities | -1 | -2 | 2 | -1 | 9 | -3 | -1 | 3 | -5 | -1 | -4 |
Cash Flow from Investing Activities | -1 | 7 | -4 | 4 | 1 | -4 | 1 | -6 | 8 | 4 | -0 |
Cash Flow from Financing Activities | 1 | -5 | 2 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Net Cash Inflow / Outflow | -1 | 0 | -0 | 0 | 10 | -7 | 0 | -4 | 3 | 3 | -4 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 9 | 1 | 2 | -2 | 1 | 4 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.69 | 3.22 | 2.36 | 5.21 | 7.81 | 3.52 | 1.93 | -1.6 | 1.5 | -0.07 | 1.08 |
CEPS(Rs) | 0.79 | 3.32 | 2.55 | 5.39 | 7.95 | 3.65 | 2.06 | -1.46 | 1.53 | -0.04 | 1.11 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 68.79 | 72.01 | 74.36 | 79.56 | 188.89 | 183.02 | 148.11 | 108.84 | 173.88 | 263.89 | 413.95 |
Core EBITDA Margin(%) | -65.03 | 18.21 | -14.27 | 37.78 | 58.7 | 20.68 | 0.15 | -105.27 | -9.33 | -82.31 | -45.57 |
EBIT Margin(%) | 67.55 | 117.19 | 65.23 | 149.12 | 131.95 | 96.88 | 64.87 | -30.37 | 43.07 | 6.67 | 42.59 |
Pre Tax Margin(%) | 39.27 | 94.2 | 53.38 | 130.21 | 121.37 | 93.58 | 59.7 | -40.63 | 36.96 | 5.64 | 41.97 |
PAT Margin (%) | 25.26 | 80.66 | 30.27 | 102.85 | 106.1 | 80.71 | 47.36 | -42.87 | 31.91 | -2.44 | 29.95 |
Cash Profit Margin (%) | 28.93 | 83.07 | 32.7 | 106.48 | 107.93 | 83.69 | 50.56 | -39.12 | 32.58 | -1.37 | 30.62 |
ROA(%) | 0.91 | 4.15 | 2.97 | 6.11 | 5.53 | 1.84 | 1.16 | -1.2 | 1.01 | -0.03 | 0.3 |
ROE(%) | 1.01 | 4.58 | 3.23 | 6.76 | 5.82 | 1.89 | 1.16 | -1.25 | 1.06 | -0.03 | 0.32 |
ROCE(%) | 2.48 | 6.12 | 6.48 | 8.94 | 6.89 | 2.21 | 1.59 | -0.84 | 1.36 | 0.09 | 0.46 |
Receivable days | 20.28 | 8.39 | 1.27 | 4.32 | 6.75 | 12.22 | 25.83 | 96.66 | 71.85 | 0 | 0 |
Inventory Days | 0 | 326.25 | 176.64 | 297.46 | 219.85 | 385.01 | 412.66 | 448.58 | 357.97 | 571.39 | 463.48 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 60.8 | 12.08 | 18.08 | 8.07 | 7.55 | 16.7 | 29.43 | 0 | 35.66 | 0 | 125.28 |
Price/Book(x) | 0.61 | 0.54 | 0.57 | 0.53 | 0.31 | 0.32 | 0.38 | 0.51 | 0.31 | 0.39 | 0.33 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 16.21 | 8.98 | 3.68 | 6.96 | 3.16 | 12.34 | 12.41 | 12.06 | 9.33 | 26.07 | 30.72 |
EV/Core EBITDA(x) | 22.77 | 7.51 | 5.43 | 4.56 | 2.36 | 12.36 | 18.23 | -45.3 | 21.32 | 336.69 | 71.02 |
Net Sales Growth(%) | -65.12 | 46.03 | 95.29 | -35.11 | 45.47 | -40.78 | -6.71 | -8.01 | 25.32 | -37.35 | 23.28 |
EBIT Growth(%) | -74.48 | 153.37 | 8.7 | 48.35 | 28.73 | -56.52 | -37.53 | -143.06 | 277.78 | -90.3 | 687.46 |
PAT Growth(%) | -86.16 | 366.32 | -26.71 | 120.48 | 50.06 | -54.96 | -45.25 | -183.27 | 193.27 | -104.79 | 1612.5 |
EPS Growth(%) | -86.16 | 366.32 | -26.71 | 120.48 | 50.06 | -54.96 | -45.25 | -183.26 | 193.27 | -104.79 | 1612.97 |
Debt/Equity(x) | 0.18 | 0 | 0.14 | 0.05 | 0.05 | 0 | 0 | 0.11 | 0.01 | 0 | 0 |
Current Ratio(x) | 0.95 | 10.98 | 2.99 | 4.37 | 5.83 | 9.38 | 17.08 | 2.65 | 8.44 | 53.55 | 57.13 |
Quick Ratio(x) | 0.95 | 6.86 | 2.65 | 3.47 | 5.35 | 5.86 | 12.08 | 2.29 | 6.69 | 46.16 | 48.3 |
Interest Cover(x) | 2.39 | 5.1 | 5.51 | 7.89 | 12.47 | 29.4 | 12.54 | -2.96 | 7.05 | 6.48 | 68.32 |
Total Debt/Mcap(x) | 0.29 | 0 | 0.25 | 0.1 | 0.15 | 0.01 | 0 | 0.22 | 0.02 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 74.37 | 74.37 | 74.37 | 74.37 | 74.37 | 74.37 | 74.37 | 74.37 | 74.37 | 74.37 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 25.63 | 25.63 | 25.63 | 25.63 | 25.63 | 25.63 | 25.63 | 25.63 | 25.63 | 25.63 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About