Chandra Prabhu Intl

₹28.9 0.7 | 2.4%

WEBSITE BSE:530309 NSE : CHANDRA PRAB 18 May, 12:50

Market Cap ₹53 Cr.

Stock P/E 19.7

P/B 1.1

Current Price ₹28.9

Book Value ₹ 26.2

Face Value 2

52W High ₹41

Dividend Yield 0.69%

52W Low ₹ 22.4

Edit Ratio

Chandra Prabhu Intl Research see more...

Overview Inc. Year: 1984Industry: Trading

Chandra Prabhu Intl Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Chandra Prabhu Intl Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	184	119	154	268	290	100	136	277	164	199
Other Income	0	0	0	0	0	0	0	0	1	1
Total Income	184	119	154	268	290	100	136	278	165	200
Total Expenditure	175	114	141	269	278	102	136	279	159	198
Operating Profit	10	5	13	-0	12	-1	1	-1	5	3
Interest	0	0	0	0	0	0	0	1	1	1
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	10	5	13	-1	12	-2	1	-2	4	1
Provision for Tax	2	1	3	-0	3	-0	0	0	0	0
Profit After Tax	7	4	10	-1	9	-1	0	-2	3	1
Adjustments	0	0	-0	-0	-0	0	-0	0	0	-0
Profit After Adjustments	7	4	10	-1	9	-1	0	-2	3	1
Adjusted Earnings Per Share	3.9	2.1	5.3	-0.4	4.7	-0.8	0.2	-1.1	1.8	0.5

Chandra Prabhu Intl Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	88	103	49	36	28	60	90	119	226	726	730	776
Other Income	1	0	0	1	2	1	0	0	0	0	1	2
Total Income	88	103	49	37	30	60	91	119	226	726	731	779
Total Expenditure	85	100	48	36	28	64	85	116	217	698	719	772
Operating Profit	3	4	1	1	2	-4	5	4	9	28	12	8
Interest	1	1	0	0	1	1	1	1	1	1	1	3
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	-0	0	0	0	0
Profit Before Tax	3	3	-0	1	1	-6	4	3	8	27	11	4
Provision for Tax	1	1	0	0	0	-1	1	1	3	7	3	0
Profit After Tax	2	2	-0	0	1	-4	3	2	6	20	8	2
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	2	2	-0	0	1	-4	3	2	6	20	8	2
Adjusted Earnings Per Share	1	1	-0.1	0.2	0.5	-2.2	1.9	1	3.1	10.9	4.3	1.4

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	1%	83%	65%	24%
Operating Profit CAGR	-57%	44%	0%	15%
PAT CAGR	-60%	59%	0%	15%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	16%	59%	54%	25%
ROE Average	19%	41%	34%	16%
ROCE Average	19%	47%	36%	21%

Chandra Prabhu Intl Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	10	11	11	12	13	8	12	14	19	39	47
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	-0	-0	-0	-0	-0	-2	-1	-0	-0	-0	-0
Total Current Liabilities	27	15	12	11	17	19	16	15	18	35	49
Total Liabilities	37	27	23	22	29	26	27	29	37	74	95
Fixed Assets	0	1	1	1	0	1	0	0	0	2	2
Other Non-Current Assets	2	1	1	2	1	1	1	1	1	1	1
Total Current Assets	35	25	21	20	28	25	26	28	36	71	92
Total Assets	37	27	23	22	29	26	27	29	37	74	95

Chandra Prabhu Intl Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	2	1	3	1	2	1	1	0	0	1	2
Cash Flow from Operating Activities	0	5	0	4	-10	-6	5	4	5	-1	-8
Cash Flow from Investing Activities	1	-0	-0	1	2	0	0	0	-0	-2	-13
Cash Flow from Financing Activities	-1	-3	-1	-4	7	5	-5	-5	-4	4	20
Net Cash Inflow / Outflow	-0	1	-2	1	-1	-1	-0	0	1	1	-1
Closing Cash & Cash Equivalent	1	3	1	2	1	1	0	0	1	2	2

Chandra Prabhu Intl Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	1.02	1.01	-0.07	0.18	0.54	-2.22	1.86	1.03	3.09	10.94	4.33
CEPS(Rs)	1.07	1.11	0.07	0.29	0.62	-2.15	1.94	1.08	3.13	11.05	4.49
DPS(Rs)	0.2	0.2	0	0	0	0	0.1	0	0.2	0.3	0.2
Book NAV/Share(Rs)	5.36	6.14	6.07	6.25	6.76	4.54	6.4	7.31	10.4	21.13	25.16
Core EBITDA Margin(%)	3.26	3.14	1.03	-1.03	1.57	-8.25	5.83	2.98	3.93	3.84	1.56
EBIT Margin(%)	4.27	3.33	0.74	2.57	6.95	-7.1	5.78	2.84	3.99	3.84	1.64
Pre Tax Margin(%)	3.06	2.65	-0.19	1.42	4.12	-9.27	4.79	2.19	3.69	3.75	1.47
PAT Margin (%)	2.14	1.82	-0.26	0.93	3.54	-6.91	3.8	1.6	2.53	2.79	1.1
Cash Profit Margin (%)	2.26	1.99	0.28	1.48	4.06	-6.69	3.96	1.68	2.56	2.81	1.14
ROA(%)	5.84	5.86	-0.51	1.46	3.88	-14.74	12.89	6.86	17.38	36.45	9.49
ROE(%)	20.44	17.61	-1.14	2.92	8.31	-39.36	34.02	15.04	34.88	69.37	18.71
ROCE(%)	25.51	19.67	2.18	6.34	11.66	-19.22	23.13	15.95	42.5	80.33	19.4
Receivable days	43.33	28.86	61.95	113.7	173.07	65.92	49.01	48.23	29.68	10.8	14.66
Inventory Days	41.74	19.29	20.24	40.5	96.85	84.87	40.88	18.06	6.6	1.19	3.61
Payable days	44.15	30.78	36.59	67.38	100.76	30.22	8.67	10.45	9.76	3.74	5.18
PER(x)	3.16	3.24	0	17.63	7.41	0	1.61	2.7	2.08	4.48	5.51
Price/Book(x)	0.6	0.53	0.59	0.51	0.59	0.94	0.47	0.38	0.62	2.32	0.95
Dividend Yield(%)	6.23	6.1	0	0	0	0	3.33	0	3.12	0.61	0.84
EV/Net Sales(x)	0.14	0.09	0.22	0.14	0.53	0.37	0.17	0.1	0.06	0.13	0.08
EV/Core EBITDA(x)	3.67	2.5	16.73	4.43	7.13	-5.33	2.94	3.24	1.51	3.43	4.8
Net Sales Growth(%)	25.26	17.09	-52.72	-26.79	-20.57	110.6	51.9	31.75	89.55	221.36	0.62
EBIT Growth(%)	26.68	-8.63	-89.44	152.69	115.15	-315.14	223.58	-35.21	166.2	209.05	-57.07
PAT Growth(%)	68.59	-0.27	-106.85	359.07	201.02	-511.06	183.62	-44.57	199.6	254.18	-60.41
EPS Growth(%)	68.59	-0.27	-106.85	359.08	201	-511.06	183.62	-44.57	199.6	254.18	-60.41
Debt/Equity(x)	0.8	0.49	0.44	0.09	0.68	1.73	0.88	0.5	0.15	0.21	0.64
Current Ratio(x)	1.28	1.62	1.76	1.85	1.64	1.29	1.63	1.8	2.02	2.04	1.9
Quick Ratio(x)	0.89	1.61	1.33	1.6	0.91	0.5	1.32	1.35	1.95	1.94	1.67
Interest Cover(x)	3.53	4.91	0.79	2.25	2.45	-3.28	5.84	4.35	13.15	44.45	10.08
Total Debt/Mcap(x)	1.33	0.93	0.74	0.19	1.15	1.84	1.87	1.31	0.25	0.09	0.67

Chandra Prabhu Intl Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	63.18	58.32	58.32	53.5	53.5	54.13	54.13	54.25	54.25	54.34
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	36.82	41.68	41.68	46.5	46.5	45.87	45.87	45.75	45.75	45.66
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.23	0.22	0.22	0.2	0.99	1	1	1	1	1
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.14	0.15	0.15	0.17	0.86	0.85	0.85	0.85	0.85	0.84
Others	0	0	0	0	0	0	0	0	0	0
Total	0.37	0.37	0.37	0.37	1.85	1.85	1.85	1.85	1.85	1.85

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 41%

Cons

Debtor days have increased from 3.74 to 5.18days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Chandra Prabhu Intl News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Chandra Prabhu Intl

Add Watchlist

Chandra Prabhu Intl Research see more...

Overview Inc. Year: 1984Industry: Trading

Chandra Prabhu Intl Share Price

Alert Data

Quarterly Price

Peer Comparison

Chandra Prabhu Intl Quarterly Results

Chandra Prabhu Intl Profit & Loss

Growth Rates

Chandra Prabhu Intl Balance Sheet

Chandra Prabhu Intl Cash Flow

Chandra Prabhu Intl Ratios

Chandra Prabhu Intl Shareholding Pattern

Chandra Prabhu Intl News

Top Unlisted Companies & InstaBuy Companies

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!